Bravedesign Limited - Accounts to registrar (filleted) - small 23.2.5

Bravedesign Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.3.0.418 02678552 Board of Directors 1.3.22 28.2.23 28.2.23 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh026785522022-02-28026785522023-02-28026785522022-03-012023-02-28026785522021-02-28026785522021-03-012022-02-28026785522022-02-2802678552ns10:Originalns15:EnglandWales2022-03-012023-02-2802678552ns14:PoundSterlingns10:Original2022-03-012023-02-2802678552ns10:Originalns10:Director12022-03-012023-02-2802678552ns10:Original2022-03-012023-02-2802678552ns10:Original2023-02-2802678552ns10:Originalns10:PrivateLimitedCompanyLtd2022-03-012023-02-2802678552ns10:Originalns10:SmallEntities2022-03-012023-02-2802678552ns10:Originalns10:AuditExemptWithAccountantsReport2022-03-012023-02-2802678552ns10:Originalns10:SmallCompaniesRegimeForDirectorsReport2022-03-012023-02-2802678552ns10:SmallCompaniesRegimeForAccountsns10:Original2022-03-012023-02-2802678552ns10:Originalns10:FullAccounts2022-03-012023-02-2802678552ns10:Original12022-03-012023-02-2802678552ns10:Originalns10:Director22022-03-012023-02-2802678552ns10:CompanySecretary1ns10:Original2022-03-012023-02-2802678552ns10:Originalns10:RegisteredOffice2022-03-012023-02-2802678552ns10:Original2022-02-2802678552ns10:Originalns5:CurrentFinancialInstruments2023-02-2802678552ns10:Originalns5:CurrentFinancialInstruments2022-02-2802678552ns10:Originalns5:Non-currentFinancialInstruments2023-02-2802678552ns10:Originalns5:Non-currentFinancialInstruments2022-02-2802678552ns5:ShareCapitalns10:Original2023-02-2802678552ns5:ShareCapitalns10:Original2022-02-2802678552ns10:Originalns5:CapitalRedemptionReserve2023-02-2802678552ns10:Originalns5:CapitalRedemptionReserve2022-02-2802678552ns10:Originalns5:RetainedEarningsAccumulatedLosses2023-02-2802678552ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-02-2802678552ns5:IntangibleAssetsOtherThanGoodwillns10:Original2022-03-012023-02-2802678552ns10:Originalns5:ComputerSoftware2022-03-012023-02-2802678552ns10:Originalns5:OwnedOrFreeholdAssetsns5:LandBuildings2022-03-012023-02-2802678552ns10:Originalns5:LeaseholdImprovements2022-03-012023-02-2802678552ns10:Originalns5:PlantMachinery2022-03-012023-02-2802678552ns10:Originalns5:FurnitureFittings2022-03-012023-02-2802678552ns10:Originalns5:MotorVehicles2022-03-012023-02-2802678552ns10:Originalns5:ComputerEquipment2022-03-012023-02-2802678552ns10:Original2021-03-012022-02-2802678552ns10:Originalns5:ComputerSoftware2022-02-2802678552ns10:Originalns5:ComputerSoftware2023-02-2802678552ns10:Originalns5:ComputerSoftware2022-02-2802678552ns10:Originalns5:LandBuildings2022-02-2802678552ns10:Originalns5:LeaseholdImprovements2022-02-2802678552ns10:Originalns5:PlantMachinery2022-02-2802678552ns10:Originalns5:LandBuildings2022-03-012023-02-2802678552ns10:Originalns5:LandBuildings2023-02-2802678552ns10:Originalns5:LeaseholdImprovements2023-02-2802678552ns10:Originalns5:PlantMachinery2023-02-2802678552ns10:Originalns5:LandBuildings2022-02-2802678552ns10:Originalns5:LeaseholdImprovements2022-02-2802678552ns10:Originalns5:PlantMachinery2022-02-2802678552ns10:Originalns5:FurnitureFittings2022-02-2802678552ns10:Originalns5:MotorVehicles2022-02-2802678552ns10:Originalns5:ComputerEquipment2022-02-2802678552ns10:Original2022-02-2802678552ns10:Originalns5:FurnitureFittings2023-02-2802678552ns10:Originalns5:MotorVehicles2023-02-2802678552ns10:Originalns5:ComputerEquipment2023-02-2802678552ns10:Originalns5:FurnitureFittings2022-02-2802678552ns10:Originalns5:MotorVehicles2022-02-2802678552ns10:Originalns5:ComputerEquipment2022-02-2802678552ns10:Originalns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2022-02-2802678552ns10:Originalns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2022-02-2802678552ns10:Originalns5:LeasedAssetsHeldAsLessee2022-02-2802678552ns10:Originalns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2022-03-012023-02-2802678552ns10:Originalns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2022-03-012023-02-2802678552ns10:Originalns5:LeasedAssetsHeldAsLessee2022-03-012023-02-2802678552ns10:Originalns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2023-02-2802678552ns10:Originalns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2023-02-2802678552ns10:Originalns5:LeasedAssetsHeldAsLessee2023-02-2802678552ns10:Originalns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2022-02-2802678552ns10:Originalns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2022-02-2802678552ns10:Originalns5:LeasedAssetsHeldAsLessee2022-02-2802678552ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-02-2802678552ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-02-2802678552ns10:Originalns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2023-02-2802678552ns10:Originalns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2022-02-2802678552ns10:Originalns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2023-02-2802678552ns10:Originalns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2022-02-2802678552ns10:Originalns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2023-02-2802678552ns10:Originalns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2022-02-2802678552ns10:Original1ns10:Director12022-02-2802678552ns10:Original1ns10:Director12021-02-2802678552ns10:Original1ns10:Director12022-03-012023-02-2802678552ns10:Original1ns10:Director12021-03-012022-02-2802678552ns10:Original1ns10:Director12023-02-2802678552ns10:Original1ns10:Director12022-02-28
REGISTERED NUMBER: 02678552 (England and Wales)














Unaudited Financial Statements for the Year Ended 28 February 2023

for

Bravedesign Limited

Bravedesign Limited (Registered number: 02678552)






Contents of the Financial Statements
for the Year Ended 28 February 2023




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4

Chartered Certified Accountants' Report 8

Bravedesign Limited

Company Information
for the Year Ended 28 February 2023







DIRECTORS: S Hives
Mrs C Hives





SECRETARY: Mrs C Hives





REGISTERED OFFICE: 5 Brindley Road
Reginald Road Industrial Estate
St Helens
Merseyside
WA9 4HY





REGISTERED NUMBER: 02678552 (England and Wales)





ACCOUNTANTS: Douglas Fairless Partnership
Seymour Chambers
92 London Road
Liverpool
Merseyside
L3 5NW

Bravedesign Limited (Registered number: 02678552)

Balance Sheet
28 February 2023

28.2.23 28.2.22
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 14,850 19,800
Tangible assets 5 1,602,164 1,657,931
1,617,014 1,677,731

CURRENT ASSETS
Stocks 6 257,598 130,580
Debtors 7 552,467 403,553
Cash at bank and in hand 485,495 665,484
1,295,560 1,199,617
CREDITORS
Amounts falling due within one year 8 1,075,031 974,267
NET CURRENT ASSETS 220,529 225,350
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,837,543

1,903,081

CREDITORS
Amounts falling due after more than one
year

9

(418,332

)

(560,157

)

PROVISIONS FOR LIABILITIES (73,684 ) (82,809 )
NET ASSETS 1,345,527 1,260,115

CAPITAL AND RESERVES
Called up share capital 183 183
Capital redemption reserve 817 817
Retained earnings 1,344,527 1,259,115
SHAREHOLDERS' FUNDS 1,345,527 1,260,115

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 28 February 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 28 February 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Bravedesign Limited (Registered number: 02678552)

Balance Sheet - continued
28 February 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 29 November 2023 and were signed on its behalf by:





S Hives - Director


Bravedesign Limited (Registered number: 02678552)

Notes to the Financial Statements
for the Year Ended 28 February 2023

1. STATUTORY INFORMATION

Bravedesign Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

The turnover in the profit and loss account represents revenue recognised on goods sold on a cash or credit basis exclusive of value added tax.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Computer software is being amortised evenly over its estimated useful life of nil years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Freehold property - not provided
Improvements to property - not provided
Plant and machinery - 20% on reducing balance
Fixtures and fittings - 10% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 25% on cost

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Bravedesign Limited (Registered number: 02678552)

Notes to the Financial Statements - continued
for the Year Ended 28 February 2023

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 50 (2022 - 51 ) .

4. INTANGIBLE FIXED ASSETS
Computer
software
£   
COST
At 1 March 2022
and 28 February 2023 24,750
AMORTISATION
At 1 March 2022 4,950
Amortisation for year 4,950
At 28 February 2023 9,900
NET BOOK VALUE
At 28 February 2023 14,850
At 28 February 2022 19,800

5. TANGIBLE FIXED ASSETS
Improvements
Freehold to Plant and
property property machinery
£    £    £   
COST
At 1 March 2022 900,298 247,926 1,510,166
Additions - - 43,353
Disposals - - -
At 28 February 2023 900,298 247,926 1,553,519
DEPRECIATION
At 1 March 2022 - - 1,108,468
Charge for year - - 86,562
Eliminated on disposal - - -
At 28 February 2023 - - 1,195,030
NET BOOK VALUE
At 28 February 2023 900,298 247,926 358,489
At 28 February 2022 900,298 247,926 401,698

Bravedesign Limited (Registered number: 02678552)

Notes to the Financial Statements - continued
for the Year Ended 28 February 2023

5. TANGIBLE FIXED ASSETS - continued

Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST
At 1 March 2022 82,663 223,249 55,981 3,020,283
Additions 510 - 13,520 57,383
Disposals - (110,377 ) - (110,377 )
At 28 February 2023 83,173 112,872 69,501 2,967,289
DEPRECIATION
At 1 March 2022 50,906 149,240 53,738 1,362,352
Charge for year 3,227 17,920 3,111 110,820
Eliminated on disposal - (108,047 ) - (108,047 )
At 28 February 2023 54,133 59,113 56,849 1,365,125
NET BOOK VALUE
At 28 February 2023 29,040 53,759 12,652 1,602,164
At 28 February 2022 31,757 74,009 2,243 1,657,931

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 March 2022
and 28 February 2023 328,550 20,346 348,896
DEPRECIATION
At 1 March 2022 128,217 6,994 135,211
Charge for year 40,067 3,338 43,405
At 28 February 2023 168,284 10,332 178,616
NET BOOK VALUE
At 28 February 2023 160,266 10,014 170,280
At 28 February 2022 200,333 13,352 213,685

6. STOCKS
28.2.23 28.2.22
£    £   
Raw materials 68,630 69,250
Work-in-progress 64,817 21,580
Finished goods 124,151 39,750
257,598 130,580

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
28.2.23 28.2.22
£    £   
Trade debtors 423,853 347,711
Directors' current accounts 117,889 37,800
Prepayments 10,725 18,042
552,467 403,553

Bravedesign Limited (Registered number: 02678552)

Notes to the Financial Statements - continued
for the Year Ended 28 February 2023

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
28.2.23 28.2.22
£    £   
Bank loans and overdrafts 90,162 90,162
Hire purchase contracts 62,662 65,230
Trade creditors 628,233 573,380
Corporation taxation 50,164 40,590
Social security and other taxes 18,888 19,970
VAT 93,534 66,345
Other creditors 1,178 1,013
Accruals and deferred income 99,554 89,147
Accrued expenses 30,656 28,430
1,075,031 974,267

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
28.2.23 28.2.22
£    £   
Bank loans - 1-2 years 90,162 90,162
Bank loans - 2-5 years 182,986 238,086
Bank loans more 5 yr by instal 71,579 95,643
Hire purchase contracts 73,605 136,266
418,332 560,157

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 71,579 95,643

10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 28 February 2023 and 28 February 2022:

28.2.23 28.2.22
£    £   
S Hives and R Hives
Balance outstanding at start of year 37,800 69,738
Amounts advanced 318,574 208,205
Amounts repaid (238,485 ) (240,143 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 117,889 37,800

The loans are unsecured, repayable on demand and 2.5% interest was charged on the average balance of the loan throughout the year.

Chartered Certified Accountants' Report to the Board of Directors
on the Unaudited Financial Statements of
Bravedesign Limited

The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Bravedesign Limited for the year ended 28 February 2023 which comprise the Income Statement, Balance Sheet and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at http://www.accaglobal.com/rulebook.

This report is made solely to the Board of Directors of Bravedesign Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Bravedesign Limited and state those matters that we have agreed to state to the Board of Directors of Bravedesign Limited, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/factsheet163. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that Bravedesign Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Bravedesign Limited. You consider that Bravedesign Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Bravedesign Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Douglas Fairless Partnership
Seymour Chambers
92 London Road
Liverpool
Merseyside
L3 5NW


Date: .............................................