MASTERWEAVER_LIMITED - Accounts


Company registration number 07518522 (England and Wales)
MASTERWEAVER LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
MASTERWEAVER LIMITED
COMPANY INFORMATION
DIRECTORS
Mr K M Govender
Mr S Radisa
COMPANY NUMBER
07518522
REGISTERED OFFICE
55 Baker Street
London
W1U 7EU
AUDITOR
JW Hinks LLP
Chartered Accountants
19 Highfield Road
Edgbaston
Birmingham
B15 3BH
MASTERWEAVER LIMITED
CONTENTS
PAGE
Directors' report
1
Directors' responsibilities statement
2
Independent auditor's report
3 - 5
Income statement
6
Statement of financial position
7
Statement of changes in equity
8
Statement of cash flows
9
Notes to the financial statements
10 - 20
MASTERWEAVER LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2023
- 1 -

The directors present their annual report and financial statements for the year ended 31 March 2023.

PRINCIPAL ACTIVITIES

The principal activity of the company continued to be that of carpet distributors.

RESULTS AND DIVIDENDS

The results for the year are set out on page 6.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

DIRECTORS

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr K M Govender
Mr S Radisa
AUDITOR

In accordance with the company's articles, a resolution proposing that JW Hinks LLP be reappointed as auditor of the company will be put at the forthcoming Annual General Meeting.

STATEMENT OF DISCLOSURE TO AUDITOR

Each director in office at the date of approval of this annual report confirms that:

 

  •     so far as the director is aware, there is no relevant audit information of which the company's auditor is unaware, and

  •     the director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditor is aware of that information.

 

This confirmation is given and should be interpreted in accordance with the provisions of section 418 of the Companies Act 2006.

On behalf of the board
Mr S Radisa
DIRECTOR
19 April 2023
MASTERWEAVER LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2023
- 2 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with International Financial Reporting Standards (IFRSs) as adopted by the United Kingdom. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, International Accounting Standard 1 requires that directors:

  •     properly select and apply accounting policies;

  •     present information, including accounting policies, in a manner that provides relevant, reliable, comparable and understandable information;

  •     provide additional disclosures when compliance with the specific requirements in IFRSs are insufficient to enable users to understand the impact of particular transactions, other events and conditions on the entity's financial position and financial performance; and

  •     make an assessment of the company's ability to continue as a going concern.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

MASTERWEAVER LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MASTERWEAVER LIMITED
- 3 -
OPINION

We have audited the financial statements of Masterweaver Limited (the 'company') for the year ended 31 March 2023 which comprise the income statement, the statement of financial position, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and UK adopted international accounting standards.

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 March 2023 and of its profit for the year then ended;

  •     have been properly prepared in accordance with IFRSs as adopted by the European Union; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

BASIS FOR OPINION

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

MATERIAL UNCERTAINTY RELATED TO GOING CONCERN

In forming our opinion of the financial statements, we have considered the adequacy of the disclosures made in note 19 to the financial statements concerning the company's ability to continue as a going concern.

 

These financial statements have been prepared on a going concern basis, the validity of which is dependent upon the continued support of the company's parent undertaking, Crossley Holdings (Proprietary) Limited, to ensure adequate facilities are available for the company to discharge its liabilities as they fall due. As with any company placing reliance on other group entities for financial support, the directors acknowledge that there can be no certainty that this support will continue indefinitely, although at the date of approval of these financial statements, the directors are in receipt of a letter from the company's parent undertaking indicating that support will be available for the foreseeable future.

 

Based on this undertaking, the directors believe that it remains appropriate to prepare the financial statements on a going concern basis. The financial statements do not include any adjustments which would result from the basis of preparation being appropriate.

 

The company has experienced a profit in the year of £81,429 and at the balance sheet date had net liabilities of £1,289,361. The amount due to the parent company at the balance sheet date was £1,829,729 and the parent company had indicated that the amount due to it will be deferred.

CONCLUSIONS RELATING TO GOING CONCERN

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

OTHER INFORMATION

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

OPINIONS ON OTHER MATTERS PRESCRIBED BY THE COMPANIES ACT 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the directors' report has been prepared in accordance with applicable legal requirements.

