Monte Forte Horsham Ltd - Period Ending 2023-03-31

Monte Forte Horsham Ltd - Period Ending 2023-03-31


Monte Forte Horsham Ltd 12159399 false 2022-04-01 2023-03-31 2023-03-31 The principal activity of the company is that of a pizzeria. Digita Accounts Production Advanced 6.30.9574.0 true true 12159399 2022-04-01 2023-03-31 12159399 2023-03-31 12159399 bus:OrdinaryShareClass1 2023-03-31 12159399 core:RetainedEarningsAccumulatedLosses 2023-03-31 12159399 core:ShareCapital 2023-03-31 12159399 core:CurrentFinancialInstruments 2023-03-31 12159399 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 12159399 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 12159399 core:FurnitureFittings 2023-03-31 12159399 core:LandBuildings core:LongLeaseholdAssets 2023-03-31 12159399 core:OfficeEquipment 2023-03-31 12159399 core:PlantMachinery 2023-03-31 12159399 bus:SmallEntities 2022-04-01 2023-03-31 12159399 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 12159399 bus:FullAccounts 2022-04-01 2023-03-31 12159399 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 12159399 bus:RegisteredOffice 2022-04-01 2023-03-31 12159399 bus:Director1 2022-04-01 2023-03-31 12159399 bus:Director2 2022-04-01 2023-03-31 12159399 bus:Director3 2022-04-01 2023-03-31 12159399 bus:OrdinaryShareClass1 2022-04-01 2023-03-31 12159399 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 12159399 core:FurnitureFittings 2022-04-01 2023-03-31 12159399 core:LandBuildings core:LongLeaseholdAssets 2022-04-01 2023-03-31 12159399 core:LeaseholdImprovements 2022-04-01 2023-03-31 12159399 core:OfficeEquipment 2022-04-01 2023-03-31 12159399 core:PlantMachinery 2022-04-01 2023-03-31 12159399 core:OtherRelatedParties 2022-04-01 2023-03-31 12159399 1 2022-04-01 2023-03-31 12159399 countries:AllCountries 2022-04-01 2023-03-31 12159399 2022-03-31 12159399 core:FurnitureFittings 2022-03-31 12159399 core:LandBuildings core:LongLeaseholdAssets 2022-03-31 12159399 core:OfficeEquipment 2022-03-31 12159399 core:PlantMachinery 2022-03-31 12159399 2021-04-01 2022-03-31 12159399 2022-03-31 12159399 bus:OrdinaryShareClass1 2022-03-31 12159399 core:RetainedEarningsAccumulatedLosses 2022-03-31 12159399 core:ShareCapital 2022-03-31 12159399 core:CurrentFinancialInstruments 2022-03-31 12159399 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 12159399 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 12159399 core:FurnitureFittings 2022-03-31 12159399 core:LandBuildings core:LongLeaseholdAssets 2022-03-31 12159399 core:OfficeEquipment 2022-03-31 12159399 core:PlantMachinery 2022-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 12159399

Monte Forte Horsham Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2023

 

Monte Forte Horsham Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

Monte Forte Horsham Ltd

Company Information

Directors

Gianluca Malavasi

Paolo Malavasi

Daniel Whebell

Registered office

15 Tilney Drive
Highwood Village
Horsham
West Sussex
RH12 1PG

Accountants

Curve Accountancy
65 Gales Drive
Three Bridges
Crawley
West Sussex
RH10 1QA

 

Monte Forte Horsham Ltd

(Registration number: 12159399)
Balance Sheet as at 31 March 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

237,199

264,639

Current assets

 

Stocks

5

898

2,543

Debtors

6

45,974

39,070

Cash at bank and in hand

 

21,552

23,254

 

68,424

64,867

Creditors: Amounts falling due within one year

7

(145,305)

(124,522)

Net current liabilities

 

(76,881)

(59,655)

Total assets less current liabilities

 

160,318

204,984

Creditors: Amounts falling due after more than one year

7

(319,475)

(307,385)

Net liabilities

 

(159,157)

(102,401)

Capital and reserves

 

Called up share capital

8

10

10

Retained earnings

(159,167)

(102,411)

Shareholders' deficit

 

(159,157)

(102,401)

For the financial year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 15 September 2023 and signed on its behalf by:
 

.........................................
Gianluca Malavasi
Director

 

Monte Forte Horsham Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
15 Tilney Drive
Highwood Village
Horsham
West Sussex
RH12 1PG
United Kingdom

These financial statements were authorised for issue by the Board on 15 September 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Monte Forte Horsham Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold improvements

Straight line basis over 10 years

Plant & machinery

Straight line basis over 10 years

Fixtures & fittings

25% reducing balance

Computer equipment

Straight line over 3 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Monte Forte Horsham Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 25 (2022 - 3).

 

Monte Forte Horsham Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

4

Tangible assets

Leasehold improvements
£

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Cost or valuation

At 1 April 2022

229,717

3,278

53,687

2,919

Additions

-

-

2,424

1,554

At 31 March 2023

229,717

3,278

56,111

4,473

Depreciation

At 1 April 2022

19,373

656

4,373

560

Charge for the year

22,995

656

6,533

1,234

At 31 March 2023

42,368

1,312

10,906

1,794

Carrying amount

At 31 March 2023

187,349

1,966

45,205

2,679

At 31 March 2022

210,344

2,622

49,314

2,359

Total
£

Cost or valuation

At 1 April 2022

289,601

Additions

3,978

At 31 March 2023

293,579

Depreciation

At 1 April 2022

24,962

Charge for the year

31,418

At 31 March 2023

56,380

Carrying amount

At 31 March 2023

237,199

At 31 March 2022

264,639

5

Stocks

2023
£

2022
£

Raw materials and consumables

898

2,543

 

Monte Forte Horsham Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

6

Debtors

Current

2023
£

2022
£

Trade debtors

6,701

110

Prepayments

11,951

38,950

Other debtors

27,322

10

 

45,974

39,070

7

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

25,544

26,274

Trade creditors

 

17,346

30,298

Taxation and social security

 

41,798

50,930

Accruals and deferred income

 

3,479

2,523

Other creditors

 

57,138

14,497

 

145,305

124,522

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

54,524

79,453

Other non-current financial liabilities

 

264,951

227,932

 

319,475

307,385

8

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary of £0.01 each

1,000

10

1,000

10

         
 

Monte Forte Horsham Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

9

Related party transactions

Summary of transactions with other related parties

Monte Forte Horsham Limited is part of a group. The parent company of the group is Monte Forte Holdings Limited by virtue of their shareholdings.

At the year end of the 31st March 2023 Monte Forte Horsham Limited owed £79,389 to Monte Forte Reigate Limited, another company in the group (2022 - £52,287).
At the year end of the 31st March 2023 Monte Forte Horsham Limited owed £9,917 to Monte Forte Redhill Limited, another company in the group (2022 - £0).
At the year end of the 31st March 2023 Monte Forte Horsham Limited owed £175,645 to Monte Forte Holdings Limited (2022 - £175,645).

 

10

Controlling party

The ultimate controlling party is Monte Forte Holdings Limited.