CMB Electrical Bristol Limited - Period Ending 2023-03-31

CMB Electrical Bristol Limited - Period Ending 2023-03-31


CMB Electrical Bristol Limited 07259504 false 2022-04-01 2023-03-31 2023-03-31 The principal activity of the company is that of electrical contracting Digita Accounts Production Advanced 6.30.9574.0 true 07259504 2022-04-01 2023-03-31 07259504 2023-03-31 07259504 bus:OrdinaryShareClass1 2023-03-31 07259504 core:CurrentFinancialInstruments 2023-03-31 07259504 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 07259504 bus:SmallEntities 2022-04-01 2023-03-31 07259504 bus:Audited 2022-04-01 2023-03-31 07259504 bus:AbridgedAccounts 2022-04-01 2023-03-31 07259504 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 07259504 bus:RegisteredOffice 2022-04-01 2023-03-31 07259504 bus:Director1 2022-04-01 2023-03-31 07259504 bus:Director2 2022-04-01 2023-03-31 07259504 bus:Director3 2022-04-01 2023-03-31 07259504 bus:OrdinaryShareClass1 2022-04-01 2023-03-31 07259504 bus:OrdinaryShareClass1 bus:CumulativeShares 2022-04-01 2023-03-31 07259504 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 07259504 core:OtherRelatedParties 2022-04-01 2023-03-31 07259504 core:ParentEntities 2022-04-01 2023-03-31 07259504 countries:Wales 2022-04-01 2023-03-31 07259504 2021-04-01 2022-03-31 07259504 2022-03-31 07259504 bus:OrdinaryShareClass1 2022-03-31 07259504 core:CurrentFinancialInstruments 2022-03-31 07259504 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 07259504 bus:OrdinaryShareClass1 bus:CumulativeShares 2021-04-01 2022-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 07259504

CMB Electrical Bristol Limited

Filleted Annual Report and Audited Abridged Financial Statements

for the Year Ended 31 March 2023

 

CMB Electrical Bristol Limited

Contents

Company Information

1

Abridged Balance Sheet

2

Notes to the Abridged Financial Statements

3 to 6

 

CMB Electrical Bristol Limited

Company Information

Directors

Mr S Borley

Mr CS Baker

Mr L Chapman

Registered office

1 Alexandra Gate
Ffordd Pengam
Cardiff
S Glam
CF24 2SA

Auditors

HSJ Audit Limited
Severn House
Hazell Drive
Newport
South Wales
NP10 8FY

 

CMB Electrical Bristol Limited

(Registration number: 07259504)
Abridged Balance Sheet as at 31 March 2023

Note

2023
£

2022
£

Current assets

 

Debtors

1,262,420

1,144,759

Cash at bank and in hand

 

1,657

-

 

1,264,077

1,144,759

Creditors: Amounts falling due within one year

(500,983)

(562,462)

Total assets less current liabilities

 

763,094

582,297

Accruals and deferred income

 

(135,875)

(45,781)

Net assets

 

627,219

536,516

Capital and reserves

 

Called up share capital

4

2,000

2,000

Retained earnings

625,219

534,516

Shareholders' funds

 

627,219

536,516

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 23 October 2023 and signed on its behalf by:
 

.........................................

Mr S Borley
Director

 

CMB Electrical Bristol Limited

Notes to the Abridged Financial Statements for the Year Ended 31 March 2023

1

General information

The company is a private company limited by share capital, incorporated in Wales.

The address of its registered office is:
1 Alexandra Gate
Ffordd Pengam
Cardiff
S Glam
CF24 2SA
Wales

These financial statements were authorised for issue by the Board on 23 October 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Audit report

The Independent Auditor's Report was unqualified. The name of the Senior Statutory Auditor who signed the audit report on 27 October 2023 was Andrew Hill, who signed for and on behalf of HSJ Audit Limited.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

CMB Electrical Bristol Limited

Notes to the Abridged Financial Statements for the Year Ended 31 March 2023

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

CMB Electrical Bristol Limited

Notes to the Abridged Financial Statements for the Year Ended 31 March 2023

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 15 (2022 - 13).

4

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary of £1 each

2,000

2,000

2,000

2,000

         

5

Dividends

Interim dividends paid

   

2023
£

 

2022
£

Interim dividend of £87.61 (2022 - £67.43) per each Ordinary

 

175,225

 

134,867

         

 
 

CMB Electrical Bristol Limited

Notes to the Abridged Financial Statements for the Year Ended 31 March 2023

6

Related party transactions

Summary of transactions with parent

Relatioship: Parent company
 During the year the company provided services to its parent company. The value of these services was £1,202,766 (2022 - £1,038,628). The related company also cross charged management charges amounting to £113,883 (2022 - £93,281) for administration and insurance. At the balance sheet date the amount due from the parent company was £1,262,420 (2022 - £1,144,759).
 


 

Summary of transactions with other related parties

Relationship: Common director and shareholder
 During the year the company provided an unsecured, interest free, repayable on demand loan to its related party companies. At the balance sheet date the amount due to the related party companies was £237,297 (2022 - £231,594).