MASTERWEAVER LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF MASTERWEAVER LIMITED
- 4 -
MATTERS ON WHICH WE ARE REQUIRED TO REPORT BY EXCEPTION

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

  • adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  • the financial statements are not in agreement with the accounting records and returns; or

  • certain disclosures of directors' remuneration specified by law are not made; or

  • we have not received all the information and explanations we require for our audit; or

  • the directors were not entitled to take advantage of the small companies exemption from the requirement to prepare a strategic report.

RESPONSIBILITIES OF DIRECTORS

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

AUDITOR'S RESPONSIBILITIES FOR THE AUDIT OF THE FINANCIAL STATEMENTS

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements and discussed the policies and procedures regarding compliance.

Specific areas considered were as follows:

  • Enquiring with management and others to gain an understanding of the organisation itself including operations, financial reporting and known fraud or error.

  • Evaluating and understanding the internal control system.

  • Performing analytical procedures as expected or unexpected variances in account balances or classes of transactions appear.

  • Testing documentation supporting account balances or classes of transactions.

  • Observing the physical stock count.

  • Confirming accounts receivable and other accounts with a third party.

 

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected all irregularities including those leading to material misstatements in the financial statements or non-compliance with regulation, even though we have properly planned and performed our audit in accordance with auditing standards.

This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities is available on the Financial Reporting Council's website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

MASTERWEAVER LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF MASTERWEAVER LIMITED
- 5 -

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

MARCUS ROSE FCA CTA (SENIOR STATUTORY AUDITOR)
FOR AND ON BEHALF OF JW HINKS LLP
CHARTERED ACCOUNTANTS
STATUTORY AUDITOR
19 Highfield Road
Edgbaston
Birmingham
B15 3BH
20 April 2023
MASTERWEAVER LIMITED
INCOME STATEMENT
FOR THE YEAR ENDED 31 MARCH 2023
- 6 -
2023
2022
Notes
£
£
Revenue
3
1,949,346
1,133,704
Cost of sales
(1,575,250)
(866,155)
GROSS PROFIT
374,096
267,549
Other operating income
-
5,841
Administrative expenses
(292,667)
(217,089)
OPERATING PROFIT
4
81,429
56,301
Income tax expense
7
-
-
PROFIT AND TOTAL COMPREHENSIVE INCOME FOR THE YEAR
81,429
56,301

The income statement has been prepared on the basis that all operations are continuing operations.

MASTERWEAVER LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2023
31 March 2023
- 7 -
2023
2022
Notes
£
£
NON-CURRENT ASSETS
Property, plant and equipment
8
1,546
6,167
CURRENT ASSETS
Inventories
9
536,815
547,424
Trade and other receivables
10
334,571
396,751
Cash and cash equivalents
420,509
135,211
1,291,895
1,079,386
CURRENT LIABILITIES
Trade and other payables
13
726,689
600,230
Borrowings
12
(4,503)
(4,503)
722,186
595,727
NET CURRENT ASSETS
569,709
483,659
NON-CURRENT LIABILITIES
Borrowings
12
1,860,616
1,860,616
NET LIABILITIES
(1,289,361)
(1,370,790)
EQUITY
Called up share capital
15
100
100
Retained earnings
(1,289,461)
(1,370,890)
TOTAL EQUITY
(1,289,361)
(1,370,790)
The financial statements were approved by the board of directors and authorised for issue on 19 April 2023 and are signed on its behalf by:
Mr S Radisa
DIRECTOR
COMPANY REGISTRATION NUMBER 07518522
MASTERWEAVER LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2023
- 8 -
Share capital
Retained earnings
Total
£
£
£
BALANCE AT 1 APRIL 2021
100
(1,427,191)
(1,427,091)
YEAR ENDED 31 MARCH 2022:
Profit and total comprehensive income for the year
-
56,301
56,301
BALANCE AT 31 MARCH 2022
100
(1,370,890)
(1,370,790)
YEAR ENDED 31 MARCH 2023:
Profit and total comprehensive income for the year
-
81,429
81,429
BALANCE AT 31 MARCH 2023
100
(1,289,461)
(1,289,361)
MASTERWEAVER LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2023
- 9 -
2023
2022
Notes
£
£
£
£
CASH FLOWS FROM OPERATING ACTIVITIES
Cash generated from operations
20
285,756
49,812
NET CASH INFLOW FROM OPERATING ACTIVITIES
285,756
49,812
INVESTING ACTIVITIES
Purchase of property, plant and equipment
(458)
(80)
NET CASH USED IN INVESTING ACTIVITIES
(458)
(80)
NET INCREASE IN CASH AND CASH EQUIVALENTS
285,298
49,732
Cash and cash equivalents at beginning of year
135,211
85,479
Cash and cash equivalents at end of year
420,509
135,211
MASTERWEAVER LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 10 -
1
ACCOUNTING POLICIES
COMPANY INFORMATION

Masterweaver Limited is a private company limited by shares incorporated in England and Wales. The registered office is 55 Baker Street, London, W1U 7EU.

 

The principal place of business is Stourport Road, Kidderminster, Worcestershire, DY11 7QL.

1.1
ACCOUNTING CONVENTION

Masterweaver Limited is a company domiciled in the United Kingdom.

 

The financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted for use in the European Union and with those parts of the Companies Act 2006 applicable to companies reporting under IFRS, (except as otherwise stated).

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
GOING CONCERN

These financial statements have been prepared on a going concern basis, the validity of which is dependent upon the continued support of the company's parent undertaking, Crossley Holdings (Proprietary) Limited, to ensure adequate facilities are available for the company to discharge its liabilities as they fall due. As with any company placing reliance on other group entities for financial support, the directors acknowledge that there can be no certainty that this support will continue indefinitely, although at the date of approval of these financial statements, the directors are in receipt of a letter from the company's parent undertaking that support will be available for the foreseeable future.true

 

Based on this undertaking, the director believes that it remains appropriate to prepare the financial statements on a going concern basis. The financial statements do not include any adjustments which would result from the basis of preparation being inappropriate.

1.3
REVENUE

Turnover represents net invoiced sales of goods, excluding value added tax.

The company recognises revenue from the following major sources:

  • Carpet sales

 

1.4
PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
20% on cost and 16.66% on cost
Plant and equipment
10% on cost
Computers
33% on cost
Motor vehicles
20% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

MASTERWEAVER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
ACCOUNTING POLICIES
(Continued)
- 11 -
1.5
IMPAIRMENT OF TANGIBLE AND INTANGIBLE ASSETS

At each reporting end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

 

Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
INVENTORIES

Inventories are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slowing moving items.

 

Inventories that have not moved for 18 months are considered to have a value of £6.30 per square metre and a provision is applied accordingly.

1.7
CASH AND CASH EQUIVALENTS

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
FINANCIAL ASSETS

Financial assets are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument. Financial assets are classified into specified categories, depending on the nature and purpose of the financial assets.

 

At initial recognition, financial assets classified as fair value through profit and loss are measured at fair value and any transaction costs are recognised in profit or loss. Financial assets not classified as fair value through profit and loss are initially measured at fair value plus transaction costs.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership to another entity.

1.9
FINANCIAL LIABILITIES

The company recognises financial debt when the company becomes a party to the contractual provisions of the instruments. Financial liabilities are classified as either 'financial liabilities at fair value through profit or loss' or 'other financial liabilities'.

Other financial liabilities

Other financial liabilities, including borrowings, trade payables and other short-term monetary liabilities, are initially measured at fair value net of transaction costs directly attributable to the issuance of the financial liability. They are subsequently measured at amortised cost using the effective interest method. For the purposes of each financial liability, interest expense includes initial transaction costs and any premium payable on redemption, as well as any interest or coupon payable while the liability is outstanding.

MASTERWEAVER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
ACCOUNTING POLICIES
(Continued)
- 12 -
Derecognition of financial liabilities

Financial liabilities are derecognised when, and only when, the company’s obligations are discharged, cancelled, or they expire.

1.10
EQUITY INSTRUMENTS

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
TAXATION

The tax expense represents the sum of the tax currently payable and deferred tax.

1.12
EMPLOYEE BENEFITS

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of inventories or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
RETIREMENT BENEFITS

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

 

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to the income statement in the period to which they relate.

