MRL_CONSULTING_GROUP_LIMI - Accounts


Company registration number 03359812 (England and Wales)
MRL CONSULTING GROUP LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
MRL CONSULTING GROUP LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
MRL CONSULTING GROUP LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2022
31 December 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
3
16,281
25,252
Tangible assets
4
30,703
23,677
Investments
5
52,392
45,078
99,376
94,007
Current assets
Debtors
6
2,853,661
1,887,445
Cash at bank and in hand
63,588
54,572
2,917,249
1,942,017
Creditors: amounts falling due within one year
7
(3,671,567)
(2,736,734)
Net current liabilities
(754,318)
(794,717)
Total assets less current liabilities
(654,942)
(700,710)
Creditors: amounts falling due after more than one year
8
(122,500)
(192,500)
Net liabilities
(777,442)
(893,210)
Capital and reserves
Called up share capital
9
100
100
Share premium account
197,487
197,487
Capital redemption reserve
10
10
Profit and loss reserves
(975,039)
(1,090,807)
Total equity
(777,442)
(893,210)

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

MRL CONSULTING GROUP LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2022
31 December 2022
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 17 November 2023
Mr D Stone
Director
Company registration number 03359812 (England and Wales)
MRL CONSULTING GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 3 -
1
Accounting policies
Company information

MRL Consulting Group Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Agora, Ellen Street, Hove, East Sussex, BN3 3LN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Notwithstanding the net liability position at 31 December 2022, the director had a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. This is based on the continued support of the group companies where a balance of £2,true165,049 is owed at the balance sheet date.

 

At the time of approving the financial statements, the director had considered relevant information, including the company’s principal risks and uncertainties, and the impact of subsequent events in making their assessment. Based on these assessments and having regard to the resources available to the entity, the director had concluded that there is no material uncertainty and that they can continue to adopt the going concern basis in preparing the annual report and financial statements.

 

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
33% per annum straight line
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
33% per annum straight line
Computers
33% per annum straight line
MRL CONSULTING GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

MRL CONSULTING GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 5 -
1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 39 (2021 - 31).

3
Intangible fixed assets
Software
£
Cost
At 1 January 2022
115,499
Disposals
(86,034)
At 31 December 2022
29,465
Amortisation and impairment
At 1 January 2022
90,247
Amortisation charged for the year
8,971
Disposals
(86,034)
At 31 December 2022
13,184
Carrying amount
At 31 December 2022
16,281
At 31 December 2021
25,252
MRL CONSULTING GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 6 -
4
Tangible fixed assets
Fixtures and fittings
Computers
Total
£
£
£
Cost
At 1 January 2022
55,304
126,769
182,073
Additions
6,491
25,018
31,509
Disposals
(6,176)
(63,676)
(69,852)
At 31 December 2022
55,619
88,111
143,730
Depreciation and impairment
At 1 January 2022
44,857
113,539
158,396
Depreciation charged in the year
9,263
15,220
24,483
Eliminated in respect of disposals
(6,176)
(63,676)
(69,852)
At 31 December 2022
47,944
65,083
113,027
Carrying amount
At 31 December 2022
7,675
23,028
30,703
At 31 December 2021
10,447
13,230
23,677
5
Fixed asset investments
2022
2021
£
£
Shares in group undertakings and participating interests
44,444
45,078
Other investments other than loans
7,948
-
0
52,392
45,078
Movements in fixed asset investments
Shares in subsidiaries and associates
Other
Total
£
£
£
Cost or valuation
At 1 January 2022
45,078
-
45,078
Additions
-
7,948
7,948
Currency movements
(634)
-
(634)
At 31 December 2022
44,444
7,948
52,392
Carrying amount
At 31 December 2022
44,444
7,948
52,392
At 31 December 2021
45,078
-
0
45,078
MRL CONSULTING GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 7 -
6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
1,903,082
1,406,495
Amounts owed by group undertakings
197,874
351,675
Other debtors
752,705
129,275
2,853,661
1,887,445
7
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans and overdrafts
-
0
757
Trade creditors
372,406
390,922
Amounts owed to group undertakings
2,165,049
1,340,565
Taxation and social security
290,804
553,023
Other creditors
843,308
451,467
3,671,567
2,736,734
8
Creditors: amounts falling due after more than one year
2022
2021
£
£
Other creditors
122,500
192,500
9
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 0.1p each
100,000
100,000
100
100
10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
100,435
100,435
2022-12-312022-01-01falseCCH SoftwareCCH Accounts Production 2023.300No description of principal activityMr D Stonefalse033598122022-01-012022-12-31033598122022-12-31033598122021-12-3103359812core:ComputerSoftware2022-12-3103359812core:ComputerSoftware2021-12-3103359812core:FurnitureFittings2022-12-3103359812core:ComputerEquipment2022-12-3103359812core:FurnitureFittings2021-12-3103359812core:ComputerEquipment2021-12-3103359812core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3103359812core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3103359812core:Non-currentFinancialInstrumentscore:AfterOneYear2022-12-3103359812core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3103359812core:CurrentFinancialInstruments2022-12-3103359812core:CurrentFinancialInstruments2021-12-3103359812core:ShareCapital2022-12-3103359812core:ShareCapital2021-12-3103359812core:SharePremium2022-12-3103359812core:SharePremium2021-12-3103359812core:CapitalRedemptionReserve2022-12-3103359812core:CapitalRedemptionReserve2021-12-3103359812core:RetainedEarningsAccumulatedLosses2022-12-3103359812core:RetainedEarningsAccumulatedLosses2021-12-3103359812bus:Director12022-01-012022-12-3103359812core:IntangibleAssetsOtherThanGoodwill2022-01-012022-12-3103359812core:ComputerSoftware2022-01-012022-12-3103359812core:FurnitureFittings2022-01-012022-12-3103359812core:ComputerEquipment2022-01-012022-12-31033598122021-01-012021-12-3103359812core:ComputerSoftware2021-12-3103359812core:FurnitureFittings2021-12-3103359812core:ComputerEquipment2021-12-31033598122021-12-3103359812core:Non-currentFinancialInstruments2021-12-3103359812core:Non-currentFinancialInstruments2022-12-3103359812core:WithinOneYear2022-12-3103359812core:WithinOneYear2021-12-3103359812bus:PrivateLimitedCompanyLtd2022-01-012022-12-3103359812bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-3103359812bus:FRS1022022-01-012022-12-3103359812bus:AuditExempt-NoAccountantsReport2022-01-012022-12-3103359812bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP