Raptor Grafix Limited - Period Ending 2023-04-30

Raptor Grafix Limited - Period Ending 2023-04-30


Raptor Grafix Limited 08475860 false 2022-05-01 2023-04-30 2023-04-30 The principal activity of the company is Signs & Vehicle Graphics Digita Accounts Production Advanced 6.30.9574.0 true true 08475860 2022-05-01 2023-04-30 08475860 2023-04-30 08475860 core:RetainedEarningsAccumulatedLosses 2023-04-30 08475860 core:ShareCapital 2023-04-30 08475860 core:CurrentFinancialInstruments core:WithinOneYear 2023-04-30 08475860 core:Non-currentFinancialInstruments core:AfterOneYear 2023-04-30 08475860 core:FurnitureFittingsToolsEquipment 2023-04-30 08475860 core:MotorVehicles 2023-04-30 08475860 core:OtherPropertyPlantEquipment 2023-04-30 08475860 bus:SmallEntities 2022-05-01 2023-04-30 08475860 bus:AuditExemptWithAccountantsReport 2022-05-01 2023-04-30 08475860 bus:FullAccounts 2022-05-01 2023-04-30 08475860 bus:SmallCompaniesRegimeForAccounts 2022-05-01 2023-04-30 08475860 bus:RegisteredOffice 2022-05-01 2023-04-30 08475860 bus:Director1 2022-05-01 2023-04-30 08475860 bus:PrivateLimitedCompanyLtd 2022-05-01 2023-04-30 08475860 core:ComputerEquipment 2022-05-01 2023-04-30 08475860 core:FurnitureFittingsToolsEquipment 2022-05-01 2023-04-30 08475860 core:MotorVehicles 2022-05-01 2023-04-30 08475860 core:OtherPropertyPlantEquipment 2022-05-01 2023-04-30 08475860 core:PlantMachinery 2022-05-01 2023-04-30 08475860 countries:EnglandWales 2022-05-01 2023-04-30 08475860 2022-04-30 08475860 core:FurnitureFittingsToolsEquipment 2022-04-30 08475860 core:MotorVehicles 2022-04-30 08475860 core:OtherPropertyPlantEquipment 2022-04-30 08475860 2021-05-01 2022-04-30 08475860 2022-04-30 08475860 core:RetainedEarningsAccumulatedLosses 2022-04-30 08475860 core:ShareCapital 2022-04-30 08475860 core:CurrentFinancialInstruments core:WithinOneYear 2022-04-30 08475860 core:Non-currentFinancialInstruments core:AfterOneYear 2022-04-30 08475860 core:FurnitureFittingsToolsEquipment 2022-04-30 08475860 core:MotorVehicles 2022-04-30 08475860 core:OtherPropertyPlantEquipment 2022-04-30 iso4217:GBP xbrli:pure

Registration number: 08475860

Raptor Grafix Limited

Unaudited Filleted Financial Statements

for the Year Ended 30 April 2023

 

Raptor Grafix Limited

Contents

Company Information

1

Director's Report

2

Balance Sheet

3 to 4

Notes to the Unaudited Financial Statements

5 to 10

 

Raptor Grafix Limited

Company Information

Director

J Howson

Registered office

51 St John Street
Ashbourne
Derbyshire
DE6 1GP

Accountants

Coates and Partners Limited
The Old Vicarage
51 St John Street
Ashbourne
Derbyshire
DE6 1GP

 

Raptor Grafix Limited

Director's Report for the Year Ended 30 April 2023

The director presents his report and the financial statements for the year ended 30 April 2023.

Director of the company

The director who held office during the year was as follows:

J Howson

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the director on 14 November 2023
 

.........................................
J Howson
Director

 

Raptor Grafix Limited

(Registration number: 08475860)
Balance Sheet as at 30 April 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

18,248

29,458

Current assets

 

Stocks

5

2,500

1,500

Debtors

6

25,108

18,643

Cash at bank and in hand

 

21,961

28,978

 

49,569

49,121

Creditors: Amounts falling due within one year

7

(37,429)

(35,495)

Net current assets

 

12,140

13,626

Total assets less current liabilities

 

30,388

43,084

Creditors: Amounts falling due after more than one year

7

(25,614)

(37,139)

Provisions for liabilities

(3,467)

(5,597)

Net assets

 

1,307

348

Capital and reserves

 

Allotted, called up and fully paid share capital

1

1

Profit and loss account

1,306

347

 

1,307

348

Total equity

 

1,307

348

For the financial year ending 30 April 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006 and FRS 102 ‘The Financial Reporting Standard Applicable in the UK and Republic of Ireland'.

 

Raptor Grafix Limited

(Registration number: 08475860)
Balance Sheet as at 30 April 2023 (continued)

Approved and authorised by the director on 14 November 2023
 

.........................................
J Howson
Director

   
     
 

Raptor Grafix Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

1

General information

The company is a private company limited by share capital incorporated in England and Wales registration number: 08475860.

The address of its registered office is:
51 St John Street
Ashbourne
Derbyshire
DE6 1GP
England

These financial statements were authorised for issue by the director on 14 November 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentation currency is £ sterling.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Raptor Grafix Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023 (continued)

2

Accounting policies (continued)

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% reducing balance basis

Motor vehicles

25% reducing balance basis

Computer equipment

33% reducing balance basis

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Raptor Grafix Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023 (continued)

2

Accounting policies (continued)

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 3 (2022 - 4).

 

Raptor Grafix Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023 (continued)

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 May 2022

914

50,967

15,849

67,730

Additions

-

-

520

520

Disposals

-

(23,545)

-

(23,545)

At 30 April 2023

914

27,422

16,369

44,705

Depreciation

At 1 May 2022

754

26,066

11,452

38,272

Charge for the year

53

4,789

1,143

5,985

Eliminated on disposal

-

(17,800)

-

(17,800)

At 30 April 2023

807

13,055

12,595

26,457

Carrying amount

At 30 April 2023

107

14,367

3,774

18,248

At 30 April 2022

160

24,901

4,397

29,458

5

Stocks

2023
£

2022
£

Stock

2,500

1,500

6

Debtors

Current

2023
£

2022
£

Trade debtors

12,550

4,126

Prepayments

197

414

Other debtors

12,361

14,103

 

25,108

18,643

 

Raptor Grafix Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023 (continued)

7

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

11,525

11,005

Trade creditors

 

6,166

7,683

Taxation and social security

 

17,901

11,579

Accruals and deferred income

 

1,837

2,218

Other creditors

 

-

3,010

 

37,429

35,495

Creditors include bank loans and net obligations under finance lease and hire purchase contracts which are secured of £11,525 (2022 - £11,004). The bank loan is supported by the Coronavirus Business Interruption Loan scheme which is partially guaranteed by the Secretary of State for Business, Energy and Industrial Stategy.

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

25,614

37,139

 

25,614

37,139

Creditors include bank loans and net obligations under finance lease and hire purchase contracts which are secured of £25,614 (2022 - £37,140). The bank loan is supported by the Coronavirus Business Interruption Loan scheme which is partially guaranteed by the Secretary of State for Business, Energy and Industrial Stategy.

 

Raptor Grafix Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023 (continued)

8

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £4,500 (2022 - £6,000).

9

Related party transactions

Other transactions with the director

During the period there were loans between the company and the director of £34,009 and repayments of £35,375. There are no formal terms of repayment, interest has been charged at the official rate of interest