PADDY_CAMPBELL_RACING_LIM - Accounts


Company registration number 03851760 (England and Wales)
PADDY CAMPBELL RACING LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
PAGES FOR FILING WITH REGISTRAR
PADDY CAMPBELL RACING LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
PADDY CAMPBELL RACING LIMITED
BALANCE SHEET
AS AT
31 MARCH 2023
31 March 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Intangible assets
4
258,747
189,754
Tangible assets
5
12,006
8,742
270,753
198,496
Current assets
Cash at bank and in hand
59,687
123,698
Creditors: amounts falling due within one year
6
(126,316)
(144,446)
Net current liabilities
(66,629)
(20,748)
Total assets less current liabilities
204,124
177,748
Creditors: amounts falling due after more than one year
7
(202,956)
(206,389)
Provisions for liabilities
(677)
261
Net assets/(liabilities)
491
(28,380)
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
489
(28,382)
Total equity
491
(28,380)

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

PADDY CAMPBELL RACING LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2023
31 March 2023
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 21 November 2023
M Campbell
Director
Company Registration No. 03851760
PADDY CAMPBELL RACING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 3 -
1
Accounting policies
Company information

Paddy Campbell Racing Limited is a private company limited by shares incorporated in England and Wales. The registered office is Gladstone House, 77/79 High Street, Egham, Surrey, United Kingdom, TW20 9HY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, The principal accounting policies adopted are set out below.

1.2
Going concern

The financial statements have been prepared on a going concern basis which is dependant on the continuing support of the company director M Campbell. M Campbell has indicated his intention to continue to provide financial support for a period of not less than 12 months from the date of the signing of the accounts. on this basis the director considers it appropriate to prepare financial statements on a going concern basis. The financial statements do not include any adjustments that would result from a withdrawal of such financial support.

1.3
Turnover

Turnover is the total amount received by the company for on course bets less the total winnings paid out.

 

In the opinion of the director, treating net takings as turnover will enable the users of these financial statements to gain a better understanding of the actual income of the company.

1.4
Intangible assets

The racecourse pitches are valued at cost and amortised on a straight-line basis over their useful economic life of 15 years. The useful economic life is then reviewed regularly.

1.5
Tangible fixed assets

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and Machinery
25% on reducing balance
Computers
25% on reducing balance
Motor vehicles
25% on reducing balance
1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

PADDY CAMPBELL RACING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 4 -
1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

PADDY CAMPBELL RACING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees
2023
2022
Number
Number
Total
2
2
PADDY CAMPBELL RACING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 6 -
4
Intangible fixed assets
Other
£
Cost
At 1 April 2022
558,046
Additions
104,328
Disposals
(6,919)
At 31 March 2023
655,455
Amortisation and impairment
At 1 April 2022
368,292
Amortisation charged for the year
35,335
Disposals
(6,919)
At 31 March 2023
396,708
Carrying amount
At 31 March 2023
258,747
At 31 March 2022
189,754
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2022
51,287
Additions
5,944
At 31 March 2023
57,231
Depreciation and impairment
At 1 April 2022
42,545
Depreciation charged in the year
2,680
At 31 March 2023
45,225
Carrying amount
At 31 March 2023
12,006
At 31 March 2022
8,742
PADDY CAMPBELL RACING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 7 -
6
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans and overdrafts
9,934
9,687
Corporation tax
3,716
-
0
Other taxation and social security
67
(637)
Other creditors
112,599
135,396
126,316
144,446
7
Creditors: amounts falling due after more than one year
2023
2022
Notes
£
£
Bank loans and overdrafts
23,274
33,206
Other borrowings
179,615
173,183
Other creditors
67
-
0
202,956
206,389

The loan relates to amounts due to The Paddy Campbell (Racing) Ltd Pension Fund (formerly Ownerhappy Executive Pension Fund) a pension fund run on behalf of the director, M Campbell.
Interest is payable at 3% above base rate per annum.

 

During the year, the company incurred interest of £6,432 (2022 - £6,432) on this loan.

Amounts included above which fall due after five years are as follows:
Payable by instalments
61,255
60,317
8
Directors' transactions

At the year end, the director M Campbell owed the company £39,494 (2022- £14,927).

2023-03-312022-04-01false21 November 2023CCH SoftwareCCH Accounts Production 2023.300No description of principal activityM CampbellZ Campbellfalse038517602022-04-012023-03-31038517602023-03-31038517602022-03-3103851760core:IntangibleAssetsOtherThanGoodwill2023-03-3103851760core:IntangibleAssetsOtherThanGoodwill2022-03-3103851760core:OtherPropertyPlantEquipment2023-03-3103851760core:OtherPropertyPlantEquipment2022-03-3103851760core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3103851760core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3103851760core:Non-currentFinancialInstrumentscore:AfterOneYear2023-03-3103851760core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3103851760core:CurrentFinancialInstruments2023-03-3103851760core:CurrentFinancialInstruments2022-03-3103851760core:Non-currentFinancialInstruments2023-03-3103851760core:Non-currentFinancialInstruments2022-03-3103851760core:ShareCapital2023-03-3103851760core:ShareCapital2022-03-3103851760core:RetainedEarningsAccumulatedLosses2023-03-3103851760core:RetainedEarningsAccumulatedLosses2022-03-3103851760bus:Director12022-04-012023-03-3103851760core:IntangibleAssetsOtherThanGoodwill2022-04-012023-03-3103851760core:PlantMachinery2022-04-012023-03-3103851760core:ComputerEquipment2022-04-012023-03-3103851760core:MotorVehicles2022-04-012023-03-31038517602021-04-012022-03-3103851760core:IntangibleAssetsOtherThanGoodwill2022-03-3103851760core:OtherPropertyPlantEquipment2022-03-3103851760core:OtherPropertyPlantEquipment2022-04-012023-03-3103851760core:Non-currentFinancialInstruments12023-03-3103851760core:Non-currentFinancialInstruments12022-03-3103851760bus:PrivateLimitedCompanyLtd2022-04-012023-03-3103851760bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-3103851760bus:FRS1022022-04-012023-03-3103851760bus:AuditExemptWithAccountantsReport2022-04-012023-03-3103851760bus:CompanySecretary12022-04-012023-03-3103851760bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP