Carmarthen Camera Centre Ltd - Period Ending 2023-02-28

Carmarthen Camera Centre Ltd - Period Ending 2023-02-28


Carmarthen Camera Centre Ltd 03921385 false 2022-03-01 2023-02-28 2023-02-28 The principal activity of the company is the sale of camera goods Digita Accounts Production Advanced 6.30.9574.0 true true 03921385 2022-03-01 2023-02-28 03921385 2023-02-28 03921385 bus:Director1 1 2023-02-28 03921385 bus:OrdinaryShareClass1 2023-02-28 03921385 bus:OrdinaryShareClass2 2023-02-28 03921385 core:CurrentFinancialInstruments 2023-02-28 03921385 core:CurrentFinancialInstruments core:WithinOneYear 2023-02-28 03921385 core:FurnitureFittings 2023-02-28 03921385 core:LandBuildings core:OwnedOrFreeholdAssets 2023-02-28 03921385 core:MotorVehicles 2023-02-28 03921385 core:OfficeEquipment 2023-02-28 03921385 bus:SmallEntities 2022-03-01 2023-02-28 03921385 bus:AuditExemptWithAccountantsReport 2022-03-01 2023-02-28 03921385 bus:FullAccounts 2022-03-01 2023-02-28 03921385 bus:SmallCompaniesRegimeForAccounts 2022-03-01 2023-02-28 03921385 bus:RegisteredOffice 2022-03-01 2023-02-28 03921385 bus:CompanySecretary2 2022-03-01 2023-02-28 03921385 bus:Director1 2022-03-01 2023-02-28 03921385 bus:Director1 1 2022-03-01 2023-02-28 03921385 bus:OrdinaryShareClass1 2022-03-01 2023-02-28 03921385 bus:OrdinaryShareClass2 2022-03-01 2023-02-28 03921385 bus:PrivateLimitedCompanyLtd 2022-03-01 2023-02-28 03921385 core:FurnitureFittings 2022-03-01 2023-02-28 03921385 core:LandBuildings core:OwnedOrFreeholdAssets 2022-03-01 2023-02-28 03921385 core:MotorVehicles 2022-03-01 2023-02-28 03921385 core:OfficeEquipment 2022-03-01 2023-02-28 03921385 countries:EnglandWales 2022-03-01 2023-02-28 03921385 2022-02-28 03921385 bus:Director1 1 2022-02-28 03921385 core:FurnitureFittings 2022-02-28 03921385 core:LandBuildings core:OwnedOrFreeholdAssets 2022-02-28 03921385 core:MotorVehicles 2022-02-28 03921385 core:OfficeEquipment 2022-02-28 03921385 2021-03-01 2022-02-28 03921385 2022-02-28 03921385 bus:Director1 1 2022-02-28 03921385 bus:OrdinaryShareClass1 2022-02-28 03921385 bus:OrdinaryShareClass2 2022-02-28 03921385 core:CurrentFinancialInstruments 2022-02-28 03921385 core:CurrentFinancialInstruments core:WithinOneYear 2022-02-28 03921385 core:FurnitureFittings 2022-02-28 03921385 core:LandBuildings core:OwnedOrFreeholdAssets 2022-02-28 03921385 core:MotorVehicles 2022-02-28 03921385 core:OfficeEquipment 2022-02-28 03921385 bus:Director1 1 2021-03-01 2022-02-28 03921385 bus:Director1 1 2021-02-28 iso4217:GBP xbrli:pure xbrli:shares

Filleted
Registration number: 03921385

Carmarthen Camera Centre Ltd

Unaudited Filleted Financial Statements

for the Year Ended 28 February 2023

 

Carmarthen Camera Centre Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

Carmarthen Camera Centre Ltd

Company Information

Director

Mr M Whittal-Williams

Company secretary

Mrs M A Whittal-Williams

Registered office

Zion Chapel
Mansel Street
Carmarthen
SA31 1QX

Accountants

LHP Carmarthen
Chartered Certified Accountants
Llys Deri
Parc Pensarn
Carmarthen
SA31 2NF

 

Carmarthen Camera Centre Ltd

(Registration number: 03921385)
Balance Sheet as at 28 February 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

241,112

239,773

Current assets

 

Stocks

5

2,304,076

1,938,560

Debtors

6

372,720

541,493

Cash at bank and in hand

 

1,297,454

1,112,695

 

3,974,250

3,592,748

Creditors: Amounts falling due within one year

7

(905,606)

(748,368)

Net current assets

 

3,068,644

2,844,380

Net assets

 

3,309,756

3,084,153

Capital and reserves

 

Called up share capital

8

200

200

Retained earnings

3,309,556

3,083,953

Shareholders' funds

 

3,309,756

3,084,153

For the financial year ending 28 February 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 23 November 2023
 

Mr M Whittal-Williams
Director

   
     
 

Carmarthen Camera Centre Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Zion Chapel
Mansel Street
Carmarthen
SA31 1QX

These financial statements were authorised for issue by the director on 23 November 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

Carmarthen Camera Centre Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2023

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

20% pa reducing balance

Fixtures and fittings

20% pa reducing balance

Office equipment

20% pa reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Carmarthen Camera Centre Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2023

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 17 (2022 - 16).

 

Carmarthen Camera Centre Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2023

4

Tangible assets

Land and buildings
£

Fixtures and fittings
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 March 2022

197,780

71,998

22,587

13,000

305,365

Additions

-

-

10,687

-

10,687

At 28 February 2023

197,780

71,998

33,274

13,000

316,052

Depreciation

At 1 March 2022

-

43,866

9,843

11,883

65,592

Charge for the year

-

5,626

3,499

223

9,348

At 28 February 2023

-

49,492

13,342

12,106

74,940

Carrying amount

At 28 February 2023

197,780

22,506

19,932

894

241,112

At 28 February 2022

197,780

28,132

12,744

1,117

239,773

Included within the net book value of land and buildings above is £197,780 (2022 - £197,780) in respect of freehold land and buildings.
 

5

Stocks

2023
£

2022
£

Merchandise

2,304,076

1,938,560

 

Carmarthen Camera Centre Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2023

6

Debtors

Current

2023
£

2022
£

Trade debtors

148,078

238,220

Prepayments

1,691

497

Other debtors

222,951

302,776

 

372,720

541,493

7

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Trade creditors

 

621,248

560,204

Taxation and social security

 

177,274

80,173

Outstanding defined contribution pension costs

 

2,033

1,861

Other creditors

 

29,109

9,907

Corporation tax liability

 

75,942

96,223

 

905,606

748,368

8

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

100 Ordinary shares of £1 each

100

100

100

100

100 A Ordinary shares of £1 each

100

100

100

100

 

200

200

200

200

 

Carmarthen Camera Centre Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2023

9

Related party transactions

Transactions with the director

2023

At 1 March 2022
£

Repayments by director
£

At 28 February 2023
£

Mr M Whittal-Williams

Directors loan account

185,729

(37,380)

148,349

       
     

 

2022

At 1 March 2021
£

Repayments by director
£

At 28 February 2022
£

Mr M Whittal-Williams

Directors loan account

263,740

(78,011)

185,729