Porto Pi Limited - Period Ending 2023-02-28

Porto Pi Limited - Period Ending 2023-02-28


Porto Pi Limited 08876831 false 2022-03-01 2023-02-28 2023-02-28 The principal activity of the company is that of a brewery and telecommunications consultancy. Digita Accounts Production Advanced 6.30.9574.0 true true 08876831 2022-03-01 2023-02-28 08876831 2023-02-28 08876831 bus:CompanySecretaryDirector2 1 2023-02-28 08876831 core:CurrentFinancialInstruments 2023-02-28 08876831 core:CurrentFinancialInstruments core:WithinOneYear 2023-02-28 08876831 core:Non-currentFinancialInstruments core:AfterOneYear 2023-02-28 08876831 core:Goodwill 2023-02-28 08876831 core:MotorVehicles 2023-02-28 08876831 core:OfficeEquipment 2023-02-28 08876831 core:PlantMachinery 2023-02-28 08876831 bus:SmallEntities 2022-03-01 2023-02-28 08876831 bus:AuditExemptWithAccountantsReport 2022-03-01 2023-02-28 08876831 bus:FullAccounts 2022-03-01 2023-02-28 08876831 bus:SmallCompaniesRegimeForAccounts 2022-03-01 2023-02-28 08876831 bus:RegisteredOffice 2022-03-01 2023-02-28 08876831 bus:CompanySecretaryDirector2 2022-03-01 2023-02-28 08876831 bus:CompanySecretaryDirector2 1 2022-03-01 2023-02-28 08876831 bus:PrivateLimitedCompanyLtd 2022-03-01 2023-02-28 08876831 core:Goodwill 2022-03-01 2023-02-28 08876831 core:MotorCars 2022-03-01 2023-02-28 08876831 core:MotorVehicles 2022-03-01 2023-02-28 08876831 core:OfficeEquipment 2022-03-01 2023-02-28 08876831 core:PlantMachinery 2022-03-01 2023-02-28 08876831 countries:EnglandWales 2022-03-01 2023-02-28 08876831 2022-02-28 08876831 bus:CompanySecretaryDirector2 1 2022-02-28 08876831 core:Goodwill 2022-02-28 08876831 core:MotorVehicles 2022-02-28 08876831 core:OfficeEquipment 2022-02-28 08876831 core:PlantMachinery 2022-02-28 08876831 2021-03-01 2022-02-28 08876831 2022-02-28 08876831 bus:CompanySecretaryDirector2 1 2022-02-28 08876831 core:CurrentFinancialInstruments 2022-02-28 08876831 core:CurrentFinancialInstruments core:WithinOneYear 2022-02-28 08876831 core:Non-currentFinancialInstruments core:AfterOneYear 2022-02-28 08876831 core:Goodwill 2022-02-28 08876831 core:MotorVehicles 2022-02-28 08876831 core:OfficeEquipment 2022-02-28 08876831 core:PlantMachinery 2022-02-28 08876831 bus:CompanySecretaryDirector2 1 2021-03-01 2022-02-28 08876831 bus:CompanySecretaryDirector2 1 2021-02-28 iso4217:GBP xbrli:pure

Registration number: 08876831

Porto Pi Limited

Unaudited Filleted Financial Statements

for the Year Ended 28 February 2023

 

Porto Pi Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 8

 

Porto Pi Limited

(Registration number: 08876831)
Balance Sheet as at 28 February 2023

Note

2023
£

2022
£

Fixed assets

 

Intangible assets

4

6,750

7,750

Tangible assets

5

33,104

39,037

 

39,854

46,787

Current assets

 

Stocks

6

11,812

6,783

Debtors

7

44,351

100,722

Cash at bank and in hand

 

331

204

 

56,494

107,709

Creditors: Amounts falling due within one year

8

(103,668)

(109,797)

Net current liabilities

 

(47,174)

(2,088)

Total assets less current liabilities

 

(7,320)

44,699

Creditors: Amounts falling due after more than one year

8

(22,135)

(37,177)

Provisions for liabilities

(3,334)

(7,417)

Net (liabilities)/assets

 

(32,789)

105

Capital and reserves

 

Called up share capital

1

1

Retained earnings

(32,790)

104

Shareholders' (deficit)/funds

 

(32,789)

105

 

Porto Pi Limited

(Registration number: 08876831)
Balance Sheet as at 28 February 2023

For the financial year ending 28 February 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 29 November 2023
 

.........................................
T Medlin
Company secretary and director

 

Porto Pi Limited

Notes to the Financial Statements for the Year Ended 28 February 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
2 Old Bath Road
Newbury
Berkshire
RG14 1QL
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The company can access different income streams and the Director has confirmed that these revenue streams are generating income post year end. The Director will continue to support the company and projections have shown that the accounts can be prepared as a going concern.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of telecommunications consultancy services and the sale of alcoholic beverages in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

Tax

The tax expense for the period comprises current tax payable and deferred tax.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Porto Pi Limited

Notes to the Financial Statements for the Year Ended 28 February 2023

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

33% straight line basis

Plant and machinery

10% and 33% straight line basis

Motor vehicles

25% straight line basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for services performed and sales made in the ordinary course of business.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Porto Pi Limited

Notes to the Financial Statements for the Year Ended 28 February 2023

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2022 - 1).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 March 2022

10,000

10,000

At 28 February 2023

10,000

10,000

Amortisation

At 1 March 2022

2,250

2,250

Amortisation charge

1,000

1,000

At 28 February 2023

3,250

3,250

Carrying amount

At 28 February 2023

6,750

6,750

At 28 February 2022

7,750

7,750

 

Porto Pi Limited

Notes to the Financial Statements for the Year Ended 28 February 2023

5

Tangible assets

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 March 2022

53,356

8,324

1,875

63,555

Additions

-

166

-

166

At 28 February 2023

53,356

8,490

1,875

63,721

Depreciation

At 1 March 2022

16,401

7,062

1,055

24,518

Charge for the year

4,798

832

469

6,099

At 28 February 2023

21,199

7,894

1,524

30,617

Carrying amount

At 28 February 2023

32,157

596

351

33,104

At 28 February 2022

36,955

1,262

820

39,037

6

Stocks

2023
£

2022
£

Other inventories

11,812

6,783

7

Debtors

Current

Note

2023
£

2022
£

Trade debtors

 

3,660

2,849

Amounts owed by related parties

10

853

-

Prepayments

 

-

897

Other debtors

 

39,838

96,976

   

44,351

100,722

 

Porto Pi Limited

Notes to the Financial Statements for the Year Ended 28 February 2023

8

Creditors

Creditors: amounts falling due within one year

2023
£

2022
£

Due within one year

Loans and borrowings

82,268

67,785

Trade creditors

7,686

13,357

Taxation and social security

196

3,516

Other creditors

13,518

25,139

103,668

109,797

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

22,135

25,677

Other non-current financial liabilities

 

-

11,500

 

22,135

37,177

9

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £10,000 (2022 - £9,000).

 

Porto Pi Limited

Notes to the Financial Statements for the Year Ended 28 February 2023

10

Related party transactions

Transactions with the director

2023

At 1 March 2022
£

Advances to director
£

Repayments by director
£

At 28 February 2023
£

T Medlin

DLA

83,745

5,141

(72,718)

16,168

         
       

 

2022

At 1 March 2021
£

Advances to director
£

Repayments by director
£

At 28 February 2022
£

T Medlin

DLA

72,830

36,935

(26,020)

83,745

         
       

 

Other transactions with the director

T Medlin (director) had a loan account with the company on which interest has been charged at the HMRC official rate. At the balance sheet date the amount due from T Medlin was £16,168 (2022: £83,745).