WESTWOOD SMILE CARE LTD


1 April 2022 false Taxfiler 2023.10.1 08040505business:PrivateLimitedCompanyLtd2022-04-012023-03-31 080405052022-03-31 080405052022-04-012023-03-31 08040505business:AuditExemptWithAccountantsReport2022-04-012023-03-31 08040505business:FilletedAccounts2022-04-012023-03-31 080405052023-03-31 08040505business:Director12022-04-012023-03-31 08040505business:RegisteredOffice2022-04-012023-03-31 080405052022-03-31 08040505core:WithinOneYear2023-03-31 08040505core:WithinOneYear2022-03-31 08040505core:AfterOneYear2023-03-31 08040505core:AfterOneYear2022-03-31 08040505core:ShareCapitalcore:PreviouslyStatedAmount2023-03-31 08040505core:ShareCapitalcore:PreviouslyStatedAmount2022-03-31 08040505core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2023-03-31 08040505core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2022-03-31 08040505core:PreviouslyStatedAmount2023-03-31 08040505core:PreviouslyStatedAmount2022-03-31 08040505business:SmallEntities2022-04-012023-03-31 08040505countries:EnglandWales2022-04-012023-03-31 08040505core:LandBuildings2022-04-012023-03-31 08040505core:PlantMachinery2022-04-012023-03-31 08040505core:FurnitureFittings2022-04-012023-03-31 08040505core:ComputerEquipment2022-04-012023-03-31 08040505core:Goodwill2022-03-31 08040505core:Goodwill2023-03-31 08040505core:Goodwill2022-04-012023-03-31 08040505core:LandBuildings2022-03-31 08040505core:PlantMachinery2022-03-31 08040505core:FurnitureFittings2022-03-31 08040505core:ComputerEquipment2022-03-31 08040505core:LandBuildings2023-03-31 08040505core:PlantMachinery2023-03-31 08040505core:FurnitureFittings2023-03-31 08040505core:ComputerEquipment2023-03-31 08040505core:AdditionsToInvestments2023-03-31 08040505business:OrdinaryShareClass12022-04-012023-03-31 08040505business:OrdinaryShareClass12021-04-012022-03-31 080405052021-04-012022-03-31 iso4217:GBP xbrli:shares xbrli:pure
Company Registration No. 08040505 (England and Wales)
WESTWOOD SMILE CARE LTD Unaudited accounts for the year ended 31 March 2023
WESTWOOD SMILE CARE LTD Unaudited accounts Contents
Page
- 2 -
WESTWOOD SMILE CARE LTD Company Information for the year ended 31 March 2023
Director
Amandeep Ruprah
Company Number
08040505 (England and Wales)
Registered Office
29 LONDON ROAD SLOUGH SL3 7RP ENGLAND
Accountants
Tanners Tax Accountants Steward House 14 Commercial Way Woking Surrey GU21 6ET
- 3 -
WESTWOOD SMILE CARE LTD Statement of financial position as at 31 March 2023
2023 
2022 
Notes
£ 
£ 
Fixed assets
Intangible assets
- 
48,500 
Tangible assets
159,960 
170,813 
Investments
40,000 
- 
199,960 
219,313 
Current assets
Debtors
34,262 
34,641 
Cash at bank and in hand
161,703 
180,914 
195,965 
215,555 
Creditors: amounts falling due within one year
(198,002)
(221,983)
Net current liabilities
(2,037)
(6,428)
Total assets less current liabilities
197,923 
212,885 
Creditors: amounts falling due after more than one year
(36,964)
(69,267)
Provisions for liabilities
Deferred tax
(26,057)
(27,446)
Net assets
134,902 
116,172 
Capital and reserves
Called up share capital
2 
2 
Profit and loss account
134,900 
116,170 
Shareholders' funds
134,902 
116,172 
For the year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board and authorised for issue on 17 November 2023 and were signed on its behalf by
Amandeep Ruprah Director Company Registration No. 08040505
- 4 -
WESTWOOD SMILE CARE LTD Notes to the Accounts for the year ended 31 March 2023
1
Statutory information
WESTWOOD SMILE CARE LTD is a private company, limited by shares, registered in England and Wales, registration number 08040505. The registered office is 29 LONDON ROAD, SLOUGH, SL3 7RP, ENGLAND.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of 10 years.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Land & buildings
10% on cost
Plant & machinery
20%/10% on cost
Fixtures & fittings
25% on cost
Computer equipment
20% on cost
Leased assets
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profit on a straight line basis over the lease term. Assets held under finance leases and hire purchase contracts are capitalised and depreciated over their useful lives. The corresponding lease or hire purchase obligation is treated in the balance sheet as a liability. The interest element of rental obligations is charged to the profit and loss account over the period of the lease at a constant proportion of the outstanding balance of capital repayments.
Investments
Investments in shares are included at fair value.
- 5 -
WESTWOOD SMILE CARE LTD Notes to the Accounts for the year ended 31 March 2023
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
Pension costs
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when due.
Government grants
Government grants in relation to tangible fixed assets are credited to profit and loss account over the useful lives of the related assets, whereas those in relation to expenditure are credited when the expenditure is charged to profit and loss.
4
Intangible fixed assets
Goodwill 
£ 
Cost
At 1 April 2022
485,002 
At 31 March 2023
485,002 
Amortisation
At 1 April 2022
436,502 
Charge for the year
48,500 
At 31 March 2023
485,002 
Net book value
At 31 March 2023
- 
At 31 March 2022
48,500 
5
Tangible fixed assets
Land & buildings 
Plant & machinery 
Fixtures & fittings 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At cost 
At 1 April 2022
96,431 
129,286 
5,089 
13,158 
243,964 
Additions
- 
14,634 
2,299 
- 
16,933 
At 31 March 2023
96,431 
143,920 
7,388 
13,158 
260,897 
Depreciation
At 1 April 2022
24,750 
41,604 
3,589 
3,208 
73,151 
Charge for the year
9,644 
14,441 
1,118 
2,583 
27,786 
At 31 March 2023
34,394 
56,045 
4,707 
5,791 
100,937 
Net book value
At 31 March 2023
62,037 
87,875 
2,681 
7,367 
159,960 
At 31 March 2022
71,681 
87,682 
1,500 
9,950 
170,813 
- 6 -
WESTWOOD SMILE CARE LTD Notes to the Accounts for the year ended 31 March 2023
6
Investments
Other investments 
£ 
Valuation at 1 April 2022
- 
Additions
40,000 
Valuation at 31 March 2023
40,000 
7
Debtors
2023 
2022 
£ 
£ 
Amounts falling due within one year
Trade debtors
25,729 
26,966 
Accrued income and prepayments
- 
550 
Other debtors
8,533 
7,125 
34,262 
34,641 
8
Creditors: amounts falling due within one year
2023 
2022 
£ 
£ 
Bank loans and overdrafts
10,000 
10,000 
Obligations under finance leases and hire purchase contracts
22,303 
21,276 
Trade creditors
10,119 
1,732 
Amounts owed to group undertakings and other participating interests
123,279 
170,052 
Taxes and social security
11,996 
5,331 
Other creditors
6,364 
1,139 
Loans from directors
- 
1,919 
Accruals
13,941 
10,534 
198,002 
221,983 
9
Creditors: amounts falling due after more than one year
2023 
2022 
£ 
£ 
Bank loans
21,667 
31,667 
Obligations under finance leases and hire purchase contracts
15,297 
37,600 
36,964 
69,267 
10
Share capital
2023 
2022 
£ 
£ 
Allotted, called up and fully paid:
2 Ordinary shares of £1 each
2 
2 
11
Average number of employees
During the year the average number of employees was 9 (2022: 9).
- 7 -