STRAND_EUROPE_LIMITED - Accounts


Company registration number 02710372 (England and Wales)
STRAND EUROPE LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
STRAND EUROPE LIMITED
COMPANY INFORMATION
Directors
Mrs A Suri
Ms N Whitall
(Appointed 1 April 2023)
Secretary
Ms N Whitall
Company number
02710372
Registered office
207 3rd Floor
Regent Street
London
W1B 3HH
Auditor
Alliotts LLP
Friary Court
13-21 High Street
Guildford
Surrey
GU1 3DL
STRAND EUROPE LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Income statement
8
Group statement of comprehensive income
9
Group statement of financial position
10
Company statement of financial position
11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Company statement of cash flows
15
Notes to the financial statements
16 - 35
STRAND EUROPE LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2022
- 1 -

The directors present the strategic report for the year ended 31 December 2022.

Principal activities

The principal activity of the company and group continued to be that of the sales and marketing of Kodak branded batteries, flash lights, LED bulbs, razors and headphones.

Review of the business

2022 was a challenging year with the group achieving £48.7m revenue down from £57.3 representing 15% reduction. The group was impacted due to restructuring of its operations in Europe that were prompted by changes due to Brexit as well as by pressures caused by the Russia- Ukraine conflict, which accounted for a substantial part of the reduction in revenues seen.

 

Despite this profit before tax remained strong at £2.7m, being 5.7% of revenue, up from 5.5% in 2021.

Principal risks and uncertainties

Whilst freight costs have stabilised somewhat, the ongoing conflict in Ukraine represents an ongoing challenge to the business. Additional pressures due to inflationary effects and cost of living pressures on consumers are likely to also impact the business.

Key performance indicators

The Board monitors the progress of the group by reference to the following points:

 

            2018        2019        2020        2021        2022

Turnover            40.4m        40.0m        45.9m        57.3m        48.7m

Gross margin        20.8%        21.2%        24.5%        25.2%        20.1%

Future Plans

In 2023 the company successfully renewed its Kodak battery licence for a further ten year period. As part of a review of its product lines the company has rationalised away from its previous lines of LED lamps and razors.

Promoting the success of the company

Under s172 of the Companies Act 2006 directors of UK companies have a duty to promote the success of their company for the benefit of the members as a whole and, in doing so, have regard to:

 

  • The likely consequences of any decision in the long term;

  • The interests of the company’s employees:

  • The need to foster the company’s business relationships with suppliers, customers and others;

  • The impact of the company’s operations on the community and the environment;

  • The desirability of the company maintaining a reputation for high standards of business conduct; and

  • The need to act fairly as between members of the company.

 

The Directors of Strand Europe Limited consider the following areas to be of key importance in their fulfilment of this duty:

 

  • Interest of company employees is of paramount importance. Staff at all levels are encouraged to express their concern and make recommendations to improve performance. We have away days to build team spirit.

  • Hong Kong staff is in regular contact with all our suppliers to ensure prompt delivery and that the product is manufactured to our specification. Top management visit our suppliers regularly, although, recently this has not been possible due to Covid.

  • Sales staff is in regular touch with all our customers and make sure they are encouraged and incentivised to sell our merchandise.

STRAND EUROPE LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 2 -

On behalf of the board

Ms N Whitall
Director
16 November 2023
STRAND EUROPE LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2022
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2022.

Results and dividends

The results for the year are set out on page 8.

No ordinary dividends were paid. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mrs A Suri
Mr N Suri
(Resigned 31 March 2023)
Ms N Whitall
(Appointed 1 April 2023)
Auditor

The auditor, Alliotts LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Energy and carbon report

As the group has not consumed more than 40,000 kWh of energy in this reporting period, it qualifies as a low energy user under these regulations and is not required to report on its emissions, energy consumption or energy efficiency activities.

2022
2021
Energy consumption
kWh
kWh
Aggregate of energy consumption in the year
-
-
- Gas combustion
-
83,464
- Electricity purchased
-
19,244
-
102,708
2022
2021
Emissions of CO2 equivalent
metric tonnes
metric tonnes
Scope 1 - direct emissions
- Gas combustion
-
15.29
- Fuel consumed for owned transport
-
-
-
15.29
Scope 2 - indirect emissions
- Electricity purchased
-
4.09
Scope 3 - other indirect emissions
- Fuel consumed for transport not owned by the group
-
-
Total gross emissions
-
19.38
Intensity ratio
Tonnes CO2e per employee
1.08
STRAND EUROPE LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 4 -
Quantification and reporting methodology

In the prior year the group has followed the 2019 HM Government Environmental Reporting Guidelines. The group has also used the GHG Reporting Protocol – Corporate Standard and have used the 2021 UK Government’s Conversion Factors for Company Reporting

Intensity measurement

The chosen intensity measurement ratio is total gross emissions in metric tonnes CO2e per employee. The directors are of the opinion that this is a suitable measure given the operations of the company and the sector in which it operates.

Measures taken to improve energy efficiency

The company moved premises in the prior year to fully serviced premises and as such no longer incur any energy costs directly, therefore there are no specific energy efficiency measures to report.

Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the ;

  •     prepare the on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Ms N Whitall
Director
16 November 2023
STRAND EUROPE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF STRAND EUROPE LIMITED
- 5 -
Opinion

We have audited the financial statements of Strand Europe Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2022 which comprise the group income statement, the group statement of comprehensive income, the group statement of financial position, the company statement of financial position, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the group's and the parent company's affairs as at 31 December 2022 and of the group's profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

STRAND EUROPE LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF STRAND EUROPE LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

  • adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

  • the parent company financial statements are not in agreement with the accounting records and returns; or

  • certain disclosures of directors' remuneration specified by law are not made; or

  • we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Extent to which the audit was considered captable of detecting irregularities, including fraud

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

  • the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;

  • we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the sector;

  • we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006, taxation legislation, data protection, anti-bribery, employment, environmental and health and safety legislation;

  • we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and

  • identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.

 

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

  • making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud;

  • considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations, and

  • understanding the design of the company's remuneration policies.

STRAND EUROPE LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF STRAND EUROPE LIMITED
- 7 -
Audit response to risks identified

To address the risk of fraud through management bias and override of controls, we:

  • performed analytical procedures to identify any unusual or unexpected relationships;

  • tested journal entries to identify unusual transactions;

  • assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and

  • investigated the rationale behind significant or unusual transactions.

 

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

  • agreeing financial statement disclosures to underlying supporting documentation;

  • reading the minutes of meetings of the board of directors; and

  • enquiring of management as to actual and potential litigation and claims.

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

 

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Christopher Cairns BSc FCA (Senior Statutory Auditor)
For and on behalf of Alliotts LLP
17 November 2023
Chartered Accountants
Statutory Auditor
Friary Court
13-21 High Street
Guildford
Surrey
GU1 3DL
STRAND EUROPE LIMITED
GROUP INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2022
- 8 -
2022
2021
Notes
£
£
Revenue
3
48,670,202
57,322,238
Cost of sales
(38,871,118)
(42,851,322)
Gross profit
9,799,084
14,470,916
Administrative expenses
(8,315,277)
(10,559,526)
Other operating income
1,353,772
1,949
Operating profit
4
2,837,579
3,913,339
Investment income
8
-
0
16,548
Finance costs
9
(55,289)
(58,884)
Profit before taxation
2,782,290
3,871,003
Tax on profit
10
(544,303)
(734,809)
Profit for the financial year
2,237,987
3,136,194
Profit for the financial year is all attributable to the owners of the parent company.
STRAND EUROPE LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2022
- 9 -
2022
2021
£
£
Profit for the year
2,237,987
3,136,194
Other comprehensive income
Currency translation gain taken to retained earnings
3,116
-
0
Total comprehensive income for the year
2,241,103
3,136,194
Total comprehensive income for the year is all attributable to the owners of the parent company.
STRAND EUROPE LIMITED
GROUP STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2022
31 December 2022
- 10 -
2022
2021
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
12
74,277
167,642
Investments
13
14,981
14,981
89,258
182,623
Current assets
Inventories
16
4,993,993
2,744,816
Trade and other receivables
17
9,429,850
14,065,031
Cash and cash equivalents
6,077,821
5,023,760
20,501,664
21,833,607
Current liabilities
18
(7,016,338)
(9,999,825)
Net current assets
13,485,326
11,833,782
Total assets less current liabilities
13,574,584
12,016,405
Non-current liabilities
19
(683,743)
(1,366,667)
Net assets
12,890,841
10,649,738
Equity
Called up share capital
24
898,000
898,000
Capital redemption reserve
202,000
202,000
Retained earnings
11,790,841
9,549,738
Total equity
12,890,841
10,649,738
The financial statements were approved by the board of directors and authorised for issue on 16 November 2023 and are signed on its behalf by:
16 November 2023
Ms N Whitall
Director
Company registration number 02710372 (England and Wales)
STRAND EUROPE LIMITED
COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2022
31 December 2022
- 11 -
2022
2021
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
12
74,277
167,642
Investments
13
36,348
14,981
110,625
182,623
Current assets
Inventories
16
2,973,936
2,744,816
Trade and other receivables
17
11,466,655
14,065,031
Cash and cash equivalents
5,632,628
5,023,760
20,073,219
21,833,607
Current liabilities
18
(6,785,021)
(9,999,825)
Net current assets
13,288,198
11,833,782
Total assets less current liabilities
13,398,823
12,016,405
Non-current liabilities
19
(683,743)
(1,366,667)
Net assets
12,715,080
10,649,738
Equity
Called up share capital
24
898,000
898,000
Capital redemption reserve
202,000
202,000
Retained earnings
11,615,080
9,549,738
Total equity
12,715,080
10,649,738

As permitted by s408 Companies Act 2006, the company has not presented its own income statement and related notes. The company’s profit for the year was £2,065,342 (2021 - £3,136,194 profit).

The financial statements were approved by the board of directors and authorised for issue on 16 November 2023 and are signed on its behalf by:
16 November 2023
Ms N Whitall
Director
Company registration number 02710372 (England and Wales)
STRAND EUROPE LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2022
- 12 -
Share capital
Capital redemption reserve
Retained earnings
Total
£
£
£
£
Balance at 1 January 2021
898,000
202,000
6,413,544
7,513,544
Year ended 31 December 2021:
Profit and total comprehensive income
-
-
3,136,194
3,136,194
Balance at 31 December 2021
898,000
202,000
9,549,738
10,649,738
Year ended 31 December 2022:
Profit for the year
-
-
2,237,987
2,237,987
Other comprehensive income:
Currency translation differences
-
-
3,116
3,116
Total comprehensive income
-
-
2,241,103
2,241,103
Balance at 31 December 2022
898,000
202,000
11,790,841
12,890,841
STRAND EUROPE LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2022
- 13 -
Share capital
Capital redemption reserve
Retained earnings
Total
£
£
£
£
Balance at 1 January 2021
898,000
202,000
6,413,544
7,513,544
Year ended 31 December 2021:
Profit and total comprehensive income for the year
-
-
3,136,194
3,136,194
Balance at 31 December 2021
898,000
202,000
9,549,738
10,649,738
Year ended 31 December 2022:
Profit and total comprehensive income
-
-
2,065,342
2,065,342
Balance at 31 December 2022
898,000
202,000
11,615,080
12,715,080
STRAND EUROPE LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 14 -
2022
2021
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
29
2,128,938
(34,064)
Interest paid
(55,289)
(58,884)
Income taxes paid
(578,974)
(600,000)
Net cash inflow/(outflow) from operating activities
1,494,675
(692,948)
Investing activities
Purchase of property, plant and equipment
(62,777)
-
Proceeds from disposal of property, plant and equipment
169,047
18,375
Loans made to other entities
-
(612,883)
Repayment of loans
250,000
380,000
Interest received
-
0
16,548
Net cash generated from/(used in) investing activities
356,270
(197,960)
Financing activities
Repayment of borrowings
-
(412,500)
Repayment of bank loans
(800,000)
(1,170,333)
Payment of finance leases obligations
-
(18,023)
Net cash used in financing activities
(800,000)
(1,600,856)
Net increase/(decrease) in cash and cash equivalents
1,050,945
(2,491,764)
Cash and cash equivalents at beginning of year
5,023,760
7,515,524
Effect of foreign exchange rates
3,116
-
0
Cash and cash equivalents at end of year
6,077,821
5,023,760
STRAND EUROPE LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 15 -
2022
2021
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
30
2,456,605
(34,064)
Interest paid
(55,289)
(58,884)
Income taxes paid
(529,082)
(600,000)
Net cash inflow/(outflow) from operating activities
1,872,234
(692,948)
Investing activities
Purchase of property, plant and equipment
(62,777)
-
0
Proceeds from disposal of property, plant and equipment
169,047
18,375
Purchase of subsidiaries
(21,367)
-
0
Loans made
(1,166,315)
(612,883)
Repayment of loans
618,046
380,000
Interest received
-
0
16,548
Net cash used in investing activities
(463,366)
(197,960)
Financing activities
Repayment of borrowings
-
(412,500)
Repayment of bank loans
(800,000)
(1,170,333)
Payment of finance leases obligations
-
(18,023)
Net cash used in financing activities
(800,000)
(1,600,856)
Net increase/(decrease) in cash and cash equivalents
608,868
(2,491,764)
Cash and cash equivalents at beginning of year
5,023,760
7,515,524
Cash and cash equivalents at end of year
5,632,628
5,023,760
STRAND EUROPE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 16 -
1
Accounting policies
Company information

Strand Europe Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 207 3rd Floor, Regent Street, London, W1B 3HH.

 

The group consists of Strand Europe Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Strand Europe Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates, unless they are immaterial.

 

All financial statements are made up to 31 December 2022. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

STRAND EUROPE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 17 -

Investments in joint ventures and associates are carried in the group statement of financial position at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.

 

If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.

 

Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Revenue

Revenue is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 

For "free on board" (FOB) sales, revenue is recognised on delivery of goods to the customer's freight forwarder, otherwise, this is on delivery of goods to the customer.

1.6
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

1.7
Non-current investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

STRAND EUROPE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 18 -

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.8
Impairment of non-current assets

At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

STRAND EUROPE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 19 -
1.9
Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.

 

Inventories held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of inventories over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's statement of financial position when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

STRAND EUROPE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 20 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

STRAND EUROPE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 21 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.12
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

STRAND EUROPE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 22 -
1.17
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Provisions for rebates

The company provides marketing support rebates and volume discounts under agreements with certain customers. Management is required to determine the amounts due under these agreements and this is considered a critical estimate because it needs to take into account differing rates agreed with customers and may be based on customers provisional sales figures.

3
Revenue
2022
2021
£
£
Revenue analysed by class of business
Battery sales
45,448,236
52,249,164
Lighting sales
1,153,484
2,318,451
Other licensed sales
2,068,482
2,754,623
48,670,202
57,322,238
2022
2021
£
£
Revenue analysed by geographical market
UK
14,601,061
25,795,007
Rest of Europe
24,821,803
23,502,118
Rest of World
9,247,338
8,025,113
48,670,202
57,322,238
STRAND EUROPE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
3
Revenue
(Continued)
- 23 -
2022
2021
£
£
Other revenue
Interest income
-
16,548
Commissions received
-
487
4
Operating profit
2022
2021
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange gains
(1,353,772)
(1,462)
Depreciation of owned property, plant and equipment
9,920
49,888
Profit on disposal of property, plant and equipment
(22,825)
(5,722)
Inventories impairment losses recognised or reversed
26,299
(125,657)
Operating lease charges
48,843
259,593
5
Auditor's remuneration
2022
2021
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
23,300
17,000
For other services
Taxation compliance services
2,600
2,400
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2022
2021
2022
2021
Number
Number
Number
Number
Administrative
10
14
10
14
Management
2
2
2
2
Distribution
7
2
7
2
Total
19
18
19
18
STRAND EUROPE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
6
Employees
(Continued)
- 24 -

Their aggregate remuneration comprised:

Group
Company
2022
2021
2022
2021
£
£
£
£
Wages and salaries
909,806
1,493,491
909,806
1,493,491
Social security costs
97,739
217,589
97,739
217,589
Pension costs
25,381
93,004
25,381
93,004
1,032,926
1,804,084
1,032,926
1,804,084
7
Directors' remuneration
2022
2021
£
£
Remuneration for qualifying services
248,368
1,001,518
Company pension contributions to defined contribution schemes
13,212
41,139
261,580
1,042,657

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2021 - 2).

