P_&_S_PIES_LIMITED - Accounts


Company registration number 07180053 (England and Wales)
P & S PIES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
PAGES FOR FILING WITH REGISTRAR
P & S PIES LIMITED
COMPANY INFORMATION
Directors
Mrs S Towler
Mr P Towler
Secretary
H Evans
Company number
07180053
Registered office
Unit 1
Castle Court 2
Castle Gate Way
Dudley
DY1 4RH
Accountants
AGS Accountants & Business Advisors Limited
Unit 1
Castle Court 2
Castlegate Way
Dudley
DY1 4RH
Business address
Mad O'Rourkes Pie Factory
Hurst Lane
Tipton
DY4 9AB
P & S PIES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
P & S PIES LIMITED
BALANCE SHEET
AS AT
31 MARCH 2023
31 March 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Intangible assets
3
1,000
1,500
Tangible assets
4
358,493
356,551
359,493
358,051
Current assets
Stocks
7,450
7,500
Debtors
5
56,941
70,782
Cash at bank and in hand
53,612
30,014
118,003
108,296
Creditors: amounts falling due within one year
6
(283,840)
(207,785)
Net current liabilities
(165,837)
(99,489)
Total assets less current liabilities
193,656
258,562
Creditors: amounts falling due after more than one year
7
(33,333)
(53,333)
Provisions for liabilities
(18,135)
(12,149)
Net assets
142,188
193,080
Capital and reserves
Called up share capital
8
3
3
Profit and loss reserves
142,185
193,077
Total equity
142,188
193,080

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

P & S PIES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2023
31 March 2023
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 9 November 2023 and are signed on its behalf by:
Mrs S Towler
Director
Company Registration No. 07180053
P & S PIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 3 -
1
Accounting policies
Company information

P & S Pies Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 1, Castle Court 2, Castle Gate Way, Dudley, DY1 4RH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Trademark
10% Straight Line
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
2% Straight Line
Fixtures, fittings & equipment
20% Straight Line
Computer equipment
33% Straight Line
P & S PIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Trade debtors, loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as 'loans and receivables'. Loans and receivables are measured at amortised cost using the effective interest method, less any impairment.

 

Interest is recognised by applying the effective interest rate, except for short-term receivables when the recognition of interest would be immaterial. The effective interest method is a method of calculating the amortised cost of a debt instrument and of allocating the interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts through the expected life of the debt instrument to the net carrying amount on initial recognition.

P & S PIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

P & S PIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 6 -
1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
38
35
3
Intangible fixed assets
Other
£
Cost
At 1 April 2022 and 31 March 2023
6,000
Amortisation and impairment
At 1 April 2022
4,500
Amortisation charged for the year
500
At 31 March 2023
5,000
Carrying amount
At 31 March 2023
1,000
At 31 March 2022
1,500
P & S PIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 7 -
4
Tangible fixed assets
Land and buildings Freehold
Fixtures, fittings & equipment
Computer equipment
Total
£
£
£
£
Cost
At 1 April 2022
332,506
358,682
5,320
696,508
Additions
-
0
36,909
-
0
36,909
At 31 March 2023
332,506
395,591
5,320
733,417
Depreciation and impairment
At 1 April 2022
39,900
294,821
5,236
339,957
Depreciation charged in the year
6,650
28,233
84
34,967
At 31 March 2023
46,550
323,054
5,320
374,924
Carrying amount
At 31 March 2023
285,956
72,537
-
0
358,493
At 31 March 2022
292,606
63,861
84
356,551
5
Debtors
2023
2022
Amounts falling due within one year:
£
£
Other debtors
56,941
70,782
6
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans
20,000
20,000
Trade creditors
21,041
37,405
Taxation and social security
101,609
69,867
Other creditors
141,190
80,513
283,840
207,785
7
Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
33,333
53,333

The Coronavirus Business Interruption Loan Scheme (CIBLS) provides a government-backed guarantee against the outstanding balance of the facility. The business remains 100% liable for repayment of the facility.

P & S PIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 8 -
8
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A Ordinary Shares of £1 each
1
1
1
1
Ordinary Shares of £1 each
2
2
2
2
3
3
3
3
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2023
2022
£
£
-
0
9,727
2023-03-312022-04-01false09 November 2023CCH SoftwareCCH Accounts Production 2023.300No description of principal activityMrs S TowlerMr P TowlerH Evansfalse071800532022-04-012023-03-3107180053bus:Director12022-04-012023-03-3107180053bus:Director22022-04-012023-03-3107180053bus:CompanySecretary12022-04-012023-03-3107180053bus:RegisteredOffice2022-04-012023-03-31071800532023-03-31071800532022-03-3107180053core:IntangibleAssetsOtherThanGoodwill2023-03-3107180053core:IntangibleAssetsOtherThanGoodwill2022-03-3107180053core:LandBuildingscore:OwnedOrFreeholdAssets2023-03-3107180053core:FurnitureFittings2023-03-3107180053core:ComputerEquipment2023-03-3107180053core:LandBuildingscore:OwnedOrFreeholdAssets2022-03-3107180053core:FurnitureFittings2022-03-3107180053core:ComputerEquipment2022-03-3107180053core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3107180053core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3107180053core:Non-currentFinancialInstrumentscore:AfterOneYear2023-03-3107180053core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3107180053core:CurrentFinancialInstruments2023-03-3107180053core:CurrentFinancialInstruments2022-03-3107180053core:ShareCapital2023-03-3107180053core:ShareCapital2022-03-3107180053core:RetainedEarningsAccumulatedLosses2023-03-3107180053core:RetainedEarningsAccumulatedLosses2022-03-3107180053core:ShareCapitalOrdinaryShares2023-03-3107180053core:ShareCapitalOrdinaryShares2022-03-3107180053core:IntangibleAssetsOtherThanGoodwill2022-04-012023-03-3107180053core:PatentsTrademarksLicencesConcessionsSimilar2022-04-012023-03-3107180053core:LandBuildingscore:OwnedOrFreeholdAssets2022-04-012023-03-3107180053core:FurnitureFittings2022-04-012023-03-3107180053core:ComputerEquipment2022-04-012023-03-31071800532021-04-012022-03-3107180053core:IntangibleAssetsOtherThanGoodwill2022-03-3107180053core:LandBuildingscore:OwnedOrFreeholdAssets2022-03-3107180053core:FurnitureFittings2022-03-3107180053core:ComputerEquipment2022-03-31071800532022-03-3107180053core:WithinOneYear2023-03-3107180053core:WithinOneYear2022-03-3107180053core:Non-currentFinancialInstruments2023-03-3107180053core:Non-currentFinancialInstruments2022-03-3107180053bus:PrivateLimitedCompanyLtd2022-04-012023-03-3107180053bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-3107180053bus:FRS1022022-04-012023-03-3107180053bus:AuditExemptWithAccountantsReport2022-04-012023-03-3107180053bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP