Cerne Abbas Brewery Ltd


1 September 2022 false Taxfiler 2023.10.1 09184819business:PrivateLimitedCompanyLtd2022-09-012023-08-31 091848192022-08-31 091848192022-09-012023-08-31 09184819business:AuditExemptWithAccountantsReport2022-09-012023-08-31 09184819business:FilletedAccounts2022-09-012023-08-31 091848192023-08-31 09184819business:Director12022-09-012023-08-31 09184819business:Director22022-09-012023-08-31 09184819business:RegisteredOffice2022-09-012023-08-31 091848192022-08-31 09184819core:WithinOneYear2023-08-31 09184819core:WithinOneYear2022-08-31 09184819core:AfterOneYear2023-08-31 09184819core:AfterOneYear2022-08-31 09184819core:ShareCapitalcore:PreviouslyStatedAmount2023-08-31 09184819core:ShareCapitalcore:PreviouslyStatedAmount2022-08-31 09184819core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2023-08-31 09184819core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2022-08-31 09184819core:PreviouslyStatedAmount2023-08-31 09184819core:PreviouslyStatedAmount2022-08-31 09184819business:SmallEntities2022-09-012023-08-31 09184819countries:EnglandWales2022-09-012023-08-31 09184819core:PlantMachinery2022-09-012023-08-31 09184819core:MotorVehicles2022-09-012023-08-31 09184819core:FurnitureFittings2022-09-012023-08-31 09184819core:PlantMachinery2022-08-31 09184819core:MotorVehicles2022-08-31 09184819core:FurnitureFittings2022-08-31 09184819core:PlantMachinery2023-08-31 09184819core:MotorVehicles2023-08-31 09184819core:FurnitureFittings2023-08-31 09184819business:OrdinaryShareClass12022-09-012023-08-31 09184819business:OrdinaryShareClass12021-09-012022-08-31 091848192021-09-012022-08-31 iso4217:GBP xbrli:shares xbrli:pure
Company Registration No. 09184819 (England and Wales)
Cerne Abbas Brewery Ltd Unaudited accounts for the year ended 31 August 2023
Cerne Abbas Brewery Ltd Unaudited accounts Contents
Page
- 2 -
Cerne Abbas Brewery Ltd Company Information for the year ended 31 August 2023
Directors
Jodie Moore Vic Irvine
Company Number
09184819 (England and Wales)
Registered Office
Chescombe Barn Barton Meadows Farm Cerne Abbas, Dorchester Dorset DT2 7JS England
Accountants
Darkin Miller Limited 24e Deverel Road Dorchester Dorset DT2 9UD
- 3 -
Cerne Abbas Brewery Ltd Statement of financial position as at 31 August 2023
2023 
2022 
Notes
£ 
£ 
Fixed assets
Tangible assets
28,462 
31,699 
Current assets
Inventories
20,606 
19,625 
Debtors
17,910 
12,696 
Cash at bank and in hand
23,162 
18,235 
61,678 
50,556 
Creditors: amounts falling due within one year
(55,627)
(64,189)
Net current assets/(liabilities)
6,051 
(13,633)
Total assets less current liabilities
34,513 
18,066 
Creditors: amounts falling due after more than one year
(18,835)
(30,081)
Net assets/(liabilities)
15,678 
(12,015)
Capital and reserves
Called up share capital
2 
2 
Profit and loss account
15,676 
(12,017)
Shareholders' funds
15,678 
(12,015)
For the year ending 31 August 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 27 November 2023 and were signed on its behalf by
Vic Irvine Director Company Registration No. 09184819
- 4 -
Cerne Abbas Brewery Ltd Notes to the Accounts for the year ended 31 August 2023
1
Statutory information
Cerne Abbas Brewery Ltd is a private company, limited by shares, registered in England and Wales, registration number 09184819. The registered office is Chescombe Barn, Barton Meadows Farm, Cerne Abbas, Dorchester, Dorset, DT2 7JS, England.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover represents the value, net of VAT and discounts, of goods provided to customers and work carried out in respect of services provided to customers.
Tangible fixed assets policy
Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
5-20% on cost
Motor vehicles
25% on reducing balance
Fixtures & fittings
10-33% on cost
Research and development
Expenditure on research and development is written off in the year in which it is incurred.
Government grants
Government grants in relation to tangible fixed assets are credited to profit and loss account over the useful lives of the related assets, whereas those in relation to expenditure are credited when the expenditure is charged to profit and loss. During the year the company received grants in relation to Covid-19 support.
- 5 -
Cerne Abbas Brewery Ltd Notes to the Accounts for the year ended 31 August 2023
4
Tangible fixed assets
Plant & machinery 
Motor vehicles 
Fixtures & fittings 
Total 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At 1 September 2022
42,459 
3,000 
15,741 
61,200 
Additions
- 
- 
3,089 
3,089 
At 31 August 2023
42,459 
3,000 
18,830 
64,289 
Depreciation
At 1 September 2022
20,987 
2,466 
6,048 
29,501 
Charge for the year
3,842 
133 
2,351 
6,326 
At 31 August 2023
24,829 
2,599 
8,399 
35,827 
Net book value
At 31 August 2023
17,630 
401 
10,431 
28,462 
At 31 August 2022
21,472 
534 
9,693 
31,699 
5
Debtors
2023 
2022 
£ 
£ 
Amounts falling due within one year
Trade debtors
15,774 
9,672 
Other debtors
2,136 
3,024 
17,910 
12,696 
6
Creditors: amounts falling due within one year
2023 
2022 
£ 
£ 
Bank loans and overdrafts
6,000 
6,000 
Trade creditors
21,262 
21,314 
Taxes and social security
23,883 
27,998 
Other creditors
1,999 
651 
Accruals
2,483 
8,226 
55,627 
64,189 
7
Creditors: amounts falling due after more than one year
2023 
2022 
£ 
£ 
Bank loans
10,500 
16,500 
Loans from directors
8,335 
13,581 
18,835 
30,081 
8
Share capital
2023 
2022 
£ 
£ 
Allotted, called up and fully paid:
2 Ordinary shares of £1 each
2 
2 
- 6 -
Cerne Abbas Brewery Ltd Notes to the Accounts for the year ended 31 August 2023
9
Average number of employees
During the year the average number of employees was 5 (2022: 5).
- 7 -