CORROTHERM_INTERNATIONAL_ - Accounts


Company registration number 03143112 (England and Wales)
CORROTHERM INTERNATIONAL LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2023
PAGES FOR FILING WITH REGISTRAR
CORROTHERM INTERNATIONAL LIMITED
CONTENTS
Page
Balance sheet
3
Notes to the financial statements
4 - 12
CORROTHERM INTERNATIONAL LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 APRIL 2023
- 1 -

The directors present their annual report and financial statements for the year ended 30 April 2023.

Principal activities

The principal activity of the company continued to be that of sale of high alloy metal products.

 

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Ms. Janice Ward
Mr. Ian Newman
Mr. Peter Strand
Mr. Barrie Jones
Mr. Martijn Verstappen
Auditor

Morgan Berkeley Limited were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

CORROTHERM INTERNATIONAL LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
- 2 -
On behalf of the board
Mr. Ian Newman
Director
23 November 2023
CORROTHERM INTERNATIONAL LIMITED
BALANCE SHEET
AS AT 30 APRIL 2023
30 April 2023
- 3 -
2023
2022
Notes
£
£
£
£
Fixed assets
Intangible assets
4
1,829
2,069
Tangible assets
5
73,662
92,239
Investments
6
676
676
76,167
94,984
Current assets
Stocks
1,368,388
701,392
Debtors
8
4,858,196
4,209,323
Investments
9
58,598
48,504
Cash at bank and in hand
48,550
20,627
6,333,732
4,979,846
Creditors: amounts falling due within one year
10
(5,115,801)
(3,928,770)
Net current assets
1,217,931
1,051,076
Total assets less current liabilities
1,294,098
1,146,060
Creditors: amounts falling due after more than one year
11
(435,854)
(619,783)
Provisions for liabilities
(2,723)
(4,587)
Net assets
855,521
521,690
Capital and reserves
Called up share capital
13
1,332
1,332
Share premium account
9,667
9,667
Profit and loss reserves
844,522
510,691
Total equity
855,521
521,690

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 23 November 2023 and are signed on its behalf by:
Mr. Ian  Newman
Director
Company Registration No. 03143112
CORROTHERM INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2023
- 4 -
1
Accounting policies
Company information

Corrotherm International Limited is a private company limited by shares incorporated in England and Wales. The registered office is Westgate Chambers, 8a Elm Park Road, Pinner, Middlesex, HA5 3LA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses. .

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Trademarks
5% per annum
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases, using the straight line method:

 

Leasehold improvements
2% - 20% per annum
Plant and equipment
20% per annum
Motor vehicles
20% - 33% per annum

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

CORROTHERM INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
1
Accounting policies
(Continued)
- 5 -
1.5
Fixed asset investments

Interests in subsidiaries, are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

CORROTHERM INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
1
Accounting policies
(Continued)
- 6 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

CORROTHERM INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
1
Accounting policies
(Continued)
- 7 -
1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 20 (2022 - 18).

2023
2022
Number
Number
Total
20
18
CORROTHERM INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
- 8 -
4
Intangible fixed assets
Other
£
Cost
At 1 May 2022 and 30 April 2023
5,189
Amortisation and impairment
At 1 May 2022
3,120
Amortisation charged for the year
240
At 30 April 2023
3,360
Carrying amount
At 30 April 2023
1,829
At 30 April 2022
2,069
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 May 2022
300,824
261,690
562,514
Additions
-
0
8,747
8,747
Disposals
-
0
(1,510)
(1,510)
At 30 April 2023
300,824
268,927
569,751
Depreciation and impairment
At 1 May 2022
265,832
204,443
470,275
Depreciation charged in the year
9,405
16,409
25,814
At 30 April 2023
275,237
220,852
496,089
Carrying amount
At 30 April 2023
25,587
48,075
73,662
At 30 April 2022
34,992
57,247
92,239
6
Fixed asset investments
2023
2022
£
£
Shares in group undertakings and participating interests
676
676
7
Subsidiaries

Details of the company's subsidiaries at 30 April 2023 are as follows:

CORROTHERM INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
7
Subsidiaries
(Continued)
- 9 -
Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Corrotherm Intl Asia Pacific PTY Ltd
Australia
Distributor of corrosion and heat resistant materials
Ordinary
100.00
Corrotherm Intl Europe B.V
Netherlands
Distributor of corrosion and heat resistant materials
Ordinary
100.00
8
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
707,272
1,028,894
Corporation tax recoverable
-
0
25,198
Amounts owed by group undertakings
3,082,246
2,246,384
Other debtors
1,068,678
908,847
4,858,196
4,209,323

Clydesdale Bank Plc has a fixed and floating charge over the trade debtors of the company, present and future.

9
Current asset investments
2023
2022
£
£
Other investments
58,598
48,504

Other investments represents ring fenced bank accounts relating to performance bond guarantees given to customers for specified sales when requested by the customer.

10
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans and overdrafts
196,060
294,601
Trade creditors
2,862,988
1,409,836
Corporation tax
76,521
63,866
Other taxation and social security
18,160
21,792
Trade finance
1,600,000
1,586,000
Other creditors
362,072
552,675
5,115,801
3,928,770
CORROTHERM INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
10
Creditors: amounts falling due within one year
(Continued)
- 10 -

The bank overdraft is secured by a fixed and floating charge over all current and future assets of the company.

 

The bank loans are secured by way of first legal charge over the property.

 

Net obligations under finance leases and purchase obligations are secured against the assets to which they are relate.

 

The invoice discounting creditor balance of £314,759 (2022: £493,592) is included within other creditors,

 

Clydesdale Bank Plc have a fixed and floating charge over the undertaking, property, book debts and all assets of the company, present and future.

11
Creditors: amounts falling due after more than one year
2023
2022
£
£
Other creditors
435,854
619,783

The bank overdraft is secured by a fixed and floating charge over all current and future assets of the company. The bank loans are secured by way of first legal charge over the property.

12
Retirement benefit schemes
2023
2022
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
10,226
8,179

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension charge amounted to £10,226 (2022: £8,179). There were no outstanding or prepaid contributions at either the beginning or end of the financial year.

13
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,332
1,332
1,332
1,332
14
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Pierre Yat Keung Leong
Statutory Auditor:
Morgan Berkeley Limited
CORROTHERM INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
- 11 -
15
Contingent liabilities

At 30 April 2023, the company holds 3 performance bonds (2022: 2) total value of £74,469 (2022: £63,546) and a payment guarantee of £613,874 (2022: £nil) related to future creditors.

 

Performance bond guarantees can be claimed by the customer for any issues within the products supplied until their expiry date.

 

 

16
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2023
2022
£
£
509,250
551,250
17
Other financial commitments

During the year, the company entered into various forward exchange contracts.

 

At the year end, the company was committed to selling Euros of nil (2022: 311,000) at a deal rate of €1.1825 to £1.

 

At the year end, the company was committed to selling US Dollars of nil (2022: 629,000) at an average deal rate of $1.3540 to £1.

 

At the year end, the company was committed to selling South African Rands of 375,492 (2022: 7,309,500) at an average deal rate of ZAR 21.92 to £1.

 

At the year end, the company was committed to buying South African Rands of nil (2022: 2,730,000) at a rate of ZAR 19.9796 to £1.

18
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Corrotherm International FZC is a company under common control. During the year, the company made sales of £584,512 (2022: £640,534) to Corrotherm International FZC and made purchases of £7,204 (2022: £50,857) from Corrotherm International FZC.

 

During the year, the company made payments amounting to £161,996 (2022: £36,143) and purchases of £58,777 (2022: £284,903) on behalf of Corrotherm International FZC.

 

During the year, Corrotherm International FZC made payments of £646,860 (2022: £331,247) to Corrotherm International Ltd and advances of £35,000 ( 2022: nil)

 

At the year end, Corrotherm International FZC owed the company £712,316 (2022: £526,904). These amounts were included in other debtors.

CORROTHERM INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
- 12 -
19
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Closing balance
£
£
£
Mr. Barrie Jones -
2.50
-
1,021
1,021
Ms. Janice  Ward -
2.50
-
564
564
-
1,585
1,585
20
Parent company

CIL UK Holdings Limited, a company incorporated in England and Wales, is the parent company.

 

2023-04-302022-05-01false23 November 2023CCH SoftwareCCH Accounts Production 2023.200No description of principal activityThis audit opinion is unqualifiedMs. Janice WardMr. Ian NewmanMr. Peter StrandMr. Barrie JonesMr. Martijn Verstappen031431122022-05-012023-04-3003143112bus:Director12022-05-012023-04-3003143112bus:Director22022-05-012023-04-3003143112bus:Director32022-05-012023-04-3003143112bus:Director42022-05-012023-04-3003143112bus:Director52022-05-012023-04-30031431122023-04-30031431122022-04-3003143112core:IntangibleAssetsOtherThanGoodwill2023-04-3003143112core:IntangibleAssetsOtherThanGoodwill2022-04-3003143112core:LandBuildings2023-04-3003143112core:OtherPropertyPlantEquipment2023-04-3003143112core:LandBuildings2022-04-3003143112core:OtherPropertyPlantEquipment2022-04-3003143112core:CurrentFinancialInstrumentscore:WithinOneYear2023-04-3003143112core:CurrentFinancialInstrumentscore:WithinOneYear2022-04-3003143112core:Non-currentFinancialInstrumentscore:AfterOneYear2023-04-3003143112core:Non-currentFinancialInstrumentscore:AfterOneYear2022-04-3003143112core:ShareCapital2023-04-3003143112core:ShareCapital2022-04-3003143112core:SharePremium2023-04-3003143112core:SharePremium2022-04-3003143112core:RetainedEarningsAccumulatedLosses2023-04-3003143112core:RetainedEarningsAccumulatedLosses2022-04-3003143112core:IntangibleAssetsOtherThanGoodwill2022-05-012023-04-3003143112core:PatentsTrademarksLicencesConcessionsSimilar2022-05-012023-04-3003143112core:LeaseholdImprovements2022-05-012023-04-3003143112core:PlantMachinery2022-05-012023-04-3003143112core:MotorVehicles2022-05-012023-04-30031431122021-05-012022-04-3003143112core:IntangibleAssetsOtherThanGoodwill2022-04-3003143112core:LandBuildings2022-04-3003143112core:OtherPropertyPlantEquipment2022-04-30031431122022-04-3003143112core:LandBuildings2022-05-012023-04-3003143112core:OtherPropertyPlantEquipment2022-05-012023-04-3003143112core:CurrentFinancialInstruments2023-04-3003143112core:CurrentFinancialInstruments2022-04-3003143112core:WithinOneYear2023-04-3003143112core:WithinOneYear2022-04-3003143112core:Non-currentFinancialInstruments2023-04-3003143112core:Non-currentFinancialInstruments2022-04-3003143112bus:PrivateLimitedCompanyLtd2022-05-012023-04-3003143112bus:SmallCompaniesRegimeForAccounts2022-05-012023-04-3003143112bus:FRS1022022-05-012023-04-3003143112bus:Audited2022-05-012023-04-3003143112bus:FullAccounts2022-05-012023-04-30xbrli:purexbrli:sharesiso4217:GBP