ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-03-312023-03-316745falseTraderstrue2022-04-012824trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 04613029 2022-04-01 2023-03-31 04613029 2021-04-01 2022-03-31 04613029 2023-03-31 04613029 2022-03-31 04613029 c:Director1 2022-04-01 2023-03-31 04613029 d:Buildings d:LongLeaseholdAssets 2022-04-01 2023-03-31 04613029 d:Buildings d:LongLeaseholdAssets 2023-03-31 04613029 d:Buildings d:LongLeaseholdAssets 2022-03-31 04613029 d:PlantMachinery 2022-04-01 2023-03-31 04613029 d:PlantMachinery 2023-03-31 04613029 d:PlantMachinery 2022-03-31 04613029 d:PlantMachinery d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 04613029 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2022-04-01 2023-03-31 04613029 d:MotorVehicles 2022-04-01 2023-03-31 04613029 d:MotorVehicles 2023-03-31 04613029 d:MotorVehicles 2022-03-31 04613029 d:MotorVehicles d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 04613029 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2022-04-01 2023-03-31 04613029 d:FurnitureFittings 2022-04-01 2023-03-31 04613029 d:FurnitureFittings 2023-03-31 04613029 d:FurnitureFittings 2022-03-31 04613029 d:FurnitureFittings d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 04613029 d:FurnitureFittings d:LeasedAssetsHeldAsLessee 2022-04-01 2023-03-31 04613029 d:ComputerEquipment 2022-04-01 2023-03-31 04613029 d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 04613029 d:LeasedAssetsHeldAsLessee 2022-04-01 2023-03-31 04613029 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-03-31 04613029 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-03-31 04613029 d:Goodwill 2023-03-31 04613029 d:Goodwill 2022-03-31 04613029 d:CurrentFinancialInstruments 2023-03-31 04613029 d:CurrentFinancialInstruments 2022-03-31 04613029 d:Non-currentFinancialInstruments 2023-03-31 04613029 d:Non-currentFinancialInstruments 2022-03-31 04613029 d:CurrentFinancialInstruments d:WithinOneYear 2023-03-31 04613029 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 04613029 d:Non-currentFinancialInstruments d:AfterOneYear 2023-03-31 04613029 d:Non-currentFinancialInstruments d:AfterOneYear 2022-03-31 04613029 d:ShareCapital 2023-03-31 04613029 d:ShareCapital 2022-03-31 04613029 d:RetainedEarningsAccumulatedLosses 2023-03-31 04613029 d:RetainedEarningsAccumulatedLosses 2022-03-31 04613029 c:FRS102 2022-04-01 2023-03-31 04613029 c:AuditExempt-NoAccountantsReport 2022-04-01 2023-03-31 04613029 c:FullAccounts 2022-04-01 2023-03-31 04613029 c:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 04613029 2 2022-04-01 2023-03-31 04613029 d:Goodwill d:OwnedIntangibleAssets 2022-04-01 2023-03-31 04613029 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:OwnedIntangibleAssets 2022-04-01 2023-03-31 iso4217:GBP xbrli:pure

Registered number: 04613029










HOMEWARE ESSENTIALS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2023

 
HOMEWARE ESSENTIALS LIMITED
REGISTERED NUMBER: 04613029

BALANCE SHEET
AS AT 31 MARCH 2023

2023
2022
Note
£
£

Fixed assets
  

Intangible assets
 4 
2,913
7,288

Tangible assets
 5 
233,033
248,422

  
235,946
255,710

Current assets
  

Stocks
  
1,293,206
1,233,817

Debtors: amounts falling due within one year
 6 
555,851
493,307

Cash at bank and in hand
 7 
139,576
125,411

  
1,988,633
1,852,535

Creditors: amounts falling due within one year
 8 
(725,007)
(846,825)

Net current assets
  
 
 
1,263,626
 
 
1,005,710

Total assets less current liabilities
  
1,499,572
1,261,420

Creditors: amounts falling due after more than one year
 9 
-
(3,463)

Provisions for liabilities
  

Deferred tax
  
(39,362)
-

Other provisions
  
(27,764)
(31,234)

  
 
 
(67,126)
 
 
(31,234)

Net assets
  
1,432,446
1,226,723


Capital and reserves
  

Called up share capital 
  
200
200

Profit and loss account
  
1,432,246
1,226,523

  
1,432,446
1,226,723


The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

Page 1

 
HOMEWARE ESSENTIALS LIMITED
REGISTERED NUMBER: 04613029
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2023

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Mr M Brown
Director

Date: 22 November 2023

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
HOMEWARE ESSENTIALS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

1.