Remuneration disclosed above includes the following amounts paid to the highest paid director:
2022
2021
£
£
Remuneration for qualifying services
165,144
565,533
Company pension contributions to defined contribution schemes
13,212
6,826

Directors' remuneration includes the value of any non-cash benefits provided to the directors, such as cars and medical insurance.

8
Investment income
2022
2021
£
£
Interest income
Interest on bank deposits
-
0
16,548
2022
2021
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
-
16,548
STRAND EUROPE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 25 -
9
Finance costs
2022
2021
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
52,438
58,884
Other finance costs:
Other interest
2,851
-
Total finance costs
55,289
58,884
10
Taxation
2022
2021
£
£
Current tax
UK corporation tax on profits for the current period
489,093
695,545
Foreign current tax on profits for the current period
49,892
-
0
Total current tax
538,985
695,545
Deferred tax
Origination and reversal of timing differences
5,318
39,264
Total tax charge
544,303
734,809

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2022
2021
£
£
Profit before taxation
2,782,290
3,871,003
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2021: 19.00%)
528,635
735,491
Tax effect of expenses that are not deductible in determining taxable profit
6,979
8,825
Permanent capital allowances in excess of depreciation
(197)
(443)
Effect of overseas tax rates
21,684
-
0
Foreign exchange differences
(14,074)
-
0
Remeasurement of deferred tax for change in tax rate
1,276
(9,064)
Taxation charge
544,303
734,809
STRAND EUROPE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 26 -
11
Impairments

Impairment tests have been carried out where appropriate and the following impairment losses have been recognised in profit or loss:

2022
2021
Notes
£
£
In respect of:
Inventories
16
26,299
(125,657)
Recognised in:
Cost of sales
26,299
(125,657)
12
Property, plant and equipment
Group
Motor vehicles
£
Cost
At 1 January 2022
309,174
Additions
62,777
Disposals
(267,230)
At 31 December 2022
104,721
Depreciation and impairment
At 1 January 2022
141,532
Depreciation charged in the year
9,920
Eliminated in respect of disposals
(121,008)
At 31 December 2022
30,444
Carrying amount
At 31 December 2022
74,277
At 31 December 2021
167,642
STRAND EUROPE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
12
Property, plant and equipment
(Continued)
- 27 -
Company
Motor vehicles
£
Cost
At 1 January 2022
309,174
Additions
62,777
Disposals
(267,230)
At 31 December 2022
104,721
Depreciation and impairment
At 1 January 2022
141,532
Depreciation charged in the year
9,920
Eliminated in respect of disposals
(121,008)
At 31 December 2022
30,444
Carrying amount
At 31 December 2022
74,277
At 31 December 2021
167,642
13
Fixed asset investments
Group
Company
2022
2021
2022
2021
Notes
£
£
£
£
Investments in subsidiaries
14
-
0
-
0
21,367
-
0
Investments in associates
15
14,981
14,981
14,981
14,981
14,981
14,981
36,348
14,981
Movements in non-current investments
Group
Shares in associates
£
Cost or valuation
At 1 January 2022 and 31 December 2022
14,981
Carrying amount
At 31 December 2022
14,981
At 31 December 2021
14,981
STRAND EUROPE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
13
Fixed asset investments
(Continued)
- 28 -
Movements in non-current investments
Company
Shares in subsidiaries and associates
£
Cost or valuation
At 1 January 2022
14,981
Additions
21,367
At 31 December 2022
36,348
Carrying amount
At 31 December 2022
36,348
At 31 December 2021
14,981
14
Subsidiaries

Details of the company's subsidiaries at 31 December 2022 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Strand USA, Inc.
USA
Common stock
100.00
Strand International GmbH
Germany
Basic share capital
100.00

The results of Strand International GmbH are consolidated in these financial statements.

 

The results of Strand USA Inc. are excluded from the consolidated financial statements because they are immaterial to the group.

15
Associates

Details of associates at 31 December 2022 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Strand Europe GmbH
Diepenbroich 21, 51491 Overath
Ordinary
25

Investments in associates are held at cost. No dividends or distributions have been recognised in respect of investments in associates.

16
Inventories
Group
Company
2022
2021
2022
2021
£
£
£
£
Finished goods and goods for resale
4,993,993
2,744,816
2,973,936
2,744,816
STRAND EUROPE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 29 -
17
Trade and other receivables
Group
Company
2022
2021
2022
2021
Amounts falling due within one year:
£
£
£
£
Trade receivables
7,468,078
10,495,174
6,485,203
10,495,174
Amounts owed by group undertakings
-
-
3,674,010
-
Other receivables
1,318,336
1,289,123
664,006
1,289,123
Prepayments and accrued income
610,989
927,241
610,989
927,241
9,397,403
12,711,538
11,434,208
12,711,538
Amounts falling due after more than one year:
Amount owed by related parties
-
0
429,192
-
0
429,192
Prepayments and accrued income
-
0
886,536
-
0
886,536
-
1,315,728
-
1,315,728
Deferred tax asset (note 21)
32,447
37,765
32,447
37,765
32,447
1,353,493
32,447
1,353,493
Total debtors
9,429,850
14,065,031
11,466,655
14,065,031
18
Current liabilities
Group
Company
2022
2021
2022
2021
Notes
£
£
£
£
Bank loans
20
282,924
400,000
282,924
400,000
Trade payables
2,331,528
5,702,879
1,863,209
5,702,879
Amounts owed to group undertakings
-
0
-
0
260,060
-
0
Corporation tax payable
451,230
491,219
451,230
491,219
Other taxation and social security
56,258
235,540
56,258
235,540
Deferred income
22
442,193
-
0
442,193
-
0
Other payables
66,715
57,367
66,715
57,367
Accruals and deferred income
3,385,490
3,112,820
3,362,432
3,112,820
7,016,338
9,999,825
6,785,021
9,999,825
19
Non-current liabilities
Group
Company
2022
2021
2022
2021
Notes
£
£
£
£
Bank loans and overdrafts
20
683,743
1,366,667
683,743
1,366,667
STRAND EUROPE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 30 -
20
Borrowings
Group
Company
2022
2021
2022
2021
£
£
£
£
Bank loans
966,667
1,766,667
966,667
1,766,667
Payable within one year
282,924
400,000
282,924
400,000
Payable after one year
683,743
1,366,667
683,743
1,366,667

The long-term loans are secured by fixed charges over the directors' personal property.

The long-term bank loan is repayable in 36 monthly payments at 1.95% p.a.

 

The company received a loan of £2,000,000 under the government backed Coronavirus Business Interruption Loan Scheme (CBILS) in May 2020, The remaining amount is included under bank loans above. There is a capital repayment holiday for the first 12 months of the loan and the interest for the first 12 months of the loan is payable by the government.

21
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Assets
Assets
2022
2021
Group
£
£
Decelerated capital allowances
28,697
32,307
Other timing differences
3,750
5,458
32,447
37,765
Assets
Assets
2022
2021
Company
£
£
Decelerated capital allowances
28,697
32,307
Other timing differences
3,750
5,458
32,447
37,765
STRAND EUROPE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
21
Deferred taxation
(Continued)
- 31 -
Group
Company
2022
2022
Movements in the year:
£
£
Asset at 1 January 2022
(37,765)
(37,765)
Charge to profit or loss
5,318
5,318
Asset at 31 December 2022
(32,447)
(32,447)

The deferred tax asset set out above is expected to reverse within 12 months and relates to decelerated capital allowances that are expected to mature within the same period.

22
Deferred income
Group
Company
2022
2021
2022
2021
£
£
£
£
Other deferred income
442,193
-
442,193
-
23
Retirement benefit schemes
2022
2021
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
25,381
93,004

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

24
Share capital
Group and company
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
898,000
898,000
898,000
898,000

All shares rank pari passu with regard to voting rights and rights of distribution.

STRAND EUROPE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 32 -
25
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2022
2021
2022
2021
£
£
£
£
Within one year
106,928
106,928
106,928
106,928
Between two and five years
87,320
104,784
87,320
104,784
In over five years
-
17,464
-
17,464
194,248
229,176
194,248
229,176
26
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2022
2021
£
£
Aggregate compensation
261,580
1,042,657
Transactions with related parties

During the year the group entered into the following transactions with related parties:

Sales
Sales
Purchases
Purchases
2022
2021
2022
2021
£
£
£
£
Group
Strand Estates Limited
-
-
-
437,500
Other related parties
2,144,328
5,043,702
5,582,516
2,711,354
Company
-
-
-
437,500
Other related parties
2,144,328
5,043,702
5,582,516
2,711,354

The following amounts were outstanding at the reporting end date:

Amounts due to related parties
2022
2021
£
£
Group
Other related parties
218,270
938,423
STRAND EUROPE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
26
Related party transactions
(Continued)
- 33 -
Company
Other related parties
499,806
938,423

The following amounts were outstanding at the reporting end date:

Amounts due from related parties
2022
2021
Balance
Balance
£
£
Group
Entities over which the group has control, joint control or significant influence
451,865
169,168
Other related parties
399,968
3,653,140
Company
Entities over which the company has control, joint control or significant influence
4,125,886
169,168
Other related parties
399,968
3,653,140
Other information

There is an unlimited cross-guarantee in place with Barclays Bank for Strand Europe Limited by Strand Estates Limited.

27
Directors' transactions

In the prior year the director was advanced a loan in the amounts shown below, the loan was interest free and repaid by the year end.

Description
% Rate
Opening balance
Amounts repaid
Closing balance
£
£
£
Loan to director
-
250,000
(250,000)
-
250,000
(250,000)
-
28
Controlling party

The ultimate controlling party is considered to be the Suri family by virtue of their majority shareholding.

STRAND EUROPE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 34 -
29
Cash generated from/(absorbed by) group operations
2022
2021
£
£
Profit for the year after tax
2,237,987
3,136,194
Adjustments for:
Taxation charged
544,303
734,809
Finance costs
55,289
58,884
Investment income
-
0
(16,548)
Gain on disposal of property, plant and equipment
(22,825)
(5,722)
Depreciation and impairment of property, plant and equipment
9,920
49,888
Movements in working capital:
(Increase)/decrease in inventories
(2,249,177)
443,379
Decrease/(increase) in trade and other receivables
4,401,726
(6,431,565)
(Decrease)/increase in trade and other payables
(3,290,478)
1,996,617
Increase in deferred income
442,193
-
Cash generated from/(absorbed by) operations
2,128,938
(34,064)
30
Cash generated from/(absorbed by) operations - company
2022
2021
£
£
Profit for the year after tax
2,065,342
3,136,194
Adjustments for:
Taxation charged
494,411
734,809
Finance costs
55,289
58,884
Investment income
-
0
(16,548)
Gain on disposal of property, plant and equipment
(22,825)
(5,722)
Depreciation and impairment of property, plant and equipment
9,920
49,888
Movements in working capital:
(Increase)/decrease in inventories
(229,120)
443,379
Decrease/(increase) in trade and other receivables
3,163,190
(6,431,565)
(Decrease)/increase in trade and other payables
(3,521,795)
1,996,617
Increase in deferred income
442,193
-
Cash generated from/(absorbed by) operations
2,456,605
(34,064)
STRAND EUROPE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 35 -
31
Analysis of changes in net funds - group
1 January 2022
Cash flows
Exchange rate movements
31 December 2022
£
£
£
£
Cash at bank and in hand
5,023,760
1,050,945
3,116
6,077,821
Borrowings excluding overdrafts
(1,766,667)
800,000
-
(966,667)
3,257,093
1,850,945
3,116
5,111,154
32
Analysis of changes in net funds - company
1 January 2022
Cash flows
31 December 2022
£
£
£
Cash at bank and in hand
5,023,760
608,868
5,632,628
Borrowings excluding overdrafts
(1,766,667)
800,000
(966,667)
3,257,093
1,408,868
4,665,961
2022-12-312022-01-01falseCCH SoftwareCCH Accounts Production 2023.300Mrs A SuriMr N SuriMs N WhitallMs N Whitallfalse02710372bus:Consolidated2022-01-012022-12-31027103722022-01-012022-12-3102710372bus:Director12022-01-012022-12-3102710372bus:CompanySecretaryDirector12022-01-012022-12-3102710372bus:CompanySecretary12022-01-012022-12-3102710372bus:Director22022-01-012022-12-3102710372bus:Director32022-01-012022-12-3102710372bus:RegisteredOffice2022-01-012022-12-3102710372core:OtherMiscellaneousReserve2020-12-3102710372core:ShareCapitalbus:Consolidated2022-12-3102710372core:ShareCapitalbus:Consolidated2021-12-3102710372core:CapitalRedemptionReservebus:Consolidated2022-12-3102710372core:CapitalRedemptionReservebus:Consolidated2021-12-3102710372core:ShareCapital2022-12-3102710372core:ShareCapital2021-12-3102710372core:CapitalRedemptionReserve2022-12-3102710372core:CapitalRedemptionReserve2021-12-3102710372core:RetainedEarningsAccumulatedLosses2022-12-3102710372core:ShareCapitalbus:Consolidated2020-12-3102710372core:CapitalRedemptionReservebus:Consolidated2020-12-3102710372core:RetainedEarningsAccumulatedLossesbus:Consolidated2020-12-3102710372core:RetainedEarningsAccumulatedLossesbus:Consolidated2021-12-3102710372core:RetainedEarningsAccumulatedLossesbus:Consolidated2022-12-3102710372core:ShareCapital2020-12-3102710372core:CapitalRedemptionReserve2020-12-3102710372core:RetainedEarningsAccumulatedLosses2020-12-3102710372core:RetainedEarningsAccumulatedLosses2021-12-31027103722022-12-3102710372bus:Consolidated2022-12-3102710372bus:Consolidated2021-01-012021-12-31027103722021-01-012021-12-3102710372core:RetainedEarningsAccumulatedLossesbus:Consolidated2022-01-012022-12-3102710372core:RetainedEarningsAccumulatedLossesbus:Consolidated2021-01-012021-12-3102710372bus:Consolidated2021-12-31027103722021-12-3102710372core:MotorVehiclesbus:Consolidated2022-12-3102710372core:MotorVehiclesbus:Consolidated2021-12-3102710372core:MotorVehicles2022-12-3102710372core:MotorVehicles2021-12-3102710372bus:Consolidated2020-12-31027103722020-12-3102710372core:MotorVehicles2022-01-012022-12-3102710372core:UKTaxbus:Consolidated2022-01-012022-12-3102710372core:UKTaxbus:Consolidated2021-01-012021-12-3102710372core:ForeignTaxbus:Consolidated2022-01-012022-12-3102710372core:ForeignTaxbus:Consolidated2021-01-012021-12-3102710372bus:Consolidated12022-01-012022-12-3102710372bus:Consolidated12021-01-012021-12-3102710372bus:Consolidated22022-01-012022-12-3102710372bus:Consolidated22021-01-012021-12-3102710372core:MotorVehiclesbus:Consolidated2021-12-3102710372core:MotorVehicles2021-12-3102710372core:MotorVehiclesbus:Consolidated2022-01-012022-12-3102710372core:Subsidiary12022-01-012022-12-3102710372core:Subsidiary22022-01-012022-12-3102710372core:Subsidiary112022-01-012022-12-3102710372core:Subsidiary222022-01-012022-12-310271037212022-01-012022-12-3102710372core:CurrentFinancialInstruments2022-12-3102710372core:CurrentFinancialInstruments2021-12-3102710372core:CurrentFinancialInstrumentsbus:Consolidated2022-12-3102710372core:CurrentFinancialInstrumentsbus:Consolidated2021-12-3102710372core:Non-currentFinancialInstrumentsbus:Consolidated2022-12-3102710372core:Non-currentFinancialInstrumentsbus:Consolidated2021-12-3102710372core:Non-currentFinancialInstruments2022-12-3102710372core:Non-currentFinancialInstruments2021-12-3102710372core:WithinOneYearbus:Consolidated2022-12-3102710372core:WithinOneYearbus:Consolidated2021-12-3102710372core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3102710372core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3102710372core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2022-12-3102710372core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2021-12-3102710372core:Non-currentFinancialInstrumentscore:AfterOneYear2022-12-3102710372core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3102710372core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2022-12-3102710372core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2021-12-3102710372bus:PrivateLimitedCompanyLtd2022-01-012022-12-3102710372bus:FRS1022022-01-012022-12-3102710372bus:Audited2022-01-012022-12-3102710372bus:ConsolidatedGroupCompanyAccounts2022-01-012022-12-3102710372bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP