Blue House Property Limited - Accounts to registrar (filleted) - small 23.1.2

Blue House Property Limited - Accounts to registrar (filleted) - small 23.1.2


IRIS Accounts Production v23.1.5.20 04378574 Board of Directors 1.3.22 28.2.23 28.2.23 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure043785742022-02-28043785742023-02-28043785742022-03-012023-02-28043785742021-02-28043785742021-03-012022-02-28043785742022-02-2804378574ns16:EnglandWales2022-03-012023-02-2804378574ns15:PoundSterling2022-03-012023-02-2804378574ns11:Director12022-03-012023-02-2804378574ns11:PrivateLimitedCompanyLtd2022-03-012023-02-2804378574ns11:SmallEntities2022-03-012023-02-2804378574ns11:AuditExempt-NoAccountantsReport2022-03-012023-02-2804378574ns11:SmallCompaniesRegimeForDirectorsReport2022-03-012023-02-2804378574ns11:SmallCompaniesRegimeForAccounts2022-03-012023-02-2804378574ns11:FullAccounts2022-03-012023-02-2804378574ns11:Director22022-03-012023-02-2804378574ns11:RegisteredOffice2022-03-012023-02-2804378574ns6:CurrentFinancialInstruments2023-02-2804378574ns6:CurrentFinancialInstruments2022-02-2804378574ns6:Non-currentFinancialInstruments2023-02-2804378574ns6:Non-currentFinancialInstruments2022-02-2804378574ns6:ShareCapital2023-02-2804378574ns6:ShareCapital2022-02-2804378574ns6:RevaluationReserve2023-02-2804378574ns6:RevaluationReserve2022-02-2804378574ns6:RetainedEarningsAccumulatedLosses2023-02-2804378574ns6:RetainedEarningsAccumulatedLosses2022-02-2804378574ns6:FurnitureFittings2022-03-012023-02-2804378574ns6:MotorVehicles2022-03-012023-02-2804378574ns6:FurnitureFittings2022-02-2804378574ns6:MotorVehicles2022-02-2804378574ns6:FurnitureFittings2023-02-2804378574ns6:MotorVehicles2023-02-2804378574ns6:FurnitureFittings2022-02-2804378574ns6:MotorVehicles2022-02-2804378574ns6:WithinOneYearns6:CurrentFinancialInstruments2023-02-2804378574ns6:WithinOneYearns6:CurrentFinancialInstruments2022-02-2804378574ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2023-02-2804378574ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2022-02-2804378574ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2023-02-2804378574ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2022-02-2804378574ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2023-02-2804378574ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2022-02-2804378574ns6:Secured2023-02-2804378574ns6:Secured2022-02-2804378574ns6:AcceleratedTaxDepreciationDeferredTax2023-02-2804378574ns6:AcceleratedTaxDepreciationDeferredTax2022-02-2804378574ns6:DeferredTaxation2022-02-2804378574ns6:DeferredTaxation2022-03-012023-02-2804378574ns6:DeferredTaxation2023-02-2804378574ns6:RetainedEarningsAccumulatedLosses2022-02-2804378574ns6:RevaluationReserve2022-02-2804378574ns6:RetainedEarningsAccumulatedLosses2022-03-012023-02-28
REGISTERED NUMBER: 04378574 (England and Wales)















FINANCIAL STATEMENTS FOR THE YEAR ENDED 28 FEBRUARY 2023

FOR

BLUE HOUSE PROPERTY LIMITED

BLUE HOUSE PROPERTY LIMITED (REGISTERED NUMBER: 04378574)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2023




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


BLUE HOUSE PROPERTY LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 28 FEBRUARY 2023







Directors: T E Clark
Mrs C M J Clark



Registered office: Tudor House
Greenclose Lane
Loughborough
Leicestershire
LE11 5AS



Registered number: 04378574 (England and Wales)



Accountants: Sturgess Hutchinson
Chartered Certified Accountants
21 New Walk
Leicester
LE1 6TE



Bankers: Lloyds Bank Plc
37-38 High Street
Loughborough
Leicestershire
LE11 2QG

BLUE HOUSE PROPERTY LIMITED (REGISTERED NUMBER: 04378574)

BALANCE SHEET
28 FEBRUARY 2023

2023 2022
Notes £    £    £    £   
Fixed assets
Tangible assets 4 28,246 37,661
Investments 5 1,073,821 1,071,123
Investment property 6 1,785,243 1,785,243
2,887,310 2,894,027

Current assets
Debtors 7 266,178 70,803
Cash at bank 943,274 1,186,609
1,209,452 1,257,412
Creditors
Amounts falling due within one year 8 212,811 169,814
Net current assets 996,641 1,087,598
Total assets less current liabilities 3,883,951 3,981,625

Creditors
Amounts falling due after more than one
year

9

(918,323

)

(928,323

)

Provisions for liabilities 12 (290,290 ) (290,840 )
Net assets 2,675,338 2,762,462

Capital and reserves
Called up share capital 239 239
Fair value reserve 13 443,284 443,284
Retained earnings 13 2,231,815 2,318,939
Shareholders' funds 2,675,338 2,762,462

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 28 February 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 28 February 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 28 November 2023 and were signed on its behalf by:



T E Clark - Director


BLUE HOUSE PROPERTY LIMITED (REGISTERED NUMBER: 04378574)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2023

1. Statutory information

Blue House Property Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. Accounting policies

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 20% on cost
Motor vehicles - 25% on reducing balance

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. Employees and directors

The average number of employees during the year was 2 (2022 - 2 ) .

BLUE HOUSE PROPERTY LIMITED (REGISTERED NUMBER: 04378574)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 28 FEBRUARY 2023

4. Tangible fixed assets
Fixtures
and Motor
fittings vehicles Totals
£    £    £   
Cost
At 1 March 2022
and 28 February 2023 43,737 50,215 93,952
Depreciation
At 1 March 2022 43,737 12,554 56,291
Charge for year - 9,415 9,415
At 28 February 2023 43,737 21,969 65,706
Net book value
At 28 February 2023 - 28,246 28,246
At 28 February 2022 - 37,661 37,661

5. Fixed asset investments
Interest
in other
participating
interests
£   
Cost or valuation
At 1 March 2022 1,071,123
Additions 302,698
Revaluations (300,000 )
At 28 February 2023 1,073,821
Net book value
At 28 February 2023 1,073,821
At 28 February 2022 1,071,123

Cost or valuation at 28 February 2023 is represented by:

Interest
in other
participating
interests
£   
Valuation in 2019 2,024,660
Valuation in 2022 (953,970 )
Valuation in 2023 (300,000 )
Cost 303,131
1,073,821

6. Investment property
Total
£   
Fair value
At 1 March 2022
and 28 February 2023 1,785,243
Net book value
At 28 February 2023 1,785,243
At 28 February 2022 1,785,243

BLUE HOUSE PROPERTY LIMITED (REGISTERED NUMBER: 04378574)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 28 FEBRUARY 2023

6. Investment property - continued

Fair value at 28 February 2023 is represented by:
£   
Valuation in 2004 307,494
Valuation in 2016 45,811
Valuation in 2018 89,880
Cost 1,342,058
1,785,243

7. Debtors: amounts falling due within one year
2023 2022
£    £   
Amounts owed by participating interests 266,178 51,769
Other debtors - 19,034
266,178 70,803

8. Creditors: amounts falling due within one year
2023 2022
£    £   
Bank loans and overdrafts (see note 10) 10,000 10,000
Taxation and social security 18,459 8,098
Other creditors 184,352 151,716
212,811 169,814

9. Creditors: amounts falling due after more than one year
2023 2022
£    £   
Bank loans (see note 10) 918,323 928,323

Amounts falling due in more than five years:

Repayable otherwise than by instalments
Bank loans more 5 yrs non-inst 894,990 894,990

10. Loans

An analysis of the maturity of loans is given below:

2023 2022
£    £   
Amounts falling due within one year or on demand:
Bank loans 10,000 10,000

Amounts falling due between one and two years:
Bank loans - 1-2 years 10,000 10,000

Amounts falling due between two and five years:
Bank loans - 2-5 years 13,333 23,333

Amounts falling due in more than five years:
Repayable otherwise than by instalments
Bank loans more 5 yrs non-inst 894,990 894,990

BLUE HOUSE PROPERTY LIMITED (REGISTERED NUMBER: 04378574)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 28 FEBRUARY 2023

11. Secured debts

The following secured debts are included within creditors:

2023 2022
£    £   
Bank loans 928,323 938,323

12. Provisions for liabilities
2023 2022
£    £   
Deferred tax
Accelerated capital allowances 290,290 290,840

Deferred
tax
£   
Balance at 1 March 2022 290,840
Provided during year (550 )
Balance at 28 February 2023 290,290

13. Reserves
Fair
Retained value
earnings reserve Totals
£    £    £   

At 1 March 2022 2,318,939 443,284 2,762,223
Deficit for the year (47,124 ) (47,124 )
Dividends (40,000 ) (40,000 )
At 28 February 2023 2,231,815 443,284 2,675,099