REGAL_TILES_LIMITED - Accounts


Company Registration No. 04429869 (England and Wales)
REGAL TILES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MAY 2023
PAGES FOR FILING WITH REGISTRAR
30-31 St.James Place
Mangotsfield
Bristol
United Kingdom
BS16 9JB
REGAL TILES LIMITED
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 8
REGAL TILES LIMITED
COMPANY INFORMATION
- 1 -
Director
Mr S M Carnell
Secretary
Mrs M.T. Carnell
Company number
04429869
Registered office
30-31 St James Place
Mangotsfield
Bristol
South Glos.
England
BS16 9JB
Accountants
TC Group
30-31 St.James Place
Mangotsfield
Bristol
United Kingdom
BS16 9JB
REGAL TILES LIMITED
BALANCE SHEET
AS AT
31 MAY 2023
31 May 2023
- 2 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
4
23,730
31,641
Current assets
Stocks
37,500
16,000
Debtors
5
128,993
161,490
Cash at bank and in hand
326
66
166,819
177,556
Creditors: amounts falling due within one year
6
(164,090)
(165,985)
Net current assets
2,729
11,571
Total assets less current liabilities
26,459
43,212
Creditors: amounts falling due after more than one year
7
(4,761)
(9,954)
Provisions for liabilities
(4,509)
(6,012)
Net assets
17,189
27,246
Capital and reserves
Called up share capital
1,000
1,000
Profit and loss reserves
16,189
26,246
Total equity
17,189
27,246
REGAL TILES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MAY 2023
31 May 2023
- 3 -

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 May 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 18 November 2023 and are signed on its behalf by:
M J Mr Michael James Carnell
Director
Company Registration No. 04429869
REGAL TILES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023
- 4 -
1
Accounting policies
Company information

Regal Tiles Limited is a private company limited by shares incorporated in England and Wales. The registered office is 30-31 St James Place, Mangotsfield, Bristol, South Glos., England, BS16 9JB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

REGAL TILES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
1
Accounting policies
(Continued)
- 5 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% reducing balance
Computers
25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

REGAL TILES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.6
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

In the opinion of the directors there are no significant judgements or areas of estimation uncertainty.

 

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
6
6
REGAL TILES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
- 7 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 June 2022 and 31 May 2023
51,747
Depreciation and impairment
At 1 June 2022
20,106
Depreciation charged in the year
7,911
At 31 May 2023
28,017
Carrying amount
At 31 May 2023
23,730
At 31 May 2022
31,641
5
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
89,764
128,547
Other debtors
39,229
32,943
128,993
161,490
6
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans and overdrafts
18,040
19,868
Trade creditors
23,318
33,419
Taxation and social security
22,202
15,892
Other creditors
100,530
96,806
164,090
165,985
REGAL TILES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2023
- 8 -
7
Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
4,761
9,954
2023-05-312022-06-01false18 November 2023CCH SoftwareCCH Accounts Production 2023.300No description of principal activityMr Michael J CarnellMr S M CarnellMrs M.T. Carnellfalse044298692022-06-012023-05-3104429869bus:Director22022-06-012023-05-3104429869bus:CompanySecretary12022-06-012023-05-3104429869bus:Director12022-06-012023-05-3104429869bus:RegisteredOffice2022-06-012023-05-31044298692023-05-31044298692022-05-3104429869core:OtherPropertyPlantEquipment2023-05-3104429869core:OtherPropertyPlantEquipment2022-05-3104429869core:CurrentFinancialInstrumentscore:WithinOneYear2023-05-3104429869core:CurrentFinancialInstrumentscore:WithinOneYear2022-05-3104429869core:Non-currentFinancialInstrumentscore:AfterOneYear2023-05-3104429869core:Non-currentFinancialInstrumentscore:AfterOneYear2022-05-3104429869core:CurrentFinancialInstruments2023-05-3104429869core:CurrentFinancialInstruments2022-05-3104429869core:ShareCapital2023-05-3104429869core:ShareCapital2022-05-3104429869core:RetainedEarningsAccumulatedLosses2023-05-3104429869core:RetainedEarningsAccumulatedLosses2022-05-3104429869core:PlantMachinery2022-06-012023-05-3104429869core:ComputerEquipment2022-06-012023-05-3104429869core:MotorVehicles2022-06-012023-05-31044298692021-06-012022-05-3104429869core:OtherPropertyPlantEquipment2022-05-3104429869core:OtherPropertyPlantEquipment2022-06-012023-05-3104429869core:WithinOneYear2023-05-3104429869core:WithinOneYear2022-05-3104429869core:Non-currentFinancialInstruments2023-05-3104429869core:Non-currentFinancialInstruments2022-05-3104429869bus:PrivateLimitedCompanyLtd2022-06-012023-05-3104429869bus:SmallCompaniesRegimeForAccounts2022-06-012023-05-3104429869bus:FRS1022022-06-012023-05-3104429869bus:AuditExemptWithAccountantsReport2022-06-012023-05-3104429869bus:FullAccounts2022-06-012023-05-31xbrli:purexbrli:sharesiso4217:GBP