ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-12-312022-12-31truefalseNo description of principal activity12022-01-011trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 09062820 2022-01-01 2022-12-31 09062820 2021-01-01 2021-12-31 09062820 2022-12-31 09062820 2021-12-31 09062820 c:Director1 2022-01-01 2022-12-31 09062820 d:Buildings 2022-01-01 2022-12-31 09062820 d:Buildings 2022-12-31 09062820 d:Buildings 2021-12-31 09062820 d:Buildings d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 09062820 d:FurnitureFittings 2022-01-01 2022-12-31 09062820 d:FurnitureFittings 2022-12-31 09062820 d:FurnitureFittings 2021-12-31 09062820 d:FurnitureFittings d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 09062820 d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 09062820 d:CurrentFinancialInstruments 2022-12-31 09062820 d:CurrentFinancialInstruments 2021-12-31 09062820 d:Non-currentFinancialInstruments 2022-12-31 09062820 d:Non-currentFinancialInstruments 2021-12-31 09062820 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 09062820 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 09062820 d:Non-currentFinancialInstruments d:AfterOneYear 2022-12-31 09062820 d:Non-currentFinancialInstruments d:AfterOneYear 2021-12-31 09062820 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2022-12-31 09062820 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-12-31 09062820 d:ShareCapital 2022-12-31 09062820 d:ShareCapital 2021-12-31 09062820 d:RevaluationReserve 2022-01-01 2022-12-31 09062820 d:RevaluationReserve 2022-12-31 09062820 d:RevaluationReserve 2021-12-31 09062820 d:RetainedEarningsAccumulatedLosses 2022-01-01 2022-12-31 09062820 d:RetainedEarningsAccumulatedLosses 2022-12-31 09062820 d:RetainedEarningsAccumulatedLosses 2021-12-31 09062820 c:OrdinaryShareClass1 2022-01-01 2022-12-31 09062820 c:OrdinaryShareClass1 2022-12-31 09062820 c:OrdinaryShareClass1 2021-12-31 09062820 c:OrdinaryShareClass2 2022-01-01 2022-12-31 09062820 c:OrdinaryShareClass2 2022-12-31 09062820 c:OrdinaryShareClass2 2021-12-31 09062820 c:FRS102 2022-01-01 2022-12-31 09062820 c:AuditExempt-NoAccountantsReport 2022-01-01 2022-12-31 09062820 c:FullAccounts 2022-01-01 2022-12-31 09062820 c:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 09062820 2 2022-01-01 2022-12-31 09062820 5 2022-01-01 2022-12-31 iso4217:GBP xbrli:shares xbrli:pure
Registered number: 09062820






PROPERTY WITH KARENE LIMITED

UNAUDITED
FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE YEAR ENDED 31 DECEMBER 2022

 
PROPERTY WITH KARENE LIMITED
REGISTERED NUMBER: 09062820

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
2,489,498
2,785,306

  
2,489,498
2,785,306

Current assets
  

Debtors: amounts falling due within one year
 5 
2,719
16,031

Cash at bank and in hand
 6 
96,094
22,739

  
98,813
38,770

Creditors: amounts falling due within one year
 7 
(778,953)
(817,854)

Net current liabilities
  
 
 
(680,140)
 
 
(779,084)

Total assets less current liabilities
  
1,809,358
2,006,222

Creditors: amounts falling due after more than one year
 8 
(1,467,277)
(1,794,237)

Provisions for liabilities
  

Deferred tax
  
(15,188)
-

  
 
 
(15,188)
 
 
-

Net assets
  
326,893
211,985


Capital and reserves
  

Called up share capital 
 10 
200
200

Revaluation reserve
 11 
254,219
221,428

Profit and loss account
 11 
72,474
(9,643)

  
326,893
211,985


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

Page 1

 
PROPERTY WITH KARENE LIMITED
REGISTERED NUMBER: 09062820
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2022

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the income statement in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 11 October 2023.




K M Lambert-Gorwyn
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
PROPERTY WITH KARENE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

1.Accounting policies

 
1.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 2).

The following principal accounting policies have been applied:

 
1.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
1.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
1.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
1.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
PROPERTY WITH KARENE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

1.Accounting policies (continued)

 
1.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
1.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
20%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
PROPERTY WITH KARENE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

1.Accounting policies (continued)

 
1.8

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the reporting date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
1.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
1.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
1.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
1.12

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the reporting date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.

Page 5

 
PROPERTY WITH KARENE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

1.Accounting policies (continued)

 
1.13

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Page 6

 
PROPERTY WITH KARENE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.


Judgments in applying accounting policies and key sources of estimation uncertainty

In the application of the company's accounting policies management is required to make judgements, estimates and assumptions about the carrying value of assets and liabilities that are not readily ascertainable from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual outcomes may differ from these estimates.
The estimates and underlying assumptions are reviewed on a continuing basis. Revisions to accounting estimates are recognised in the period in which the estimates are revised.
The key areas of estimation uncertainty that have a significant effect on the amounts recognised in the financial statements are described below:
Prepayments & Accrued Expenditure
The company includes a provision for invoices which are yet to be received from and amounts paid in advance to suppliers. These provisions are estimated based upon the expected values of the invoices which are issued and services received following the period end.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2021 - 1).

Page 7

 
PROPERTY WITH KARENE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

4.


Tangible fixed assets





Investment property
Fixtures and fittings
Total

£
£
£



Cost or valuation


At 1 January 2022
2,770,023
23,177
2,793,200


Additions
13,360
14,981
28,341


Disposals
(319,000)
-
(319,000)



At 31 December 2022

2,464,383
38,158
2,502,541



Depreciation


At 1 January 2022
-
7,894
7,894


Charge for the year on owned assets
-
5,149
5,149



At 31 December 2022

-
13,043
13,043



Net book value



At 31 December 2022
2,464,383
25,115
2,489,498



At 31 December 2021
2,770,023
15,283
2,785,306

Page 8

 
PROPERTY WITH KARENE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

5.


Debtors

2022
2021
£
£


Prepayments and accrued income
2,719
1,575

Deferred taxation
-
14,456

2,719
16,031



6.


Cash and cash equivalents

2022
2021
£
£

Cash at bank and in hand
96,094
22,739

96,094
22,739



7.


Creditors: Amounts falling due within one year

2022
2021
£
£

Trade creditors
15,653
5,258

Other creditors
760,535
809,831

Accruals and deferred income
2,765
2,765

778,953
817,854



8.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Bank loans
1,467,277
1,794,237

1,467,277
1,794,237


Page 9

 
PROPERTY WITH KARENE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

9.


Loans


Analysis of the maturity of loans is given below:


2022
2021
£
£


Amounts falling due 1-2 years

Bank loans
1,467,277
1,794,237



1,467,277
1,794,237



10.


Share capital

2022
2021
£
£
Allotted, called up and fully paid



100 (2021 - 100) Ordinary A shares of £1.00 each
100
100
100 (2021 - 100) Ordinary shares of £1.00 each
100
100

200

200



11.


Reserves

Revaluation reserve

The revaluation reserve is not distributable.

Profit and loss account

The profit and loss reserve is fully distributable.

 
Page 10