ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-07-312023-07-312022-08-01No description of principal activityfalse32falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 02778386 2022-08-01 2023-07-31 02778386 2021-08-01 2022-07-31 02778386 2023-07-31 02778386 2022-07-31 02778386 2021-08-01 02778386 c:Director1 2022-08-01 2023-07-31 02778386 d:OfficeEquipment 2022-08-01 2023-07-31 02778386 d:OfficeEquipment 2023-07-31 02778386 d:OfficeEquipment 2022-07-31 02778386 d:OfficeEquipment d:OwnedOrFreeholdAssets 2022-08-01 2023-07-31 02778386 d:OtherPropertyPlantEquipment 2022-08-01 2023-07-31 02778386 d:OtherPropertyPlantEquipment 2023-07-31 02778386 d:OtherPropertyPlantEquipment 2022-07-31 02778386 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2022-08-01 2023-07-31 02778386 d:OwnedOrFreeholdAssets 2022-08-01 2023-07-31 02778386 d:FreeholdInvestmentProperty 2023-07-31 02778386 d:FreeholdInvestmentProperty 2022-07-31 02778386 d:FreeholdInvestmentProperty 2 2022-08-01 2023-07-31 02778386 d:CurrentFinancialInstruments 2023-07-31 02778386 d:CurrentFinancialInstruments 2022-07-31 02778386 d:Non-currentFinancialInstruments 2023-07-31 02778386 d:Non-currentFinancialInstruments 2022-07-31 02778386 d:CurrentFinancialInstruments d:WithinOneYear 2023-07-31 02778386 d:CurrentFinancialInstruments d:WithinOneYear 2022-07-31 02778386 d:Non-currentFinancialInstruments d:AfterOneYear 2023-07-31 02778386 d:Non-currentFinancialInstruments d:AfterOneYear 2022-07-31 02778386 d:ShareCapital 2022-08-01 2023-07-31 02778386 d:ShareCapital 2023-07-31 02778386 d:ShareCapital 2021-08-01 2022-07-31 02778386 d:ShareCapital 2022-07-31 02778386 d:ShareCapital 2021-08-01 02778386 d:CapitalRedemptionReserve 2022-08-01 2023-07-31 02778386 d:CapitalRedemptionReserve 2023-07-31 02778386 d:CapitalRedemptionReserve 2021-08-01 2022-07-31 02778386 d:CapitalRedemptionReserve 2022-07-31 02778386 d:CapitalRedemptionReserve 2021-08-01 02778386 d:RevaluationReserve 2022-08-01 2023-07-31 02778386 d:RevaluationReserve 2023-07-31 02778386 d:RevaluationReserve 2021-08-01 2022-07-31 02778386 d:RevaluationReserve 2022-07-31 02778386 d:RevaluationReserve 2021-08-01 02778386 d:RetainedEarningsAccumulatedLosses 2022-08-01 2023-07-31 02778386 d:RetainedEarningsAccumulatedLosses 2023-07-31 02778386 d:RetainedEarningsAccumulatedLosses 2021-08-01 2022-07-31 02778386 d:RetainedEarningsAccumulatedLosses 2022-07-31 02778386 d:RetainedEarningsAccumulatedLosses 2021-08-01 02778386 d:AcceleratedTaxDepreciationDeferredTax 2023-07-31 02778386 d:AcceleratedTaxDepreciationDeferredTax 2022-07-31 02778386 c:OrdinaryShareClass1 2022-08-01 2023-07-31 02778386 c:OrdinaryShareClass1 2023-07-31 02778386 c:OrdinaryShareClass1 2022-07-31 02778386 c:FRS102 2022-08-01 2023-07-31 02778386 c:AuditExempt-NoAccountantsReport 2022-08-01 2023-07-31 02778386 c:FullAccounts 2022-08-01 2023-07-31 02778386 c:PrivateLimitedCompanyLtd 2022-08-01 2023-07-31 02778386 5 2022-08-01 2023-07-31 02778386 6 2022-08-01 2023-07-31 iso4217:GBP xbrli:shares xbrli:pure
Registered number: 02778386









IPPLEPEN PROPERTY LIMITED
UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023














 
IPPLEPEN PROPERTY LIMITED
REGISTERED NUMBER:02778386

BALANCE SHEET
AS AT 31 JULY 2023

2023
2022
Note
£
£

Fixed assets
  

Tangible assets
 4 
507
27,543

Investments
 5 
931,569
424,659

Investment property
 6 
3,600,000
3,404,697

  
4,532,076
3,856,899

Current assets
  

Debtors: amounts falling due within one year
 7 
19,599
111,386

Cash at bank and in hand
  
256,438
410,988

  
276,037
522,374

Creditors: amounts falling due within one year
 9 
(206,762)
(186,212)

Net current assets
  
 
 
69,275
 
 
336,162

Total assets less current liabilities
  
4,601,351
4,193,061

Creditors: amounts falling due after more than one year
 10 
(22,359)
(68,230)

Provisions for liabilities
  

Deferred tax
 11 
(186,830)
(131,887)

  
 
 
(186,830)
 
 
(131,887)

Net assets
  
4,392,162
3,992,944


Capital and reserves
  

Called up share capital 
  
30,000
30,000

Revaluation reserve
  
2,164,958
1,969,655

Capital redemption reserve
  
10,000
10,000

Profit and loss account
  
2,187,204
1,983,289

  
4,392,162
3,992,944


Page 1

 
IPPLEPEN PROPERTY LIMITED
REGISTERED NUMBER:02778386
    
BALANCE SHEET (CONTINUED)
AS AT 31 JULY 2023

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 16 November 2023.




R W J Ford
Director

The notes on pages 5 to 14 form part of these financial statements.

Page 2

 
IPPLEPEN PROPERTY LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JULY 2023


Called up share capital
Capital redemption reserve
Revaluation reserve
Profit and loss account
Total equity

£
£
£
£
£

At 1 August 2022
30,000
10,000
1,969,655
1,983,289
3,992,944


Comprehensive income for the year

Profit for the year

-
-
-
469,726
469,726


Other comprehensive income for the year
-
-
-
-
-


Total comprehensive income for the year
-
-
-
469,726
469,726


Contributions by and distributions to owners

Dividends: Equity capital
-
-
-
(70,508)
(70,508)

Transfer to/from profit and loss account
-
-
195,303
(195,303)
-


Total transactions with owners
-
-
195,303
(265,811)
(70,508)


At 31 July 2023
30,000
10,000
2,164,958
2,187,204
4,392,162


The notes on pages 5 to 14 form part of these financial statements.

Page 3

 
IPPLEPEN PROPERTY LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JULY 2022


Called up share capital
Capital redemption reserve
Revaluation reserve
Profit and loss account
Total equity

£
£
£
£
£

At 1 August 2021
30,000
10,000
1,969,655
1,836,642
3,846,297


Comprehensive income for the year

Profit for the year

-
-
-
246,647
246,647


Other comprehensive income for the year
-
-
-
-
-


Total comprehensive income for the year
-
-
-
246,647
246,647


Contributions by and distributions to owners

Dividends: Equity capital
-
-
-
(100,000)
(100,000)


Total transactions with owners
-
-
-
(100,000)
(100,000)


At 31 July 2022
30,000
10,000
1,969,655
1,983,289
3,992,944


The notes on pages 5 to 14 form part of these financial statements.

Page 4

 
IPPLEPEN PROPERTY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023

1.


General information

Ipplepen Property Limited is a private company limited by shares, domiciled in England. The registered office is Value House Stores Ltd, Clovelly Road Industrial Estate, Bideford, Devon, EX39 3HN.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors confirm that, having considered their expectations for the next twelve months, and the availability of working capital, the company is a going concern.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 5

 
IPPLEPEN PROPERTY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023

2.Accounting policies (continued)

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 6

 
IPPLEPEN PROPERTY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023

2.Accounting policies (continued)

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
33%
straight line
Solar panels
-
10%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the balance sheet date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.9

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

Page 7

 
IPPLEPEN PROPERTY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023

2.Accounting policies (continued)

 
2.10

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of income and retained earnings for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

Page 8

 
IPPLEPEN PROPERTY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023

2.Accounting policies (continued)

 
2.15

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of income and retained earnings.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.16

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2022 - 2).

Page 9

 
IPPLEPEN PROPERTY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023

4.


Tangible fixed assets





Office equipment
Other fixed assets
Total

£
£
£



Cost or valuation


At 1 August 2022
-
397,249
397,249


Additions
757
-
757



At 31 July 2023

757
397,249
398,006



Depreciation


At 1 August 2022
-
369,706
369,706


Charge for the year on owned assets
250
27,543
27,793



At 31 July 2023

250
397,249
397,499



Net book value



At 31 July 2023
507
-
507



At 31 July 2022
-
27,543
27,543


5.


Fixed asset investments





Listed investments

£



Cost or valuation


At 1 August 2022
424,659


Additions
514,172


Disposals
(3,103)


Revaluations
(4,159)



At 31 July 2023
931,569




Page 10

 
IPPLEPEN PROPERTY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023

6.


Investment property


Freehold investment property

£



Valuation


At 1 August 2022
3,404,697


Surplus on revaluation
195,303



At 31 July 2023
3,600,000

The 2015 valuations were made by Stratton creber commercial, on an open market value for existing use basis.



If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2023
2022
£
£


Historic cost
1,392,839
1,392,839

Accumulated depreciation and impairments
(207,797)
(207,797)

1,185,042
1,185,042

Page 11

 
IPPLEPEN PROPERTY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023

7.


Debtors

2023
2022
£
£


Trade debtors
16,632
6,547

Amounts owed by group undertakings
-
100,000

Other debtors
-
533

Prepayments and accrued income
2,967
4,306

19,599
111,386



8.


Cash and cash equivalents

2023
2022
£
£

Cash at bank and in hand
256,438
410,988

256,438
410,988



9.


Creditors: Amounts falling due within one year

2023
2022
£
£

Corporation tax
74,998
72,313

Other taxation and social security
25,982
19,286

Other creditors
46,070
42,741

Accruals and deferred income
59,712
51,872

206,762
186,212



10.


Creditors: Amounts falling due after more than one year

2023
2022
£
£

Other creditors
22,359
68,230

22,359
68,230


Page 12

 
IPPLEPEN PROPERTY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023

11.


Deferred taxation




2023


£






At beginning of year
(131,887)


Charged to profit or loss
(54,943)



At end of year
(186,830)

The provision for deferred taxation is made up as follows:

2023
2022
£
£


Accelerated capital allowances
(186,830)
(131,887)

(186,830)
(131,887)


12.


Share capital

2023
2022
£
£
Allotted, called up and fully paid



30,000 (2022 - 30,000) Ordinary shares of £1.00 each
30,000
30,000



13.


Reserves

Revaluation reserve

Revaluation reserve is used to record increases in the fair value of investment property and decreases to the extent that such decreases relates to an increase on the same asset. 

Page 13

 
IPPLEPEN PROPERTY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023


14.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £567 (2022 - £Nil). Contributions totalling £Nil (2022 - £Nil) were payable to the fund at the balance sheet date and are included in creditors.


15.


Controlling party

The immediate parent company is Ipplepen Property Holdings Limited. The registered office is Value House Stores, Clovelly Road Industrial Estate, Bideford, Devon, EX39 3HN.

 
Page 14