General information

The company is a private company, limited by shares, incorporated in England and Wales and it's registered office is:-
Wandhills Avenue
Skelton Industrial Estate
Skelton in Cleveland
TS12 2LQ 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the statement of income and retained earnings in the same period as the related expenditure.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
HOMEWARE ESSENTIALS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.5

Intangible assets

Goodwill
Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the statement of comprehensive income over its useful economic life of 10 years.
Website
Website is in relation to the costs for development of a website. Website costs are amortised on a straight line basis to the statement of comprehensive income over its useful economic life of 5 years.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis and a straight line method.

Depreciation is provided on the following basis:

Leasehold building
-
10 years straight line
Plant & machinery
-
5 years straight line
Motor vehicles
-
25% reducing balance
Furniture, fittings and equipment
-
10% reducing balance
Computer equipment
-
33% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 28 (2022 - 24).

Page 4

 
HOMEWARE ESSENTIALS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

4.


Intangible assets




Website
Goodwill
Total

£
£
£



Cost


At 1 April 2022
21,875
600,000
621,875



At 31 March 2023

21,875
600,000
621,875



Amortisation


At 1 April 2022
14,587
600,000
614,587


Charge for the year on owned assets
4,375
-
4,375



At 31 March 2023

18,962
600,000
618,962



Net book value



At 31 March 2023
2,913
-
2,913



At 31 March 2022
7,288
-
7,288



Page 5

 
HOMEWARE ESSENTIALS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

5.


Tangible fixed assets





Long term leasehold property
Plant & machinery
Motor vehicles
Fixtures & fittings
Total

£
£
£
£
£



Cost 


At 1 April 2022
74,286
60,662
119,871
226,277
481,096


Additions
-
16,039
39,990
2,616
58,645


Disposals
-
-
-
(44,720)
(44,720)



At 31 March 2023

74,286
76,701
159,861
184,173
495,021



Depreciation


At 1 April 2022
25,791
33,117
80,314
93,451
232,673


Charge for the year on owned assets
6,745
3,475
6,723
35,307
52,250


Charge for the year on financed assets
-
-
3,999
-
3,999


Disposals
-
-
-
(26,934)
(26,934)



At 31 March 2023

32,536
36,592
91,036
101,824
261,988



Net book value



At 31 March 2023
41,750
40,109
68,825
82,349
233,033



At 31 March 2022
48,495
27,544
39,557
132,826
248,422


6.


Debtors

2023
2022
£
£


Trade debtors
516,600
472,808

Other debtors
2
2

Prepayments and accrued income
39,249
20,497

555,851
493,307


Page 6

 
HOMEWARE ESSENTIALS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

7.


Cash and cash equivalents

2023
2022
£
£

Cash at bank and in hand
139,576
125,411

139,576
125,411



8.


Creditors: Amounts falling due within one year

2023
2022
£
£

Bank loans
-
38,639

Trade creditors
457,970
557,263

Corporation tax
104,381
104,946

Other taxation and social security
70,937
84,101

Obligations under finance lease and hire purchase contracts
3,463
9,637

Other creditors
45,663
10,561

Accruals and deferred income
42,593
41,678

725,007
846,825



9.


Creditors: Amounts falling due after more than one year

2023
2022
£
£

Net obligations under finance leases and hire purchase contracts
-
3,463

-
3,463





10.


Related party transactions

During the year the company traded with a company in which the directors have an interest. Sales of £58,068 (2022: £59,247) were made and at the balance sheet date £3,226 (2022: £nil) is included in trade debtors.

 
Page 7