Springwood Residential Home Limited - Period Ending 2023-03-31

Springwood Residential Home Limited - Period Ending 2023-03-31


Springwood Residential Home Limited 03145915 false 2022-04-01 2023-03-31 2023-03-31 The principal activity of the company is Residential Home for the Elderly Digita Accounts Production Advanced 6.30.9574.0 true true true 03145915 2022-04-01 2023-03-31 03145915 2023-03-31 03145915 bus:OrdinaryShareClass1 bus:CumulativeShares 2023-03-31 03145915 core:CapitalRedemptionReserve 2023-03-31 03145915 core:RetainedEarningsAccumulatedLosses 2023-03-31 03145915 core:ShareCapital 2023-03-31 03145915 core:CurrentFinancialInstruments 2023-03-31 03145915 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 03145915 core:Non-currentFinancialInstruments 2023-03-31 03145915 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 03145915 core:Goodwill 2023-03-31 03145915 core:FurnitureFittingsToolsEquipment 2023-03-31 03145915 core:LandBuildings 2023-03-31 03145915 core:OtherPropertyPlantEquipment 2023-03-31 03145915 bus:SmallEntities 2022-04-01 2023-03-31 03145915 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 03145915 bus:FullAccounts 2022-04-01 2023-03-31 03145915 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 03145915 bus:RegisteredOffice 2022-04-01 2023-03-31 03145915 bus:Director3 2022-04-01 2023-03-31 03145915 bus:Director4 2022-04-01 2023-03-31 03145915 bus:OrdinaryShareClass1 bus:CumulativeShares 2022-04-01 2023-03-31 03145915 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 03145915 core:Goodwill 2022-04-01 2023-03-31 03145915 core:Buildings 2022-04-01 2023-03-31 03145915 core:FurnitureFittings 2022-04-01 2023-03-31 03145915 core:FurnitureFittingsToolsEquipment 2022-04-01 2023-03-31 03145915 core:LandBuildings 2022-04-01 2023-03-31 03145915 core:MotorVehicles 2022-04-01 2023-03-31 03145915 core:OfficeEquipment 2022-04-01 2023-03-31 03145915 core:OtherPropertyPlantEquipment 2022-04-01 2023-03-31 03145915 core:PlantMachinery 2022-04-01 2023-03-31 03145915 1 2022-04-01 2023-03-31 03145915 countries:EnglandWales 2022-04-01 2023-03-31 03145915 2022-03-31 03145915 core:Goodwill 2022-03-31 03145915 core:FurnitureFittingsToolsEquipment 2022-03-31 03145915 core:LandBuildings 2022-03-31 03145915 core:OtherPropertyPlantEquipment 2022-03-31 03145915 2021-04-01 2022-03-31 03145915 2022-03-31 03145915 bus:OrdinaryShareClass1 bus:CumulativeShares 2022-03-31 03145915 core:CapitalRedemptionReserve 2022-03-31 03145915 core:RetainedEarningsAccumulatedLosses 2022-03-31 03145915 core:ShareCapital 2022-03-31 03145915 core:CurrentFinancialInstruments 2022-03-31 03145915 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 03145915 core:Non-currentFinancialInstruments 2022-03-31 03145915 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 03145915 core:FurnitureFittingsToolsEquipment 2022-03-31 03145915 core:LandBuildings 2022-03-31 03145915 core:OtherPropertyPlantEquipment 2022-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03145915

Springwood Residential Home Limited

Annual Report and Financial Statements

for the Year Ended 31 March 2023

 

Springwood Residential Home Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Springwood Residential Home Limited

Company Information



 

Directors

Mr Stephen Jephson

Mrs Lindy Karen Jephson

Registered office

Springwood View
Duffield Bank
Duffield
Derby
Derbyshire
DE56 4BG

Accountants

The TAX Partnership
2 Cheapside
Derby
Derbyshire
DE1 1BR

 

Springwood Residential Home Limited

(Registration number: 03145915)
Balance Sheet as at 31 March 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

5

272,504

299,659

Current assets

 

Stocks

6

4,205

2,205

Debtors

7

190,925

189,757

Cash at bank and in hand

 

554,738

455,367

 

749,868

647,329

Creditors: Amounts falling due within one year

8

(65,998)

(70,710)

Net current assets

 

683,870

576,619

Total assets less current liabilities

 

956,374

876,278

Creditors: Amounts falling due after more than one year

8

(85,841)

(84,317)

Provisions for liabilities

-

(20,679)

Net assets

 

870,533

771,282

Capital and reserves

 

Called up share capital

9

10,000

10,000

Capital redemption reserve

110,000

110,000

Retained earnings

750,533

651,282

Shareholders' funds

 

870,533

771,282

 

Springwood Residential Home Limited

(Registration number: 03145915)
Balance Sheet as at 31 March 2023

For the financial year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 29 November 2023 and signed on its behalf by:
 

.........................................
Mr Stephen Jephson
Director

.........................................
Mrs Lindy Karen Jephson
Director

 

Springwood Residential Home Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Springwood View
Duffield Bank
Duffield
Derby
Derbyshire
DE56 4BG

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Springwood Residential Home Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold property

in accordance with the property

Plant and machinery

15% reducing balance

Fixtures and fittings

15% reducing balance

Motor vehicles

20% reducing balance

Office equipment

33% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

straight line method over 20 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Springwood Residential Home Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

 

Springwood Residential Home Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 29 (2022 - 28).

 

Springwood Residential Home Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2022

172,400

172,400

At 31 March 2023

172,400

172,400

Amortisation

At 1 April 2022

172,400

172,400

At 31 March 2023

172,400

172,400

Carrying amount

At 31 March 2023

-

-

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2022

528,000

395,239

120,705

1,043,944

Additions

-

3,860

-

3,860

At 31 March 2023

528,000

399,099

120,705

1,047,804

Depreciation

At 1 April 2022

339,623

302,856

101,806

744,285

Charge for the year

13,200

14,980

2,835

31,015

At 31 March 2023

352,823

317,836

104,641

775,300

Carrying amount

At 31 March 2023

175,177

81,263

16,064

272,504

At 31 March 2022

188,377

92,383

18,899

299,659

Included within the net book value of land and buildings above is £175,177 (2022 - £188,377) in respect of freehold land and buildings.
 

 

Springwood Residential Home Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

6

Stocks

2023
£

2022
£

Other inventories

4,205

2,205

7

Debtors

Current

Note

2023
£

2022
£

Amounts owed by related parties

181,171

181,147

Prepayments

 

9,754

8,610

 

190,925

189,757

8

Creditors

Creditors: amounts falling due within one year

2023
£

2022
£

Due within one year

Taxation and social security

62,740

67,575

Accruals and deferred income

1,460

1,460

Other creditors

1,798

1,675

65,998

70,710

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

10

39,690

49,232

Other non-current financial liabilities

 

46,151

35,085

 

85,841

84,317

 

Springwood Residential Home Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

9

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary of £1 each

10,000

10,000

10,000

10,000

         

10

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

39,690

49,232

11

Parent and ultimate parent undertaking

The company's immediate parent is Vintage Venture Limited, incorporated in England and Wales.