Cm Basildon Limited - Period Ending 2023-04-30

Cm Basildon Limited - Period Ending 2023-04-30


Cm Basildon Limited 07222346 false 2022-05-01 2023-04-30 2023-04-30 The principal activity of the company is that of a Holding Company of a trading group Digita Accounts Production Advanced 6.30.9574.0 false true false false 07222346 2022-05-01 2023-04-30 07222346 2023-04-30 07222346 core:RetainedEarningsAccumulatedLosses 2023-04-30 07222346 core:ShareCapital 2023-04-30 07222346 core:CurrentFinancialInstruments 2023-04-30 07222346 core:CurrentFinancialInstruments core:WithinOneYear 2023-04-30 07222346 core:Non-currentFinancialInstruments 2023-04-30 07222346 core:Non-currentFinancialInstruments core:AfterOneYear 2023-04-30 07222346 bus:SmallEntities 2022-05-01 2023-04-30 07222346 bus:AuditExemptWithAccountantsReport 2022-05-01 2023-04-30 07222346 bus:FullAccounts 2022-05-01 2023-04-30 07222346 bus:SmallCompaniesRegimeForAccounts 2022-05-01 2023-04-30 07222346 bus:RegisteredOffice 2022-05-01 2023-04-30 07222346 bus:Director1 2022-05-01 2023-04-30 07222346 bus:OrdinaryShareClass1 2022-05-01 2023-04-30 07222346 bus:PrivateLimitedCompanyLtd 2022-05-01 2023-04-30 07222346 core:Subsidiary1 2022-05-01 2023-04-30 07222346 core:Subsidiary1 1 2022-05-01 2023-04-30 07222346 core:Subsidiary1 countries:England 2022-05-01 2023-04-30 07222346 core:Subsidiary2 2022-05-01 2023-04-30 07222346 core:Subsidiary2 1 2022-05-01 2023-04-30 07222346 core:Subsidiary2 countries:England 2022-05-01 2023-04-30 07222346 countries:EnglandWales 2022-05-01 2023-04-30 07222346 core:CostValuation 2022-04-30 07222346 2021-05-01 2022-04-30 07222346 2022-04-30 07222346 core:RetainedEarningsAccumulatedLosses 2022-04-30 07222346 core:ShareCapital 2022-04-30 07222346 core:CurrentFinancialInstruments 2022-04-30 07222346 core:CurrentFinancialInstruments core:WithinOneYear 2022-04-30 07222346 core:Non-currentFinancialInstruments 2022-04-30 07222346 core:Non-currentFinancialInstruments core:AfterOneYear 2022-04-30 07222346 bus:OrdinaryShareClass1 2021-05-01 2022-04-30 07222346 core:Subsidiary1 1 2021-05-01 2022-04-30 07222346 core:Subsidiary2 1 2021-05-01 2022-04-30 iso4217:GBP xbrli:pure

Registration number: 07222346

Cm Basildon Limited

Unaudited Filleted Financial Statements

for the Year Ended 30 April 2023

 

Cm Basildon Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 7

 

Cm Basildon Limited

Company Information

Director

Mr C May

Registered office

Unit R The Enterprise Centre
Paycocke Road
Basildon
Essex
SS14 3DY

 

Cm Basildon Limited

(Registration number: 07222346)
Balance Sheet as at 30 April 2023

Note

2023
£

2022
£

Fixed assets

 

Investments

4

843,695

843,695

Current assets

 

Cash at bank and in hand

 

1

1

Creditors: Amounts falling due within one year

5

(56,536)

(106,095)

Net current liabilities

 

(56,535)

(106,094)

Total assets less current liabilities

 

787,160

737,601

Creditors: Amounts falling due after more than one year

5

-

(10,000)

Net assets

 

787,160

727,601

Capital and reserves

 

Called up share capital

100

100

Retained earnings

787,060

727,501

Shareholders' funds

 

787,160

727,601

For the financial year ending 30 April 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 1 November 2023
 

.........................................
Mr C May
Director

   
     
 

Cm Basildon Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit R The Enterprise Centre
Paycocke Road
Basildon
Essex
SS14 3DY

The principal place of business is:
Unit R Enterprise Centre
Paycocke Road
Basildon
Essex
SS14 3DY

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

 

Cm Basildon Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023 (continued)

2

Accounting policies (continued)

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Cm Basildon Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023 (continued)

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2022 - 1).

4

Investments

2023
£

2022
£

Investments in subsidiaries

843,695

843,695

Subsidiaries

£

Cost or valuation

At 1 May 2022

843,695

Provision

Carrying amount

At 30 April 2023

843,695

At 30 April 2022

843,695

 

Cm Basildon Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023 (continued)

4

Investments (continued)

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2023

2022

Subsidiary undertakings

Jewelbatch Limited

Unit R The Enterprise Centre, Paycocke Road, Basildon, Essex, SS14 3DY

England

£1 Ordinary

100%

100%

Flexipower UK Limited

1-2 Rhodium Point Spindle Close Hakinge Folkestone Kent CT18 7TQ

England

£1 Ordinary

100%

100%

Subsidiary undertakings

Jewelbatch Limited

The principal activity of Jewelbatch Limited is Hydraulic Hose Franchise .

Flexipower UK Limited

The principal activity of Flexipower UK Limited is Hydraulic Hose Franchsie .

 

Cm Basildon Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2023 (continued)

5

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

6

56,095

105,675

Accruals and deferred income

 

441

420

 

56,536

106,095

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

6

-

10,000

6

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Other borrowings

-

10,000

2023
£

2022
£

Current loans and borrowings

Other loans

10,000

60,000

Directors current account

46,095

45,675

56,095

105,675

7

Dividends

Interim dividends paid

   

2023
£

 

2022
£

Interim dividend of £267.00 (2022 - £20.00) per each Ordinary

 

26,700

 

2,000