CAMMAX_LIMITED - Accounts


Company Registration No. 03803278 (England and Wales)
CAMMAX LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 JULY 2023
PAGES FOR FILING WITH REGISTRAR
6 Queen Street
Leeds
West Yorkshire
LS1 2TW
CAMMAX LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
CAMMAX LIMITED
COMPANY INFORMATION
Directors
Mr J P W Rooney
Mr N Green
Mr M Trafankowski
Secretary
Mrs R R Rooney
Company number
03803278
Registered office
Unit 2A
Willowbridge Way
Whitwood
Castleford
West Yorkshire
WF10 5NP
Accountants
TC Group
6 Queen Street
Leeds
West Yorkshire
LS1 2TW
CAMMAX LIMITED
BALANCE SHEET
AS AT
31 JULY 2023
31 July 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
4
390,895
352,956
Current assets
Stocks
1,376,851
1,328,938
Debtors
5
542,023
450,899
Cash at bank and in hand
1,649,056
1,694,588
3,567,930
3,474,425
Creditors: amounts falling due within one year
6
(2,075,200)
(2,138,977)
Net current assets
1,492,730
1,335,448
Total assets less current liabilities
1,883,625
1,688,404
Provisions for liabilities
(67,541)
(53,901)
Net assets
1,816,084
1,634,503
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
1,816,082
1,634,501
Total equity
1,816,084
1,634,503
CAMMAX LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 JULY 2023
31 July 2023
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 July 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 28 November 2023 and are signed on its behalf by:
Mr J P W Rooney
Director
Company Registration No. 03803278
CAMMAX LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023
- 3 -
1
Accounting policies
Company information

Cammax Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 2A, Willowbridge Way, Whitwood, Castleford, West Yorkshire, WF10 5NP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years.

CAMMAX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2023
1
Accounting policies
(Continued)
- 4 -
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10 years straight line
Plant and equipment
20% straight line
Fixtures and fittings (incl Computers)
15% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

CAMMAX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2023
1
Accounting policies
(Continued)
- 5 -
1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

CAMMAX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2023
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
38
36
3
Intangible fixed assets
Goodwill
£
Cost
At 1 August 2022 and 31 July 2023
11,000
Amortisation and impairment
At 1 August 2022 and 31 July 2023
11,000
Carrying amount
At 31 July 2023
-
0
At 31 July 2022
-
0
CAMMAX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2023
- 7 -
4
Tangible fixed assets
Leasehold improvements
Plant and equipment
Fixtures and fittings (incl Computers)
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 August 2022
415,151
-
0
127,189
259,102
801,442
Additions
-
0
2,045
6,043
116,216
124,304
Disposals
-
0
-
0
-
0
(98,996)
(98,996)
At 31 July 2023
415,151
2,045
133,232
276,322
826,750
Depreciation and impairment
At 1 August 2022
244,148
-
0
67,304
137,034
448,486
Depreciation charged in the year
-
0
289
9,475
41,071
50,835
Eliminated in respect of disposals
-
0
-
0
-
0
(63,466)
(63,466)
At 31 July 2023
244,148
289
76,779
114,639
435,855
Carrying amount
At 31 July 2023
171,003
1,756
56,453
161,683
390,895
At 31 July 2022
171,003
-
0
59,885
122,068
352,956
5
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
467,510
342,296
Amounts owed by group undertakings
251
200
Other debtors
27,286
1,581
Prepayments and accrued income
46,976
106,822
542,023
450,899
CAMMAX LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2023
- 8 -
6
Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
1,681,754
1,763,789
Corporation tax
283,774
269,232
Other taxation and social security
83,698
73,424
Other creditors
15,799
23,524
Accruals and deferred income
10,175
9,008
2,075,200
2,138,977
7
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2023
2022
£
£
Total commitments
101,285
125,641
8
Related party transactions

The Company has availed of the exemption provided in FRS 102 Section 33 Related Party Disclosures not to disclose transactions entered into with fellow group companies that are wholly owned within the group of companies of which the Company is a wholly owned member.

 

Other related transactions

 

During the year the company paid rent of £93,000 (2022 - £31,250) to Jinac Investments Limited, a company owned by Mr J P W Rooney.

9
Parent company

The company's immediate parent became Cammax Holdings Limited, incorporated in the United Kingdom following a group reorganisation on the 10 March 2022.

 

The address of its registered office is:

Unit 2a Willowbridge Way, Whitwood, Castleford, West Yorkshire, United Kingdom, WF10 5NP.

 

The ultimate controlling party is Mr J P W Rooney.

2023-07-312022-08-01false28 November 2023CCH SoftwareCCH Accounts Production 2023.300No description of principal activityMr J P W RooneyMr N GreenMr M TrafankowskiMrs R R Rooneyfalse038032782022-08-012023-07-3103803278bus:Director12022-08-012023-07-3103803278bus:Director22022-08-012023-07-3103803278bus:Director32022-08-012023-07-3103803278bus:CompanySecretary12022-08-012023-07-3103803278bus:RegisteredOffice2022-08-012023-07-31038032782023-07-31038032782022-07-3103803278core:LeaseholdImprovements2023-07-3103803278core:PlantMachinery2023-07-3103803278core:FurnitureFittings2023-07-3103803278core:MotorVehicles2023-07-3103803278core:LeaseholdImprovements2022-07-3103803278core:PlantMachinery2022-07-3103803278core:FurnitureFittings2022-07-3103803278core:MotorVehicles2022-07-3103803278core:CurrentFinancialInstrumentscore:WithinOneYear2023-07-3103803278core:CurrentFinancialInstrumentscore:WithinOneYear2022-07-3103803278core:CurrentFinancialInstruments2023-07-3103803278core:CurrentFinancialInstruments2022-07-3103803278core:ShareCapital2023-07-3103803278core:ShareCapital2022-07-3103803278core:RetainedEarningsAccumulatedLosses2023-07-3103803278core:RetainedEarningsAccumulatedLosses2022-07-3103803278core:Goodwill2022-08-012023-07-3103803278core:LeaseholdImprovements2022-08-012023-07-3103803278core:PlantMachinery2022-08-012023-07-3103803278core:FurnitureFittings2022-08-012023-07-3103803278core:MotorVehicles2022-08-012023-07-31038032782021-08-012022-07-3103803278core:NetGoodwill2022-07-3103803278core:NetGoodwill2023-07-3103803278core:NetGoodwill2022-07-3103803278core:LeaseholdImprovements2022-07-3103803278core:PlantMachinery2022-07-3103803278core:FurnitureFittings2022-07-3103803278core:MotorVehicles2022-07-31038032782022-07-3103803278bus:PrivateLimitedCompanyLtd2022-08-012023-07-3103803278bus:SmallCompaniesRegimeForAccounts2022-08-012023-07-3103803278bus:FRS1022022-08-012023-07-3103803278bus:AuditExemptWithAccountantsReport2022-08-012023-07-3103803278bus:FullAccounts2022-08-012023-07-31xbrli:purexbrli:sharesiso4217:GBP