Cubana (Waterloo) Ltd


1 January 2022 false Taxfiler 2023.10.1 03471137business:PrivateLimitedCompanyLtd2022-01-012022-12-31 034711372021-12-31 034711372022-01-012022-12-31 03471137business:AuditExemptWithAccountantsReport2022-01-012022-12-31 03471137business:FilletedAccounts2022-01-012022-12-31 034711372022-12-31 03471137business:Director12022-01-012022-12-31 03471137business:Director22022-01-012022-12-31 03471137business:RegisteredOffice2022-01-012022-12-31 034711372021-12-31 03471137core:WithinOneYear2022-12-31 03471137core:WithinOneYear2021-12-31 03471137core:AfterOneYear2022-12-31 03471137core:AfterOneYear2021-12-31 03471137core:ShareCapitalcore:PreviouslyStatedAmount2022-12-31 03471137core:ShareCapitalcore:PreviouslyStatedAmount2021-12-31 03471137core:SharePremiumcore:PreviouslyStatedAmount2022-12-31 03471137core:SharePremiumcore:PreviouslyStatedAmount2021-12-31 03471137core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2022-12-31 03471137core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2021-12-31 03471137core:PreviouslyStatedAmount2022-12-31 03471137core:PreviouslyStatedAmount2021-12-31 03471137business:SmallEntities2022-01-012022-12-31 03471137countries:EnglandWales2022-01-012022-12-31 03471137core:LandBuildings2022-01-012022-12-31 03471137core:PlantMachinery2022-01-012022-12-31 03471137core:MotorVehicles2022-01-012022-12-31 03471137core:FurnitureFittings2022-01-012022-12-31 03471137core:ComputerEquipment2022-01-012022-12-31 03471137core:LandBuildings2021-12-31 03471137core:PlantMachinery2021-12-31 03471137core:MotorVehicles2021-12-31 03471137core:FurnitureFittings2021-12-31 03471137core:ComputerEquipment2021-12-31 03471137core:LandBuildings2022-12-31 03471137core:PlantMachinery2022-12-31 03471137core:MotorVehicles2022-12-31 03471137core:FurnitureFittings2022-12-31 03471137core:ComputerEquipment2022-12-31 03471137business:Director112022-01-012022-12-31 03471137business:Director112021-12-31 03471137business:Director112022-12-31 034711372021-01-012021-12-31 iso4217:GBP xbrli:pure
Company Registration No. 03471137 (England and Wales)
Cubana (Waterloo) Ltd Unaudited accounts for the year ended 31 December 2022
Cubana (Waterloo) Ltd Unaudited accounts Contents
Page
- 2 -
Cubana (Waterloo) Ltd Company Information for the year ended 31 December 2022
Directors
P A C L Oppenheim James Michael Parton
Company Number
03471137 (England and Wales)
Registered Office
48 LOWER MARSH LONDON SE1 7RG ENGLAND
Accountants
Virgate Accounts Ltd Olympus House Quedgeley Gloucester Gloucestershire GL2 4NF
- 3 -
Cubana (Waterloo) Ltd Statement of financial position as at 31 December 2022
2022 
2021 
Notes
£ 
£ 
Fixed assets
Tangible assets
585,264 
575,139 
Current assets
Inventories
31,385 
28,616 
Debtors
127,954 
1,017,752 
Cash at bank and in hand
(21,290)
48,225 
138,049 
1,094,593 
Creditors: amounts falling due within one year
414,946 
(660,016)
Net current assets
552,995 
434,577 
Total assets less current liabilities
1,138,259 
1,009,716 
Creditors: amounts falling due after more than one year
(144,661)
(200,747)
Net assets
993,598 
808,969 
Capital and reserves
Called up share capital
454 
454 
Share premium
612,686 
612,686 
Profit and loss account
380,458 
195,829 
Shareholders' funds
993,598 
808,969 
For the year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 31 October 2023 and were signed on its behalf by
P A C L Oppenheim Director Company Registration No. 03471137
- 4 -
Cubana (Waterloo) Ltd Notes to the Accounts for the year ended 31 December 2022
1
Statutory information
Cubana (Waterloo) Ltd is a private company, limited by shares, registered in England and Wales, registration number 03471137. The registered office is 48 LOWER MARSH, LONDON, SE1 7RG, ENGLAND.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Land & buildings
Straight Line 5%
Plant & machinery
Reducing balance 12.5%
Motor vehicles
Straight Line 25%
Fixtures & fittings
Reducing balance 12.5%
Computer equipment
Straight line 50%
4
Tangible fixed assets
Land & buildings 
Plant & machinery 
Motor vehicles 
Fixtures & fittings 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At cost 
At cost 
At 1 January 2022
776,063 
422,370 
5,300 
598 
26,628 
1,230,959 
Additions
43,019 
19,404 
- 
- 
4,780 
67,203 
At 31 December 2022
819,082 
441,774 
5,300 
598 
31,408 
1,298,162 
Depreciation
At 1 January 2022
320,593 
306,067 
5,300 
164 
23,696 
655,820 
Charge for the year
39,107 
14,310 
- 
54 
3,607 
57,078 
At 31 December 2022
359,700 
320,377 
5,300 
218 
27,303 
712,898 
Net book value
At 31 December 2022
459,382 
121,397 
- 
380 
4,105 
585,264 
At 31 December 2021
455,470 
116,303 
- 
434 
2,932 
575,139 
- 5 -
Cubana (Waterloo) Ltd Notes to the Accounts for the year ended 31 December 2022
5
Debtors
2022 
2021 
£ 
£ 
Amounts falling due within one year
Trade debtors
1,978 
- 
Amounts due from group undertakings etc.
- 
927,627 
Accrued income and prepayments
101,816 
64,258 
Other debtors
24,160 
25,122 
127,954 
1,017,007 
Amounts falling due after more than one year
Trade debtors
- 
745 
6
Creditors: amounts falling due within one year
2022 
2021 
£ 
£ 
VAT
79,584 
73,984 
Obligations under finance leases and hire purchase contracts
- 
72,024 
Trade creditors
133,581 
109,908 
Amounts owed to group undertakings and other participating interests
(957,888)
- 
Taxes and social security
87,357 
156,843 
Other creditors
76,433 
173,830 
Loans from directors
121,235 
(23,381)
Accruals
44,752 
96,808 
(414,946)
660,016 
7
Creditors: amounts falling due after more than one year
2022 
2021 
£ 
£ 
Bank loans
42,516 
- 
Obligations under finance leases and hire purchase contracts
31,560 
69,287 
Amounts owed to group undertakings and other participating interests
42,393 
92,393 
Other creditors
28,192 
39,067 
144,661 
200,747 
8
Loans to directors
Brought Forward 
Advance/ credit 
Repaid 
Carried Forward 
£ 
£ 
£ 
£ 
P A C L Oppenheim
Loan account
23,381 
- 
23,381 
- 
23,381 
- 
23,381 
- 
9
Average number of employees
During the year the average number of employees was 39 (2021: 39).
- 6 -