ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-03-01falsefalsedental practice98trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. OC317161 2022-03-01 2023-02-28 OC317161 2023-02-28 OC317161 2021-03-01 2022-02-28 OC317161 2022-02-28 OC317161 c:Buildings c:LongLeaseholdAssets 2022-03-01 2023-02-28 OC317161 c:Buildings c:LongLeaseholdAssets 2023-02-28 OC317161 c:Buildings c:LongLeaseholdAssets 2022-02-28 OC317161 c:MotorVehicles 2022-03-01 2023-02-28 OC317161 c:MotorVehicles 2023-02-28 OC317161 c:MotorVehicles 2022-02-28 OC317161 c:MotorVehicles c:OwnedOrFreeholdAssets 2022-03-01 2023-02-28 OC317161 c:FurnitureFittings 2022-03-01 2023-02-28 OC317161 c:FurnitureFittings 2023-02-28 OC317161 c:FurnitureFittings 2022-02-28 OC317161 c:FurnitureFittings c:OwnedOrFreeholdAssets 2022-03-01 2023-02-28 OC317161 c:OtherPropertyPlantEquipment 2022-03-01 2023-02-28 OC317161 c:OtherPropertyPlantEquipment 2023-02-28 OC317161 c:OtherPropertyPlantEquipment 2022-02-28 OC317161 c:OtherPropertyPlantEquipment c:OwnedOrFreeholdAssets 2022-03-01 2023-02-28 OC317161 c:OwnedOrFreeholdAssets 2022-03-01 2023-02-28 OC317161 c:Goodwill 2022-03-01 2023-02-28 OC317161 c:Goodwill 2023-02-28 OC317161 c:Goodwill 2022-02-28 OC317161 c:CurrentFinancialInstruments 2023-02-28 OC317161 c:CurrentFinancialInstruments 2022-02-28 OC317161 c:Non-currentFinancialInstruments 2023-02-28 OC317161 c:Non-currentFinancialInstruments 2022-02-28 OC317161 c:CurrentFinancialInstruments c:WithinOneYear 2023-02-28 OC317161 c:CurrentFinancialInstruments c:WithinOneYear 2022-02-28 OC317161 c:Non-currentFinancialInstruments c:AfterOneYear 2023-02-28 OC317161 c:Non-currentFinancialInstruments c:AfterOneYear 2022-02-28 OC317161 d:FRS102 2022-03-01 2023-02-28 OC317161 d:AuditExempt-NoAccountantsReport 2022-03-01 2023-02-28 OC317161 d:FullAccounts 2022-03-01 2023-02-28 OC317161 d:LimitedLiabilityPartnershipLLP 2022-03-01 2023-02-28 OC317161 2 2022-03-01 2023-02-28 OC317161 c:Goodwill c:OwnedIntangibleAssets 2022-03-01 2023-02-28 OC317161 d:PartnerLLP1 2022-03-01 2023-02-28 OC317161 d:PartnerLLP2 2022-03-01 2023-02-28 OC317161 c:OtherCapitalInstrumentsClassifiedAsEquity 2023-02-28 OC317161 c:OtherCapitalInstrumentsClassifiedAsEquity 2022-02-28 OC317161 c:FurtherSpecificReserve3ComponentTotalEquity 2023-02-28 OC317161 c:FurtherSpecificReserve3ComponentTotalEquity 2022-02-28 iso4217:GBP xbrli:pure
Registered number: OC317161













Dental Monkey Wem LLP

Financial statements
Information for filing with the registrar

28 February 2023




 
Dental Monkey Wem LLP


Statement of financial position
At 28 February 2023

2023
2022
Note
£
£

Fixed assets
  

Intangible assets
 4 
43,976
65,963

Tangible assets
 5 
36,872
42,461

  
80,848
108,424

Current assets
  

Stocks
  
1,000
1,000

Debtors: amounts falling due within one year
 6 
10,593
7,125

Bank and cash balances
  
150
9

  
11,743
8,134

Creditors: amounts falling due within one year
 7 
(120,091)
(135,385)

Net current liabilities
  
 
 
(108,348)
 
 
(127,251)

Total assets less current liabilities
  
(27,500)
(18,827)

Creditors: amounts falling due after more than one year
 8 
(156,295)
(181,509)

  
(183,795)
(200,336)

  

Net liabilities
  
(183,795)
(200,336)

1

 
Dental Monkey Wem LLP

    
Statement of financial position (continued)
At 28 February 2023

2023
2022
Note
£
£

Represented by:
  

Loans and other debts due to members within one year
  

Other amounts
  
(203,795)
(220,336)

  
(203,795)
(220,336)

Members' other interests
  

Members' capital classified as equity
  
20,000
20,000

  
 
20,000
 
20,000

  
(183,795)
(200,336)


Total members' interests
  

Loans and other debts due to members
  
(203,795)
(220,336)

Members' other interests
  
20,000
20,000

  
(183,795)
(200,336)


The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small LLPs regime.

The entity was entitled to exemption from audit under section 477 of the Companies Act 2006, as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008.

The members acknowledge their responsibilities for complying with the requirements of the Companies Act 2006, as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008, with respect to accounting records and the preparation of financial statements.

The financial statements have been delivered in accordance with the provisions applicable to LLPs subject to the small LLPs regime.

The entity has opted not to file the statement of comprehensive income in accordance with the provisions applicable to entities subject to the small LLPs regime.

The financial statements were approved and authorised for issue by the members and were signed on their behalf on 21 November 2023.




G J Lattauschke
M J Lattauschke
Designated member
Designated member

Registered number: OC317161
The notes on pages 3 to 7 form part of these financial statements. 

2

 
Dental Monkey Wem LLP
 
 

Notes to the financial statements
Year ended 28 February 2023

1.


General information

The LLP is registered in England and Wales.  The address of the registered office is 16 Chapel Street, Wem, Shrewsbury, Shropshire, SY4 5ER. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006 and the requirements of the Statement of Recommended Practice "Accounting by Limited Liability Partnerships".

The following principal accounting policies have been applied:

 
2.2

Revenue

The turnover shown in the profit and loss account represents income receivable from dental services during the year.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.5

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the statement of comprehensive income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

3

 
Dental Monkey Wem LLP
 

 
Notes to the financial statements
Year ended 28 February 2023

2.Accounting policies (continued)


2.6
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Land and buildings
-
10%
straight line
Plant and machinery
-
10%
straight line
Fixtures and fittings
-
20%
straight line
Equipment
-
33%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.


3.


Employees

The average monthly number of employees, including directors, during the year was 9 (2022 - 8).

4

 
Dental Monkey Wem LLP
 
 

Notes to the financial statements
Year ended 28 February 2023

4.


Intangible assets




Goodwill

£



Cost


At 1 March 2022
219,877



At 28 February 2023

219,877



Amortisation


At 1 March 2022
153,914


Charge for the year on owned assets
21,988



At 28 February 2023

175,902



Net book value



At 28 February 2023
43,975



At 28 February 2022
65,963



5

 
Dental Monkey Wem LLP
 
 

Notes to the financial statements
Year ended 28 February 2023

5.


Tangible fixed assets





Long-term leasehold property
Plant and machinery
Fixtures and fittings
Other fixed assets
Total

£
£
£
£
£



Cost or valuation


At 1 March 2022
6,372
55,461
41,656
37,612
141,101


Additions
-
2,405
267
46
2,718



At 28 February 2023

6,372
57,866
41,923
37,658
143,819



Depreciation


At 1 March 2022
2,058
21,863
40,648
34,071
98,640


Charge for the year on owned assets
637
5,787
320
1,563
8,307



At 28 February 2023

2,695
27,650
40,968
35,634
106,947



Net book value



At 28 February 2023
3,677
30,216
955
2,024
36,872



At 28 February 2022
4,314
33,598
1,008
3,541
42,461


6.


Debtors

2023
2022
£
£


Trade debtors
10,593
7,125

10,593
7,125


6

 
Dental Monkey Wem LLP
 
 

Notes to the financial statements
Year ended 28 February 2023

7.


Creditors: amounts falling due within one year

2023
2022
£
£

Bank overdrafts
2,152
2,029

Bank loans
29,431
33,647

Trade creditors
30,064
28,799

Other taxation and social security
50,448
52,209

Other creditors
4,828
2,613

Accruals and deferred income
3,168
16,088

120,091
135,385



8.


Creditors: amounts falling due after more than one year

2023
2022
£
£

Bank loans
156,295
181,509

156,295
181,509


 
7