ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-02-282023-02-28trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.18No description of principal activity102022-03-01falsetrue 07939797 2022-03-01 2023-02-28 07939797 2021-03-01 2022-02-28 07939797 2023-02-28 07939797 2022-02-28 07939797 c:Director2 2022-03-01 2023-02-28 07939797 d:PlantMachinery 2022-03-01 2023-02-28 07939797 d:PlantMachinery 2023-02-28 07939797 d:PlantMachinery 2022-02-28 07939797 d:PlantMachinery d:OwnedOrFreeholdAssets 2022-03-01 2023-02-28 07939797 d:OfficeEquipment 2022-03-01 2023-02-28 07939797 d:OfficeEquipment 2023-02-28 07939797 d:OfficeEquipment 2022-02-28 07939797 d:OfficeEquipment d:OwnedOrFreeholdAssets 2022-03-01 2023-02-28 07939797 d:OwnedOrFreeholdAssets 2022-03-01 2023-02-28 07939797 d:CurrentFinancialInstruments 2023-02-28 07939797 d:CurrentFinancialInstruments 2022-02-28 07939797 d:CurrentFinancialInstruments d:WithinOneYear 2023-02-28 07939797 d:CurrentFinancialInstruments d:WithinOneYear 2022-02-28 07939797 d:ShareCapital 2023-02-28 07939797 d:ShareCapital 2022-02-28 07939797 d:RetainedEarningsAccumulatedLosses 2023-02-28 07939797 d:RetainedEarningsAccumulatedLosses 2022-02-28 07939797 d:AcceleratedTaxDepreciationDeferredTax 2023-02-28 07939797 d:AcceleratedTaxDepreciationDeferredTax 2022-02-28 07939797 d:OtherDeferredTax 2023-02-28 07939797 d:OtherDeferredTax 2022-02-28 07939797 c:FRS102 2022-03-01 2023-02-28 07939797 c:AuditExempt-NoAccountantsReport 2022-03-01 2023-02-28 07939797 c:FullAccounts 2022-03-01 2023-02-28 07939797 c:PrivateLimitedCompanyLtd 2022-03-01 2023-02-28 07939797 d:WithinOneYear 2023-02-28 07939797 d:WithinOneYear 2022-02-28 07939797 d:BetweenOneFiveYears 2023-02-28 07939797 d:BetweenOneFiveYears 2022-02-28 07939797 d:MoreThanFiveYears 2023-02-28 07939797 d:MoreThanFiveYears 2022-02-28 iso4217:GBP xbrli:pure

Registered number: 07939797










PREMIER CREATIF LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 28 FEBRUARY 2023

 
PREMIER CREATIF LIMITED
REGISTERED NUMBER: 07939797

STATEMENT OF FINANCIAL POSITION
AS AT 28 FEBRUARY 2023

2023
2022
Note
£
£

Fixed assets
  

Tangible assets
 4 
781,395
148,283

  
781,395
148,283

Current assets
  

Stocks
  
195,970
109,958

Debtors: amounts falling due within one year
 5 
351,185
444,796

Cash at bank and in hand
  
86,582
366,530

  
633,737
921,284

Creditors: amounts falling due within one year
 6 
(858,735)
(633,536)

Net current (liabilities)/assets
  
 
 
(224,998)
 
 
287,748

Total assets less current liabilities
  
556,397
436,031

Provisions for liabilities
  

Deferred tax
  
(194,822)
-

Net assets
  
361,575
436,031


Capital and reserves
  

Called up share capital 
  
400
400

Profit and loss account
  
361,175
435,631

  
361,575
436,031


Page 1

 
PREMIER CREATIF LIMITED
REGISTERED NUMBER: 07939797
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 28 FEBRUARY 2023

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 






M J Young
Director

Date: 4 November 2023

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
PREMIER CREATIF LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2023

1.


General information

Premier Creatif Limited is a private company (registration number 07939797) limited by shares and incorporated in England and Wales. Its registered office is Unit 4, Old Portsmouth Road, Peasmarsh, Guildford, GU3 1LZ.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of income and retained earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 3

 
PREMIER CREATIF LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2023

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 4

 
PREMIER CREATIF LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2023

2.Accounting policies (continued)

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance or straight line basis.

Depreciation is provided on the following basis:

Plant and machinery
-
15%
Reducing balance
Office equipment
-
25%
Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 5

 
PREMIER CREATIF LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2023

2.Accounting policies (continued)

 
2.7

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.8

Debtors

Short term debtors are measured at transaction price, less any impairment. 

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the reporting date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.

 
2.12

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 6

 
PREMIER CREATIF LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2023

3.


Employees

The average monthly number of employees, including directors, during the year was 18 (2022 - 10).


4.


Tangible fixed assets





Plant and machinery
Office equipment
Total

£
£
£



Cost or valuation


At 1 March 2022
170,556
26,723
197,279


Additions
655,170
14,548
669,718



At 28 February 2023

825,726
41,271
866,997



Depreciation


At 1 March 2022
44,002
4,994
48,996


Charge for the year on owned assets
27,644
8,962
36,606



At 28 February 2023

71,646
13,956
85,602



Net book value



At 28 February 2023
754,080
27,315
781,395



At 28 February 2022
126,554
21,729
148,283

Page 7

 
PREMIER CREATIF LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2023

5.


Debtors

2023
2022
£
£


Trade debtors
232,299
396,447

Other debtors
84,105
25,762

Called up share capital not paid
-
1,138

Prepayments and accrued income
34,781
21,449

351,185
444,796



6.


Creditors: Amounts falling due within one year

2023
2022
£
£

Trade creditors
662,603
184,349

Corporation tax
-
77,763

Other taxation and social security
48,597
43,819

Other creditors
123,281
325,605

Accruals and deferred income
24,254
2,000

858,735
633,536



7.


Deferred taxation




2023


£






Charged to profit or loss
(194,822)



At end of year
(194,822)

The deferred taxation balance is made up as follows:

2023
2022
£
£


Accelerated capital allowances
(194,995)
-

Short term timing differences
173
-

(194,822)
-

Page 8

 
PREMIER CREATIF LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2023

8.


Commitments under operating leases

At 28 February 2023 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2023
2022
£
£


Not later than 1 year
109,767
9,568

Later than 1 year and not later than 5 years
438,141
13,355

Later than 5 years
35,312
-

583,220
22,923

 
Page 9