1.14
GRANTS

Government grants are recognised when there is reasonable assurance that the grant conditions will be met and the grants will be received.

1.15
FOREIGN EXCHANGE

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.16
SIGNIFICANT ACCOUNTING POLICIES

New and revised IFRSs applied with no material effect on the financial statements

 

The accounting policies adopted are consistent with those of the previous period’s financial period, except for the following amendments to IFRS effective for annual period beginning on or before April 1, 2022 which did not have a material effect on the financial statements:

 

- Applying IFRS 9 'Financial Instruments' with IFRS 4 'Insurance Contracts' (Amendments to IFRS 4)

- Covid-19-Related Rent Concessions beyond 30 June 2021 (Amendment to IFRS 16)

- Reference to the Conceptual Framework (Amendments to IFRS 3)

- Property, Plant and Equipment — Proceeds before Intended Use (Amendments to IAS 16)

- Onerous Contracts — Cost of Fulfilling a Contract(Amendments to IAS 37)

- Annual Improvements to IFRS Standards 2018–2020

MASTERWEAVER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
ACCOUNTING POLICIES
(Continued)
- 13 -

New and revised standards and interpretations in issue but not yet effective

 

The standards and interpretations that are issued, but not yet effective, up to the date of issuance of the Company’s financial statements are disclosed below. The management anticipates that these standards and amendments will have no material effect on the financial statements. The Company intends to adopt these standards, if applicable, when they become effective.

 

 

New and revised IFRSs

Effective for annual periods

beginning on or after

 

 

- IFRS 17 - Insurance Contracts

 

- Applying IFRS 9 'Financial Instruments' with IFRS 4 'Insurance Contracts'

(Amendments to IFRS 4)

 

- Classification of Liabilities as Current or Non-Current (Amendments to IAS 1)

 

01 April 2023 (Optional)

 

01 April 2018 (Optional)

 

 

01 April 2024 (Not yet endorsed)

- Reference to the Conceptual Framework (Amendments to IFRS 3)

 

01 April 2022 (Mandatory)

- Property, Plant and Equipment — Proceeds before Intended Use (Amendments

to IAS 16)

 

- Onerous Contracts — Cost of Fulfilling a Contract (Amendments to IAS 37)

 

- Annual Improvements to IFRS Standards 2018–2020

 

- Amendments to IFRS 17

 

- Extension of the Temporary Exemption from Applying IFRS 9 (Amendments

to IFRS 4)

 

- Classification of Liabilities as Current or Non-current - Deferral of Effective

Date (Amendment to IAS 1)

 

- Disclosure of Accounting Policies (Amendments to IAS 1 and IFRS

Practice Statement 2)

 

- Definition of Accounting Estimates (Amendments to IAS 8)

 

- Covid-19-Related Rent Concessions beyond 30 June 2021

(Amendment to IFRS 16)

 

- Deferred Tax related to Assets and Liabilities arising from a Single

Transaction (Amendments to IAS 12)

 

- Initial Application of IFRS 17 and IFRS 9 - Comparative Information (Amendment

to IFRS 17)

 

- Lease Liability in a Sale and Leaseback (Amendments to IFRS 16)

 

- Non-current Liabilities with Covenants (Amendments to IAS 1)

01 April 2022 (Mandatory)

 

 

01 April 2022 (Mandatory)

 

01 April 2022 (Mandatory)

 

01 April 2023 (Optional)

 

Immediately available (Optional)

 

 

Immediately available (Not yet

endorsed)

 

01 April 2023 (Optional)

 

 

01 April 2023 (Optional)

 

Reporting periods beginning on or after

1 April 2021 (Mandatory)

 

01 April 2023 (Optional)

 

 

When IFRS 17 first applies (Not

yet endorsed)

 

01 April 2024 (Optional)

 

01 April 2024 (Optional)

 

Management anticipates that the adoption of the above standards in future years will have no material impact on the financial statements of the Company in the period of initial application.

MASTERWEAVER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 14 -
2
CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

 

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are outlined below.

3
REVENUE

An analysis of the company's revenue is as follows:

2023
2022
£
£
REVENUE ANALYSED BY CLASS OF BUSINESS
Carpet sales
1,949,346
1,133,704
2023
2022
£
£
OTHER INCOME
Grants received
-
5,841
4
OPERATING PROFIT
2023
2022
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses
21,058
1,807
Government grants
-
(5,841)
Fees payable to the company's auditor for the audit of the company's financial statements
6,650
6,650
Depreciation of property, plant and equipment
5,079
5,655
Cost of inventories recognised as an expense
1,517,062
821,555
5
EMPLOYEES

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Directors
2
2
Administration
1
1
Direct
2
2
Total
5
5
MASTERWEAVER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
5
EMPLOYEES
(Continued)
- 15 -

Their aggregate remuneration comprised:

2023
2022
£
£
Wages and salaries
121,162
100,262
Social security costs
7,230
4,954
Pension costs
2,617
2,238
131,009
107,454
6
DIRECTORS' REMUNERATION
2023
2022
£
£
Remuneration for qualifying services
57,000
48,000
Company pension contributions to defined contribution schemes
1,253
1,253
58,253
49,253

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2022 - 1).

7
INCOME TAX EXPENSE
2023
2022
£
£

The charge for the year can be reconciled to the profit per the income statement as follows:

2023
2022
£
£
Profit before taxation
81,429
56,301
Expected tax charge based on a corporation tax rate of 19.00% (2022: 19.00%)
15,472
10,697
Effect of expenses not deductible in determining taxable profit
44
-
0
Permanent capital allowances in excess of depreciation
742
943
Losses utilised
(16,258)
(11,640)
TAXATION CHARGE FOR THE YEAR
-
-

No liability to UK corporation tax arose for the year ended 31 March 2022 nor for the year ended 31 March 2021.

MASTERWEAVER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 16 -
8
PROPERTY, PLANT AND EQUIPMENT
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
COST
At 1 April 2021
17,730
26,736
22,632
17,500
84,598
Additions
-
0
-
0
80
-
0
80
At 31 March 2022
17,730
26,736
22,712
17,500
84,678
Additions
-
0
-
0
458
-
0
458
At 31 March 2023
17,730
26,736
23,170
17,500
85,136
ACCUMULATED DEPRECIATION AND IMPAIRMENT
At 1 April 2021
13,932
26,529
14,895
17,500
72,856
Charge for the year
2,338
133
3,184
-
0
5,655
At 31 March 2022
16,270
26,662
18,079
17,500
78,511
Charge for the year
365
74
4,640
-
0
5,079
At 31 March 2023
16,635
26,736
22,719
17,500
83,590
CARRYING AMOUNT
At 31 March 2023
1,095
-
451
-
1,546
At 31 March 2022
1,460
74
4,633
-
6,167
9
INVENTORIES
2023
2022
£
£
Finished goods
536,815
547,424

The directors consider the carrying value of inventories to be an approximation of their fair value. Inventories are stated net of a provision of £293,398 (2022: £293,398).

10
TRADE AND OTHER RECEIVABLES
2023
2022
£
£
Trade receivables
368,753
425,609
Provision for bad and doubtful debts
(91,294)
(70,342)
277,459
355,267
VAT recoverable
26,225
23,418
Amounts owed by fellow group undertakings
30,887
16,302
Other receivables
-
1,764
334,571
396,751
MASTERWEAVER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
10
TRADE AND OTHER RECEIVABLES
(Continued)
- 17 -

At 31 March 2023 trade debtors and amounts due from group undertakings included euro denominated balances of €252,069 (2022: €273,774) and €nil (2022: €nil) respectively. All other receivables were sterling denominated.

11
TRADE RECEIVABLES - CREDIT RISK

Some of the unimpaired trade receivables are past due as at the reporting date. The age of the trade receivables past due but not impaired is as follows:

AGEING OF PAST DUE BUT NOT IMPAIRED RECEIVABLES
2023
2022
£
£
Current
193,291
81,743
30 days
23,150
123,002
60 days
13,278
26,181
90 days
47,740
124,341
277,459
355,267

The directors consider the carrying value of trade and other receivables to be an approximation of their fair value.

 

Credit risk

The company's principal financial assets are bank balances and cash, and trade and other receivables. There is no concentration of credit risk.

12
BORROWINGS
Current
Non-current
2023
2022
2023
2022
£
£
£
£
BORROWINGS HELD AT AMORTISED COST:
Directors' loans
(4,503)
(4,503)
-
-
Loans from fellow group undertakings
-
-
1,860,616
1,860,616
13
TRADE AND OTHER PAYABLES
2023
2022
£
£
Trade payables
698,128
581,607
Accruals
25,179
15,535
Social security and other taxation
2,872
2,637
Other payables
510
451
726,689
600,230

At 31 March 2023 trade payables and amounts owed to group undertakings included euro denominated balances of €765,111 (2022: €660,036) and €nil (2022: €nil) respectively. Also, within trade payables, a balance of $nil (2022: $nil) remained on US dollar denominated balances. All other payables were sterling denominated.

 

The directors consider that the carrying amount of trade payables approximates to their fair value.

MASTERWEAVER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 18 -
14
RETIREMENT BENEFIT SCHEMES
2023
2022
DEFINED CONTRIBUTION SCHEMES
£
£
Charge to profit or loss in respect of defined contribution schemes
2,617
2,238

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

15
SHARE CAPITAL
2023
2022
2023
2022
ORDINARY SHARE CAPITAL
Number
Number
£
£
AUTHORISED
Ordinary shares of £1 each
100
100
100
100
ISSUED AND FULLY PAID
Ordinary shares of £1 each
100
100
100
100
16
CAPITAL RISK MANAGEMENT

FINANCIAL INSTRUMENTS

 

The company's approach to the management of capital and market risks is set out in note 1 to the financial statements.

 

Categories of financial instruments

 

Financial assets

Loans and receivables (including cash and cash equivalents) amounting to £759,583 (2022: £536,465).

 

Financial liabilities

Trade payables amounting to £2,587,305 (2022: £2,460,846).

 

Risk Management

 

Financial Risk Management

Financial risks include market risk (principally foreign currency risk), credit risk, liquidity risk and interest risk. The company seeks to minimise the effect of these risks by developing and applying policies and procedures which are regularly reviewed for appropriateness and effectiveness.

 

The company's principal financial instruments comprise cash held in current accounts, trade receivables, trade payables and other payables that arise directly from its operations.

 

Foreign currency risk

Although the company operates in overseas markets, all material sales and purchases are undertaken in sterling. Any foreign exchange exposure from trading with overseas group members is reflected at group level.

 

Credit risk

Credit risk refers to that risk that a customer or counterparty to a financial instrument fails to meet its contractual obligations, resulting in financial loss to the company, and arises principally from the company's receivables from customers and bank current accounts. Major customers that wish to trade on credit terms are subject to credit verification procedures and receivable balances are monitored on an ongoing basis. The credit risk on bank current account balances is limited because the counterparties are banks with high credit ratings assigned by international credit-rating agencies.

 

At 31 March 2023 and 31 March 2022 there were no significant concentrations of credit risk. The maximum exposure to credit risk is represented by the carrying amount of each financial asset in the balance sheet.

MASTERWEAVER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
16
CAPITAL RISK MANAGEMENT
(Continued)
- 19 -

Liquidity risk

Liquidity risk is the risk that the company does not have sufficient cash to meet its financial obligations as they fall due.

 

At the reporting date the company had net cash funds of £420,509 (2022: £135,211).

 

Interest risk

The company is exposed to interest rate risk on floating rate deposits and bank overdrafts but this risk is deemed to be immaterial to the company as liquidity is managed on a group basis.

17
RELATED PARTY TRANSACTIONS

During the financial year, Masterweaver Limited purchased stock and other expenses from its parent company, Crossley Holdings (Proprietary) Limited, amounting to £Nil (2022: £Nil). Sales and recharges to Crossley Holdings (Proprietary) Limited from Masterweaver Limited amounted to £14,585 (2022: £Nil).

 

At the year end, a balance of £4,503 (2022: £4,503) was owed to the company by Mr S Radisa, a director of the company.

 

The net amount owing to its parent company at the balance sheet date was £1,829,729 (2022: £1,844,314).

 

All transactions were made under usual commercial terms.

18
CONTROLLING PARTY

The company is a wholly owned subsidiary of Crossley Holdings (Proprietary) Limited, a company incorporated in South Africa,

 

The ultimate parent company is the Industrial Development Corporation of South Africa Limited, a company incorporated in South Africa.

 

The registered office is 2096 Prince Mcwayizeni Drive, Reunion, Durban, South Africa, 4110. The group accounts can also be attained from this address.

19
GOING CONCERN

These financial statements have been prepared on a going concern basis, the validity of which is dependent upon the continued support of the company's parent undertaking, Crossley Holdings (Proprietary) Limited, to ensure adequate facilities are available for the company to discharge its liabilities as they fall due. As with any company placing reliance on other group entities for financial support, the directors acknowledge that there can be no certainty that this support will continue indefinitely, although at the date of approval of these financial statements, the directors are in receipt of a letter from the company's parent undertaking indicating that support will be available for the foreseeable future.

 

Based on this undertaking, the directors believe that it remains appropriate to prepare the financial statements on a going concern basis. The financial statements do not include any adjustments which would result from the basis of preparation being appropriate.

 

The company has experienced a profit in the year of £81,429 and at the balance sheet date had net liabilities of £1,289,361. The amount due to the parent company at the balance sheet date was £1,829,729 and the parent company had indicated that the amount due to it will be deferred.

MASTERWEAVER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 20 -
20
CASH GENERATED FROM OPERATIONS
2023
2022
£
£
Profit for the year before income tax
81,429
56,301
ADJUSTMENTS FOR:
Depreciation and impairment of property, plant and equipment
5,079
5,655
MOVEMENTS IN WORKING CAPITAL:
Decrease in inventories
10,609
91,665
Decrease in trade and other receivables
62,180
64,770
Increase/(decrease) in trade and other payables
126,459
(168,579)
CASH GENERATED FROM OPERATIONS
285,756
49,812
2023-03-312022-04-01falseCCH SoftwareCCH Accounts Production 2023.300Mr K M GovenderMr S Radisa075185222022-04-012023-03-3107518522bus:Director12022-04-012023-03-3107518522bus:Director22022-04-012023-03-3107518522bus:RegisteredOffice2022-04-012023-03-31075185222023-03-3107518522core:ContinuingOperations2022-04-012023-03-31075185222021-04-012022-03-3107518522core:RetainedEarningsAccumulatedLosses2022-04-012023-03-3107518522core:RetainedEarningsAccumulatedLosses2021-04-012022-03-31075185222022-03-3107518522core:CurrentFinancialInstruments2023-03-3107518522core:CurrentFinancialInstruments2022-03-31075185222022-03-31075185222021-03-3107518522core:Non-currentFinancialInstruments2023-03-3107518522core:Non-currentFinancialInstruments2022-03-3107518522core:ShareCapital2023-03-3107518522core:ShareCapital2022-03-3107518522core:RetainedEarningsAccumulatedLosses2023-03-3107518522core:RetainedEarningsAccumulatedLosses2022-03-3107518522core:OtherMiscellaneousReserve2021-03-310751852212022-04-012023-03-310751852212021-04-012022-03-3107518522core:PlantMachinery2021-03-3107518522core:FurnitureFittings2021-03-3107518522core:ComputerEquipment2021-03-3107518522core:MotorVehicles2021-03-3107518522core:PlantMachinery2022-03-3107518522core:FurnitureFittings2022-03-3107518522core:ComputerEquipment2022-03-3107518522core:MotorVehicles2022-03-3107518522core:PlantMachinery2023-03-3107518522core:FurnitureFittings2023-03-3107518522core:ComputerEquipment2023-03-3107518522core:MotorVehicles2023-03-3107518522core:PlantMachinery2021-04-012022-03-3107518522core:FurnitureFittings2021-04-012022-03-3107518522core:ComputerEquipment2021-04-012022-03-3107518522core:MotorVehicles2021-04-012022-03-3107518522core:PlantMachinery2022-04-012023-03-3107518522core:FurnitureFittings2022-04-012023-03-3107518522core:ComputerEquipment2022-04-012023-03-3107518522core:MotorVehicles2022-04-012023-03-3107518522bus:PrivateLimitedCompanyLtd2022-04-012023-03-3107518522bus:Audited2022-04-012023-03-3107518522bus:FullIFRS2022-04-012023-03-3107518522bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP