The Heritage Window Company Limited - Accounts to registrar (filleted) - small 23.2.5

The Heritage Window Company Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.3.1.45 04130929 Board of Directors 1.8.22 31.7.23 31.7.23 16.11.23 false true false false false true false Auditors Opinion iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh041309292022-07-31041309292023-07-31041309292022-08-012023-07-31041309292021-07-31041309292021-08-012022-07-31041309292022-07-3104130929ns10:Originalns15:EnglandWales2022-08-012023-07-3104130929ns14:PoundSterlingns10:Original2022-08-012023-07-3104130929ns10:Originalns10:Director12022-08-012023-07-3104130929ns10:Original2022-08-012023-07-3104130929ns10:Original2023-07-3104130929ns10:Originalns10:PrivateLimitedCompanyLtd2022-08-012023-07-3104130929ns10:Originalns10:SmallEntities2022-08-012023-07-3104130929ns10:Originalns10:Audited2022-08-012023-07-3104130929ns10:Originalns10:SmallCompaniesRegimeForDirectorsReport2022-08-012023-07-3104130929ns10:SmallCompaniesRegimeForAccountsns10:Original2022-08-012023-07-3104130929ns10:Originalns10:FullAccounts2022-08-012023-07-3104130929ns10:Original12022-08-012023-07-3104130929ns10:Originalns10:Director22022-08-012023-07-3104130929ns10:Originalns10:Director32022-08-012023-07-3104130929ns10:Originalns10:RegisteredOffice2022-08-012023-07-3104130929ns10:Original2022-07-3104130929ns10:Originalns5:CurrentFinancialInstruments2023-07-3104130929ns10:Originalns5:CurrentFinancialInstruments2022-07-3104130929ns10:Originalns5:Non-currentFinancialInstruments2023-07-3104130929ns10:Originalns5:Non-currentFinancialInstruments2022-07-3104130929ns5:ShareCapitalns10:Original2023-07-3104130929ns5:ShareCapitalns10:Original2022-07-3104130929ns10:Originalns5:RetainedEarningsAccumulatedLosses2023-07-3104130929ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-07-3104130929ns10:Original12022-08-012023-07-3104130929ns10:Originalns5:NetGoodwill2022-08-012023-07-3104130929ns10:Original2021-08-012022-07-3104130929ns10:Originalns5:NetGoodwill2022-07-3104130929ns10:Originalns5:NetGoodwill2023-07-3104130929ns10:Originalns5:NetGoodwill2022-07-3104130929ns10:Originalns5:PlantMachinery2022-07-3104130929ns10:Originalns5:MotorVehicles2022-07-3104130929ns10:Original2022-07-3104130929ns10:Originalns5:PlantMachinery2022-08-012023-07-3104130929ns10:Originalns5:MotorVehicles2022-08-012023-07-3104130929ns10:Originalns5:PlantMachinery2023-07-3104130929ns10:Originalns5:MotorVehicles2023-07-3104130929ns10:Originalns5:PlantMachinery2022-07-3104130929ns10:Originalns5:MotorVehicles2022-07-3104130929ns10:Originalns5:TaxLossesCarry-forwardsDeferredTax2023-07-3104130929ns10:Originalns5:TaxLossesCarry-forwardsDeferredTax2022-07-3104130929ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-07-3104130929ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-07-3104130929ns10:Originalns5:HirePurchaseContractsns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-07-3104130929ns10:Originalns5:HirePurchaseContractsns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-07-3104130929ns5:BetweenOneFiveYearsns10:Originalns5:HirePurchaseContracts2023-07-3104130929ns5:BetweenOneFiveYearsns10:Originalns5:HirePurchaseContracts2022-07-3104130929ns10:Originalns5:HirePurchaseContracts2023-07-3104130929ns10:Originalns5:HirePurchaseContracts2022-07-3104130929ns10:Originalns5:WithinOneYear2023-07-3104130929ns10:Originalns5:WithinOneYear2022-07-3104130929ns5:BetweenOneFiveYearsns10:Original2023-07-3104130929ns5:BetweenOneFiveYearsns10:Original2022-07-3104130929ns10:Originalns5:AllPeriods2023-07-3104130929ns10:Originalns5:AllPeriods2022-07-31
REGISTERED NUMBER: 04130929 (England and Wales)











THE HERITAGE WINDOW COMPANY LIMITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JULY 2023






THE HERITAGE WINDOW COMPANY LIMITED (REGISTERED NUMBER: 04130929)






CONTENTS OF THE FINANCIAL STATEMENTS
for the year ended 31 July 2023




Page

Company information 1

Balance sheet 2

Notes to the financial statements 3


THE HERITAGE WINDOW COMPANY LIMITED

COMPANY INFORMATION
for the year ended 31 July 2023







DIRECTORS: K Brown
D Conway
P J Maskell





REGISTERED OFFICE: Unit 23 Bellingham Trading Estate,
Franthorne Way
Catford
London
SE6 3BX





REGISTERED NUMBER: 04130929 (England and Wales)





AUDITORS: Berringers LLP
Chartered Accountants
and Statutory Auditors
Lygon House
50 London Road
Bromley
Kent
BR1 3RA

THE HERITAGE WINDOW COMPANY LIMITED (REGISTERED NUMBER: 04130929)

BALANCE SHEET
31 July 2023

2023 2022
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - 61,320
Tangible assets 5 282,225 375,736
282,225 437,056

CURRENT ASSETS
Stocks 6 557,621 594,260
Debtors 7 706,561 819,938
Cash at bank and in hand 2,256,923 1,458,285
3,521,105 2,872,483
CREDITORS
Amounts falling due within one year 8 2,273,888 2,489,336
NET CURRENT ASSETS 1,247,217 383,147
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,529,442

820,203

CREDITORS
Amounts falling due after more than one
year

9

349,981

519,834
NET ASSETS 1,179,461 300,369

CAPITAL AND RESERVES
Called up share capital 10,565 10,565
Retained earnings 1,168,896 289,804
1,179,461 300,369

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of income and retained earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 16 November 2023 and were signed on its behalf by:





P J Maskell - Director


THE HERITAGE WINDOW COMPANY LIMITED (REGISTERED NUMBER: 04130929)

NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 July 2023

1. STATUTORY INFORMATION

The Heritage Window Company Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Critical accounting judgements and key sources of estimation uncertainty
The level of work completed on projects is reviewed and a value attached at the balance sheet date based upon the percentage of completion. This is based on the directors` knowledge of the contracts, the detailed work undertaken and events which may affect that view since the year end.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill arising on a business combination represents the excess of the cost of acquisition over the Company`s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities recognisied at the date of acquisition. Goodwill is valued at amortised cost and is estimated to have a useful life of ten years.

At each balance sheet date, the company reviews the carrying amount of its goodwill, to determine whether there is any indication that any asset has suffered an impairment loss.

An impairment loss is recognised in the profit and loss accounts if the recoverable amount is estimated to be less than its amortised cost.

The company`s review indicates that the carrying value and amortisation policy is appropriate and recoverable through its contribution towards future profitable trading.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.

Plant and machinery - 25% Straight line
Motor vehicles - 25% Straight line

Impairment reviews of tangible fixed assets are carried out when the directors believe an indicator of impairment exists.

An impairment loss is recognised in the profit and loss accounts if the recoverable amount of an asset is estimated to be less than its carrying amount.

For impaired assets, depreciation is then provided on a straight line basis to write off the recoverable amount less estimated residual value over its remaining estimated useful life.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.


THE HERITAGE WINDOW COMPANY LIMITED (REGISTERED NUMBER: 04130929)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 July 2023

2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Research and development
Expenditure on research and development is written off in the year in which it is incurred.


Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Going concern
The company has prepared forecasts showing how they will meet their working capital requirements over the coming year, and have received support from its holding company loan stock holders, that the amounts owed will be repaid under the agreed repayment programme as the company is in a financial position to do so.

As a result of this plus the plans and improvements detailed in the directors' report, the financial statements have been prepared on a going concern basis.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 38 (2022 - 39 ) .

THE HERITAGE WINDOW COMPANY LIMITED (REGISTERED NUMBER: 04130929)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 July 2023

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 August 2022
and 31 July 2023 613,000
AMORTISATION
At 1 August 2022 551,680
Charge for year 61,320
At 31 July 2023 613,000
NET BOOK VALUE
At 31 July 2023 -
At 31 July 2022 61,320

5. TANGIBLE FIXED ASSETS
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 August 2022 492,428 206,107 698,535
Additions 6,072 28,245 34,317
Disposals - (5,300 ) (5,300 )
Impairments - (75,344 ) (75,344 )
At 31 July 2023 498,500 153,708 652,208
DEPRECIATION
At 1 August 2022 303,486 19,313 322,799
Charge for year 46,247 35,785 82,032
Eliminated on disposal - (5,133 ) (5,133 )
Impairments - (29,715 ) (29,715 )
At 31 July 2023 349,733 20,250 369,983
NET BOOK VALUE
At 31 July 2023 148,767 133,458 282,225
At 31 July 2022 188,942 186,794 375,736

6. STOCKS

20232022
££
Raw materials and consumables412,786364,682
Work in progress144,835229,578
557,621594,260

THE HERITAGE WINDOW COMPANY LIMITED (REGISTERED NUMBER: 04130929)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 July 2023

7. DEBTORS
2023 2022
£    £   
Amounts falling due within one year:
Trade debtors 292,183 286,229
Other debtors 4,330 8,303
Deferred tax asset
Tax losses carried forward 67,128 67,128
Prepayments and accrued income 294,067 417,203
657,708 778,863

Amounts falling due after more than one year:
Amounts owed by group undertakings 48,853 41,075

Aggregate amounts 706,561 819,938

The directors have considered the positive results of the company post the Covid-19 pandemic and with decreased worldwide economic uncertainty, the company will continue to make a taxable profit in the forthcoming years and the deferred tax asset provision will be utilised.

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Bank loans and overdrafts 36,000 36,000
Hire purchase contracts (see note 10) 11,282 64,590
Trade creditors 384,023 406,126
Taxation and social security 148,186 156,385
Other creditors 1,694,397 1,826,235
2,273,888 2,489,336

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2023 2022
£    £   
Bank loans 66,000 102,000
Hire purchase contracts (see note 10) - 11,284
Other creditors 283,981 406,550
349,981 519,834

THE HERITAGE WINDOW COMPANY LIMITED (REGISTERED NUMBER: 04130929)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 July 2023

10. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
2023 2022
£    £   
Net obligations repayable:
Within one year 11,282 64,590
Between one and five years - 11,284
11,282 75,874

Non-cancellable operating leases
2023 2022
£    £   
Within one year 195,704 236,207
Between one and five years 123,229 278,358
318,933 514,565

11. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the auditors was unqualified.

Paul Allan BSocSc FCA (Senior Statutory Auditor)
for and on behalf Berringers LLP