ARCADIA_CONSULTING_LIMITE - Accounts


Company registration number 08271078 (England and Wales)
ARCADIA CONSULTING LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
PAGES FOR FILING WITH REGISTRAR
ARCADIA CONSULTING LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 8
ARCADIA CONSULTING LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2023
31 March 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Intangible assets
3
16,911
16,339
Tangible assets
4
24,158
17,716
41,069
34,055
Current assets
Debtors
5
1,122,785
814,877
Cash at bank and in hand
1,835,494
2,225,233
2,958,279
3,040,110
Creditors: amounts falling due within one year
6
(1,904,523)
(2,932,718)
Net current assets
1,053,756
107,392
Net assets
1,094,825
141,447
Capital and reserves
Called up share capital
7
1,334
1,334
Share premium account
8
25,929
25,929
Profit and loss reserves
8
1,067,562
114,184
Total equity
1,094,825
141,447

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 20 November 2023 and are signed on its behalf by:
A Hughes-Hallett
Director
Company Registration No. 08271078
ARCADIA CONSULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 2 -
1
Accounting policies
Company information

Arcadia Consulting Limited is a private company limited by shares incorporated in England and Wales. The registered office is 30 City Road, London, EC1Y 2AB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents amounts receivable for services net of VAT and trade discounts.

Turnover is recognised at the fair value of the consideration received or receivable for consultancy services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 4 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.5
Intangible fixed assets other than goodwill

Intangible assets other than goodwill relates to capitalised website development costs recognised at cost less amortisation. The expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computer Software
20% straight line
ARCADIA CONSULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 3 -
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computer equipment
3 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

The assets’ residual values and useful lives are reviewed, and adjusted, if appropriate, at the end of each reporting period. The effect of any change is accounted for prospectively.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss.

1.8
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

ARCADIA CONSULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 4 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, and loans from related entities that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

ARCADIA CONSULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 5 -
1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
22
17
ARCADIA CONSULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 6 -
3
Intangible fixed assets
Goodwill
Other
Total
£
£
£
Cost
At 1 April 2022
1,500,000
16,339
1,516,339
Additions
-
6,789
6,789
At 31 March 2023
1,500,000
23,128
1,523,128
Amortisation and impairment
At 1 April 2022
1,500,000
-
0
1,500,000
Amortisation charged for the year
-
0
6,217
6,217
At 31 March 2023
1,500,000
6,217
1,506,217
Carrying amount
At 31 March 2023
-
0
16,911
16,911
At 31 March 2022
-
0
16,339
16,339
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2022
31,269
Additions
20,199
At 31 March 2023
51,468
Depreciation and impairment
At 1 April 2022
13,553
Depreciation charged in the year
13,757
At 31 March 2023
27,310
Carrying amount
At 31 March 2023
24,158
At 31 March 2022
17,716
ARCADIA CONSULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 7 -
5
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
862,719
677,935
Amounts owed by group undertakings
84,282
-
0
Other debtors
175,784
136,942
1,122,785
814,877

Trade debtors disclosed above are measured at amortised cost.

Included within other debtors are loan balances of £nil (2022: £71,299) due from related parties. The loans are unsecured, interest free, have no fixed date of repayment and are repayable on demand.

 

Included within amounts owed by group undertakings are trade balances that are are unsecured, interest free, have no fixed date of repayment and are repayable on demand.

6
Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
217,411
380,803
Amounts owed to group undertakings
19,532
-
0
Taxation and social security
667,136
519,089
Other creditors
1,000,444
2,032,826
1,904,523
2,932,718

Included within other creditors are loan balances of £nil (2022: £417,306 ) due to the directors of the company. The loans are unsecured, interest free, have no fixed date of repayment and are repayable on demand.

 

Included within other creditors are loan balances of £nil (2022: £630,891 ) due to related parties. The loans are unsecured, interest free, have no fixed date of repayment and are repayable on demand.

 

 

Included within amounts owed to group undertakings are trade balances that are are unsecured, interest free, have no fixed date of repayment and are repayable on demand.

 

Bank loans and overdrafts are secured by way of a fixed and floating charge over the assets of the company in favour of HSBC Bank plc.

 

The aggregate secured liability is £nil (2022: £nil)

7
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
1,334
1,334
1,334
1,334
ARCADIA CONSULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
7
Called up share capital
(Continued)
- 8 -

There is a single class of Ordinary A shares. There are no restrictions on the distribution of dividends and repayment of capital.

8
Reserves
Share premium

This reserve records the amount above the nominal value received for shares sold, less transaction costs.

Profit and loss reserves

Retained earnings represents accumulated comprehensive income for the year and prior periods less dividends paid.

9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2023
2022
£
£
5,258
2,150
10
Parent company

The Parent Company is Arcadia Consulting (Holdco) Limited, which is incorporated in England and Wales. The Parent company's registered office is 30 City Road, London EC1Y 2AB.

2023-03-312022-04-01false21 November 2023CCH SoftwareCCH Accounts Production 2023.200No description of principal activityA PattersonA Hughes-HallettS EllisM Weston082710782022-04-012023-03-31082710782023-03-31082710782022-03-3108271078core:NetGoodwill2023-03-3108271078core:IntangibleAssetsOtherThanGoodwill2023-03-3108271078core:NetGoodwill2022-03-3108271078core:IntangibleAssetsOtherThanGoodwill2022-03-3108271078core:OtherPropertyPlantEquipment2023-03-3108271078core:OtherPropertyPlantEquipment2022-03-3108271078core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3108271078core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3108271078core:CurrentFinancialInstruments2023-03-3108271078core:CurrentFinancialInstruments2022-03-3108271078core:ShareCapital2023-03-3108271078core:ShareCapital2022-03-3108271078core:SharePremium2023-03-3108271078core:SharePremium2022-03-3108271078core:RetainedEarningsAccumulatedLosses2023-03-3108271078core:RetainedEarningsAccumulatedLosses2022-03-3108271078bus:Director22022-04-012023-03-3108271078core:Goodwill2022-04-012023-03-3108271078core:IntangibleAssetsOtherThanGoodwill2022-04-012023-03-3108271078core:ComputerSoftware2022-04-012023-03-3108271078core:ComputerEquipment2022-04-012023-03-31082710782021-04-012022-03-3108271078core:NetGoodwill2022-03-3108271078core:IntangibleAssetsOtherThanGoodwill2022-03-31082710782022-03-3108271078core:NetGoodwill2022-04-012023-03-3108271078core:OtherPropertyPlantEquipment2022-03-3108271078core:OtherPropertyPlantEquipment2022-04-012023-03-3108271078core:WithinOneYear2023-03-3108271078core:WithinOneYear2022-03-3108271078bus:PrivateLimitedCompanyLtd2022-04-012023-03-3108271078bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-3108271078bus:FRS1022022-04-012023-03-3108271078bus:AuditExemptWithAccountantsReport2022-04-012023-03-3108271078bus:Director12022-04-012023-03-3108271078bus:Director32022-04-012023-03-3108271078bus:Director42022-04-012023-03-3108271078bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP