ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-10-312022-10-31true2021-11-01falsemartial arts tuition22trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. OC388883 2021-11-01 2022-10-31 OC388883 2020-11-01 2021-10-31 OC388883 2022-10-31 OC388883 2021-10-31 OC388883 c:PlantMachinery 2021-11-01 2022-10-31 OC388883 c:PlantMachinery 2022-10-31 OC388883 c:PlantMachinery 2021-10-31 OC388883 c:PlantMachinery c:OwnedOrFreeholdAssets 2021-11-01 2022-10-31 OC388883 c:FurnitureFittings 2021-11-01 2022-10-31 OC388883 c:FurnitureFittings 2022-10-31 OC388883 c:FurnitureFittings 2021-10-31 OC388883 c:FurnitureFittings c:OwnedOrFreeholdAssets 2021-11-01 2022-10-31 OC388883 c:ComputerEquipment 2021-11-01 2022-10-31 OC388883 c:ComputerEquipment 2022-10-31 OC388883 c:ComputerEquipment 2021-10-31 OC388883 c:ComputerEquipment c:OwnedOrFreeholdAssets 2021-11-01 2022-10-31 OC388883 c:OwnedOrFreeholdAssets 2021-11-01 2022-10-31 OC388883 c:CurrentFinancialInstruments 2022-10-31 OC388883 c:CurrentFinancialInstruments 2021-10-31 OC388883 c:Non-currentFinancialInstruments 2022-10-31 OC388883 c:Non-currentFinancialInstruments 2021-10-31 OC388883 c:CurrentFinancialInstruments c:WithinOneYear 2022-10-31 OC388883 c:CurrentFinancialInstruments c:WithinOneYear 2021-10-31 OC388883 c:Non-currentFinancialInstruments c:AfterOneYear 2022-10-31 OC388883 c:Non-currentFinancialInstruments c:AfterOneYear 2021-10-31 OC388883 c:Non-currentFinancialInstruments c:BetweenOneTwoYears 2022-10-31 OC388883 c:Non-currentFinancialInstruments c:BetweenOneTwoYears 2021-10-31 OC388883 c:Non-currentFinancialInstruments c:BetweenTwoFiveYears 2022-10-31 OC388883 c:Non-currentFinancialInstruments c:BetweenTwoFiveYears 2021-10-31 OC388883 d:FRS102 2021-11-01 2022-10-31 OC388883 d:AuditExempt-NoAccountantsReport 2021-11-01 2022-10-31 OC388883 d:FullAccounts 2021-11-01 2022-10-31 OC388883 d:LimitedLiabilityPartnershipLLP 2021-11-01 2022-10-31 OC388883 2 2021-11-01 2022-10-31 OC388883 d:PartnerLLP2 2021-11-01 2022-10-31 iso4217:GBP xbrli:pure
Registered number: OC388883









ADRENALINE MARTIAL ARTS LLP

UNAUDITED

FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 OCTOBER 2022

 
ADRENALINE MARTIAL ARTS LLP
REGISTERED NUMBER: OC388883

BALANCE SHEET
AS AT 31 OCTOBER 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,330
4,379

Current assets
  

Debtors: amounts falling due within one year
 5 
2,004
-

Cash at bank and in hand
  
10
10,087

Current liabilities
  
2,014
10,087

Creditors: Amounts Falling Due Within One Year
 6 
(15,588)
(32,132)

Net current liabilities
  
 
 
(13,574)
 
 
(22,045)

Total assets less current liabilities
  
(12,244)
(17,666)

Creditors: amounts falling due after more than one year
 7 
(36,750)
(39,064)

  

Net liabilities
  
(48,994)
(56,730)


Represented by:
  

Loans and other debts due to members within one year
  

Members' capital classified as a liability
  
(48,994)
(56,730)

  


Total members' interests
  

Loans and other debts due to members
  
(48,994)
(56,730)


Page 1

 
ADRENALINE MARTIAL ARTS LLP
REGISTERED NUMBER: OC388883

BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2022

The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small LLPs regime.

The entity was entitled to exemption from audit under section 477 of the Companies Act 2006, as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008.

The members acknowledge their responsibilities for complying with the requirements of the Companies Act 2006, as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008, with respect to accounting records and the preparation of financial statements.

The financial statements have been delivered in accordance with the provisions applicable to LLPs subject to the small LLPs regime.

The entity has opted not to file the profit and loss account in accordance with the provisions applicable to entities subject to the small LLPs regime.

The financial statements were approved and authorised for issue by the members and were signed on their behalf by: 






Mr L Nash
Designated member

Date: 21 November 2023

The notes on pages 4 to 9 form part of these financial statements.

Page 2

 
ADRENALINE MARTIAL ARTS LLP
 

RECONCILIATION OF MEMBERS' INTERESTS
FOR THE YEAR ENDED 31 OCTOBER 2022






EQUITY
Members' other interests
DEBT
Loans and other debts due to members less any amounts due from members in debtors
Total members' interests
Other reserves
Total
Members' capital (classified as debt)
Total
Total

£
£
£
£
£

Profit for the year available for discretionary division among members
 
131,258
131,258
-
-
131,258

Members' interests after profit for the year
131,258
131,258
(51,378)
(51,378)
79,880

Other division of profits
(131,258)
(131,258)
131,258
131,258
-

Drawings
-
-
(136,610)
(136,610)
(136,610)

Amounts due to members
(56,730)
(56,730)

Balance at 31 October 2021
-
-
(56,730)
(56,730)
(56,730)

Profit for the year available for discretionary division among members
 
253,696
253,696
-
-
253,696

Members' interests after profit for the year
253,696
253,696
(56,730)
(56,730)
196,966

Other division of profits
(253,696)
(253,696)
253,696
253,696
-

Amounts introduced by members
-
-
650
650
650

Drawings
-
-
(246,610)
(246,610)
(246,610)

Amounts due to members
(48,994)
(48,994)

Balance at 31 October 2022 
-
-
(48,994)
(48,994)
(48,994)

There are no existing restrictions or limitations which impact the ability of the members of the LLP to reduce the amount of Members' other interests.

Page 3

 
ADRENALINE MARTIAL ARTS LLP
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2022

1.


General information

Adrenaline Matial Arts LLP is a Limited Liability Partnership incorporated in England and Wales within the United Kingdom. The address of the registered office is Unit 2 Dry Drayton Industries Scotland Road, Dry Drayton, Cambridge, CB23 8AT. This LLP is not part of a group.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006 and the requirements of the Statement of Recommended Practice "Accounting by Limited Liability Partnerships".

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the LLP's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the LLP and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the LLP will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Operating leases: the LLP as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

Page 4

 
ADRENALINE MARTIAL ARTS LLP
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2022

2.Accounting policies (continued)

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Profit and Loss Account in the same period as the related expenditure.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.8

Division and distribution of profits

A division of profits is the mechanism by which the profits of an LLP become a debt due to members. A division may be automatic or discretionary, may relate to some or all of the profits for a financial period and may take place during or after the end of a financial period.

An automatic division of profits is one where the LLP does not have an unconditional right to avoid making a division of an amount of profits based on the members' agreement in force at the time, whereas a discretionary division of profits requires a decision to be made by the LLP, which it has the unconditional right to avoid making.

The LLP divides profits automatically. Automatic divisions of profits are recognised as 'Members' remuneration charged as an expense in .

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 
ADRENALINE MARTIAL ARTS LLP
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2022

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
Fixtures and fittings
-
25%
Computer equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 6

 
ADRENALINE MARTIAL ARTS LLP
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2022

2.Accounting policies (continued)

 
2.13

Financial instruments

The LLP has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the LLP's Balance Sheet when the LLP becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The LLP's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the LLP after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2021 - 2).

Page 7

 
ADRENALINE MARTIAL ARTS LLP
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2022

4.


Tangible fixed assets





Plant and machinery
Fixtures and fittings
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 November 2021
8,092
28,592
15,788
52,472


Additions
-
-
683
683



At 31 October 2022

8,092
28,592
16,471
53,155



Depreciation


At 1 November 2021
6,583
27,270
14,240
48,093


Charge for the year on owned assets
1,414
978
1,340
3,732



At 31 October 2022

7,997
28,248
15,580
51,825



Net book value



At 31 October 2022
95
344
891
1,330


5.


Debtors

2022
2021
£
£


Other debtors
2,004
-



6.


Creditors: Amounts falling due within one year

2022
2021
£
£

Bank overdrafts
496
-

Bank loans
11,678
14,282

Other creditors
1,664
17,850

Accruals
1,750
-

15,588
32,132


Page 8

 
ADRENALINE MARTIAL ARTS LLP
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2022

7.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Bank loans
36,750
39,064



8.


Loans


Analysis of the maturity of loans is given below:


2022
2021
£
£

Amounts falling due within one year

Bank loans
11,678
14,282

Amounts falling due 1-2 years

Bank loans
9,000
39,064

Amounts falling due 2-5 years

Bank loans
27,750
-


48,428
53,346



Page 9