ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-03-312023-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false2022-04-01No description of principal activity810truetrue 01832022 2022-04-01 2023-03-31 01832022 2021-04-01 2022-03-31 01832022 2023-03-31 01832022 2022-03-31 01832022 c:Director5 2022-04-01 2023-03-31 01832022 d:Buildings 2022-04-01 2023-03-31 01832022 d:Buildings 2023-03-31 01832022 d:Buildings 2022-03-31 01832022 d:Buildings d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 01832022 d:PlantMachinery 2022-04-01 2023-03-31 01832022 d:PlantMachinery 2023-03-31 01832022 d:PlantMachinery 2022-03-31 01832022 d:PlantMachinery d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 01832022 d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 01832022 d:FreeholdInvestmentProperty 2022-04-01 2023-03-31 01832022 d:FreeholdInvestmentProperty 2023-03-31 01832022 d:FreeholdInvestmentProperty 2022-03-31 01832022 d:CurrentFinancialInstruments 2023-03-31 01832022 d:CurrentFinancialInstruments 2022-03-31 01832022 d:Non-currentFinancialInstruments 2023-03-31 01832022 d:Non-currentFinancialInstruments 2022-03-31 01832022 d:CurrentFinancialInstruments d:WithinOneYear 2023-03-31 01832022 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 01832022 d:Non-currentFinancialInstruments d:AfterOneYear 2023-03-31 01832022 d:Non-currentFinancialInstruments d:AfterOneYear 2022-03-31 01832022 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-03-31 01832022 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2022-03-31 01832022 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-03-31 01832022 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2022-03-31 01832022 d:ShareCapital 2023-03-31 01832022 d:ShareCapital 2022-03-31 01832022 d:RetainedEarningsAccumulatedLosses 2023-03-31 01832022 d:RetainedEarningsAccumulatedLosses 2022-03-31 01832022 c:FRS102 2022-04-01 2023-03-31 01832022 c:AuditExempt-NoAccountantsReport 2022-04-01 2023-03-31 01832022 c:FullAccounts 2022-04-01 2023-03-31 01832022 c:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 01832022 2 2022-04-01 2023-03-31 iso4217:GBP xbrli:pure
Registered number: 01832022


ERAS LIMITED
UNAUDITED
FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE YEAR ENDED 31 MARCH 2023

 
ERAS LIMITED
REGISTERED NUMBER:01832022

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2023

2023
2022
Note
£
£

Fixed assets
  

Tangible assets
 4 
180,088
177,078

Investment property
 5 
-
607,000

  
180,088
784,078

Current assets
  

Stocks
  
4,875
5,002

Debtors: amounts falling due within one year
 6 
175,895
125,962

Cash at bank and in hand
  
141,356
227,954

  
322,126
358,918

Creditors: amounts falling due within one year
 7 
(133,599)
(223,343)

Net current assets
  
 
 
188,527
 
 
135,575

Total assets less current liabilities
  
368,615
919,653

Creditors: amounts falling due after more than one year
 8 
-
(200,000)

Provisions for liabilities
  

Deferred tax
  
(2,140)
(1,387)

  
 
 
(2,140)
 
 
(1,387)

Net assets
  
366,475
718,266


Capital and reserves
  

Called up share capital 
  
17,750
17,750

Profit and loss account
  
348,725
700,516

  
366,475
718,266


Page 1

 
ERAS LIMITED
REGISTERED NUMBER:01832022
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2023

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the income statement in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




S Davison
Director

Date: 2 November 2023

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
ERAS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

1.


General information

Eras Limited is a private company limited by shares and incorporated in England and Wales, registration number 01832022. The registered office is Providence Court, 105 Denmark Street, Diss, Norfolk, IP22 4WN.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £. 
The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

 
2.2

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Income Statement in the same period as the related expenditure.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
ERAS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Page 4

 
ERAS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
25%, 30%, 33%, 33 1/3% and 50% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 5

 
ERAS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.14

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.15

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the reporting date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of Financial Position.

 
2.16

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders.


3.


Employees

The average monthly number of employees, including directors, during the year was 8 (2022 - 10).

Page 6

 
ERAS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

4.


Tangible fixed assets





Freehold property
Plant and machinery
Total

£
£
£



Cost or valuation


At 1 April 2022
171,529
110,500
282,029


Additions
-
5,430
5,430



At 31 March 2023

171,529
115,930
287,459



Depreciation


At 1 April 2022
-
104,951
104,951


Charge for the year on owned assets
-
2,420
2,420



At 31 March 2023

-
107,371
107,371



Net book value



At 31 March 2023
171,529
8,559
180,088



At 31 March 2022
171,529
5,549
177,078

Page 7

 
ERAS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

5.


Investment property


Freehold investment property

£





At 1 April 2022
607,000


Additions at cost
31,515


Disposals
(638,515)



At 31 March 2023
-

The 2022 valuations were made by the Directors, on an open market value for existing use basis.



At 31 March 2023


2023
2022
£
£


Historic cost
-
695,163

-
695,163


6.


Debtors

2023
2022
£
£


Trade debtors
133,758
113,819

Amounts owed by group undertakings
39,542
5,780

Other debtors
-
3,876

Prepayments and accrued income
2,595
2,487

175,895
125,962


Page 8

 
ERAS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

7.


Creditors: Amounts falling due within one year

2023
2022
£
£

Bank loans
-
50,000

Trade creditors
34,994
75,793

Corporation tax
52,746
61,904

Other taxation and social security
32,223
20,546

Other creditors
10,806
13,485

Accruals and deferred income
2,830
1,615

133,599
223,343



8.


Creditors: Amounts falling due after more than one year

2023
2022
£
£

Bank loans
-
200,000

-
200,000


Page 9

 
ERAS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

9.


Loans


Analysis of the maturity of loans is given below:


2023
2022
£
£

Amounts falling due within one year

Bank loans
-
50,000


-
50,000

Amounts falling due 1-2 years

Bank loans
-
50,000


-
50,000

Amounts falling due 2-5 years

Bank loans
-
150,000


-
150,000


-
250,000



10.


Contingent liabilities

Mr and Mrs Kitchen hold a fixed charge over the fixed assets of the company and a floating charge over all remaining assets of the company in respect of loan notes totalling £568,071 owed by Fresh Eras Ltd, the company's ultimate controlling party. 

 
Page 10