OAKMERE_ESTATES_(SOUTH)_L - Accounts


Company registration number 11272727 (England and Wales)
OAKMERE ESTATES (SOUTH) LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
PAGES FOR FILING WITH REGISTRAR
OAKMERE ESTATES (SOUTH) LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
OAKMERE ESTATES (SOUTH) LIMITED
BALANCE SHEET
AS AT
31 MARCH 2023
31 March 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
3
6,904
8,123
Investment property
4
3,980,000
4,235,000
3,986,904
4,243,123
Current assets
Debtors
5
2,922
3,483
Cash at bank and in hand
256,825
148,787
259,747
152,270
Creditors: amounts falling due within one year
6
(4,095,847)
(2,269,941)
Net current liabilities
(3,836,100)
(2,117,671)
Total assets less current liabilities
150,804
2,125,452
Creditors: amounts falling due after more than one year
7
-
0
(2,002,667)
Net assets
150,804
122,785
Capital and reserves
Called up share capital
8
1
1
Profit and loss reserves
150,803
122,784
Total equity
150,804
122,785

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 10 November 2023 and are signed on its behalf by:
Mr G  Middlebrook
Director
Company Registration No. 11272727
OAKMERE ESTATES (SOUTH) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 2 -
1
Accounting policies
Company information

Oakmere Estates (South) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Helm Bank, Helm Lane, Natland, Kendal, LA9 7PS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

  • Section 4 ‘Statement of Financial Position’ – Reconciliation of the opening and closing number of shares;

  • Section 7 ‘Statement of Cash Flows’ – Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’ – Carrying amounts, interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

  • Section 33 ‘Related Party Disclosures’ – Compensation for key management personnel.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. In making this assessment, the directors have given due consideration to the impact of the coronavirus pandemic on the business. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.true

1.3
Turnover

Turnover represents amounts receivable for rent net of VAT.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

OAKMERE ESTATES (SOUTH) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 3 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
15% Reducing Balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

OAKMERE ESTATES (SOUTH) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 4 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
3
3
OAKMERE ESTATES (SOUTH) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 5 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2022 and 31 March 2023
13,228
Depreciation and impairment
At 1 April 2022
5,105
Depreciation charged in the year
1,219
At 31 March 2023
6,324
Carrying amount
At 31 March 2023
6,904
At 31 March 2022
8,123
4
Investment property
2023
£
Fair value
At 1 April 2022
4,235,000
Disposals
(255,000)
At 31 March 2023
3,980,000

The directors consider this valuation to be a fair indication of the value of the investment properties at 31 March 2023.

 

5
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
1,973
2,484
Amounts owed by group undertakings
1
1
Other debtors
948
998
2,922
3,483
OAKMERE ESTATES (SOUTH) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 6 -
6
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans
1,879,667
52,000
Trade creditors
4,306
862
Amounts owed to group undertakings
2,185,933
2,186,781
Taxation and social security
10,130
19,704
Other creditors
15,811
10,594
4,095,847
2,269,941

Bank loans and overdrafts of £1,879,667 (2022: £52,000) are secured by first legal charge over certain properties of the company.

7
Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
-
0
2,002,667

Bank loans and overdrafts of £nil (2022: £2,002,667) are secured by first legal charge over certain properties of the company.

8
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1
1
1
1
9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Jenny McCabe
Statutory Auditor:
MHA Moore and Smalley
10
Related party transactions

The company is a wholly owned subsidiary of Oakmere Homes (NorthWest) Limited and in accordance with paragraph 33.1A of FRS102 is therefore not required to disclose transactions with that company and its fellow subsidiaries.

OAKMERE ESTATES (SOUTH) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 7 -
11
Guarantees

The following securities are held in favour of Handelsbanken:

 

- Cross company guarantee dated 01/04/2019 between the company and a fellow group undertaking.

 

- £2,186,707 deed of postponement and subordination from the parent company.

 

These guarantees have been terminated post year end.

2023-03-312022-04-01false13 November 2023CCH SoftwareCCH Accounts Production 2023.300No description of principal activityThis audit opinion is unqualifiedMr G MiddlebrookMr M WilkinsonMr A Bournefalse112727272022-04-012023-03-31112727272023-03-31112727272022-03-3111272727core:OtherPropertyPlantEquipment2023-03-3111272727core:OtherPropertyPlantEquipment2022-03-3111272727core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3111272727core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3111272727core:Non-currentFinancialInstrumentscore:AfterOneYear2023-03-3111272727core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3111272727core:CurrentFinancialInstruments2023-03-3111272727core:CurrentFinancialInstruments2022-03-3111272727core:ShareCapital2023-03-3111272727core:ShareCapital2022-03-3111272727core:RetainedEarningsAccumulatedLosses2023-03-3111272727core:RetainedEarningsAccumulatedLosses2022-03-3111272727bus:Director12022-04-012023-03-3111272727core:FurnitureFittings2022-04-012023-03-31112727272021-04-012022-03-3111272727core:OtherPropertyPlantEquipment2022-03-3111272727core:OtherPropertyPlantEquipment2022-04-012023-03-31112727272022-03-3111272727core:WithinOneYear2023-03-3111272727core:WithinOneYear2022-03-3111272727core:Non-currentFinancialInstruments2023-03-3111272727core:Non-currentFinancialInstruments2022-03-3111272727bus:PrivateLimitedCompanyLtd2022-04-012023-03-3111272727bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-3111272727bus:FRS1022022-04-012023-03-3111272727bus:Audited2022-04-012023-03-3111272727bus:Director22022-04-012023-03-3111272727bus:Director32022-04-012023-03-3111272727bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP