Optical Support Limited - Accounts to registrar (filleted) - small 23.2.5

Optical Support Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.3.0.418 03275605 director 1.12.21 30.11.22 30.11.22 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure032756052021-11-30032756052022-11-30032756052021-12-012022-11-30032756052020-11-30032756052020-12-012021-11-30032756052021-11-3003275605ns16:EnglandWales2021-12-012022-11-3003275605ns15:PoundSterling2021-12-012022-11-3003275605ns11:Director12021-12-012022-11-3003275605ns11:PrivateLimitedCompanyLtd2021-12-012022-11-3003275605ns11:SmallEntities2021-12-012022-11-3003275605ns11:AuditExempt-NoAccountantsReport2021-12-012022-11-3003275605ns11:SmallCompaniesRegimeForDirectorsReport2021-12-012022-11-3003275605ns11:SmallCompaniesRegimeForAccounts2021-12-012022-11-3003275605ns11:FullAccounts2021-12-012022-11-300327560512021-12-012022-11-3003275605ns11:CompanySecretary12021-12-012022-11-3003275605ns11:RegisteredOffice2021-12-012022-11-3003275605ns6:CurrentFinancialInstruments2022-11-3003275605ns6:CurrentFinancialInstruments2021-11-3003275605ns6:Non-currentFinancialInstruments2022-11-3003275605ns6:Non-currentFinancialInstruments2021-11-3003275605ns6:ShareCapital2022-11-3003275605ns6:ShareCapital2021-11-3003275605ns6:RetainedEarningsAccumulatedLosses2022-11-3003275605ns6:RetainedEarningsAccumulatedLosses2021-11-3003275605ns6:IntangibleAssetsOtherThanGoodwill2021-12-012022-11-3003275605ns6:ComputerSoftware2021-12-012022-11-3003275605ns6:PlantMachinery2021-12-012022-11-3003275605ns6:IntangibleAssetsOtherThanGoodwill2021-11-3003275605ns6:IntangibleAssetsOtherThanGoodwill2022-11-3003275605ns6:IntangibleAssetsOtherThanGoodwill2021-11-3003275605ns6:LeaseholdImprovements2021-11-3003275605ns6:PlantMachinery2021-11-3003275605ns6:FurnitureFittings2021-11-3003275605ns6:MotorVehicles2021-11-3003275605ns6:LeaseholdImprovements2021-12-012022-11-3003275605ns6:FurnitureFittings2021-12-012022-11-3003275605ns6:MotorVehicles2021-12-012022-11-3003275605ns6:LeaseholdImprovements2022-11-3003275605ns6:PlantMachinery2022-11-3003275605ns6:FurnitureFittings2022-11-3003275605ns6:MotorVehicles2022-11-3003275605ns6:LeaseholdImprovements2021-11-3003275605ns6:PlantMachinery2021-11-3003275605ns6:FurnitureFittings2021-11-3003275605ns6:MotorVehicles2021-11-3003275605ns6:WithinOneYearns6:CurrentFinancialInstruments2022-11-3003275605ns6:WithinOneYearns6:CurrentFinancialInstruments2021-11-3003275605ns6:WithinOneYearns6:FinanceLeasesns6:CurrentFinancialInstruments2022-11-3003275605ns6:WithinOneYearns6:FinanceLeasesns6:CurrentFinancialInstruments2021-11-3003275605ns6:BetweenOneFiveYearsns6:FinanceLeases2022-11-3003275605ns6:BetweenOneFiveYearsns6:FinanceLeases2021-11-3003275605ns6:FinanceLeases2022-11-3003275605ns6:FinanceLeases2021-11-3003275605ns6:WithinOneYear2022-11-3003275605ns6:WithinOneYear2021-11-3003275605ns6:BetweenOneFiveYears2022-11-3003275605ns6:BetweenOneFiveYears2021-11-3003275605ns6:AllPeriods2022-11-3003275605ns6:AllPeriods2021-11-3003275605ns11:Director112021-11-3003275605ns11:Director112020-11-3003275605ns11:Director112021-12-012022-11-3003275605ns11:Director112020-12-012021-11-3003275605ns11:Director112022-11-3003275605ns11:Director112021-11-30
REGISTERED NUMBER: 03275605 (England and Wales)













FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30TH NOVEMBER 2022

FOR

OPTICAL SUPPORT LIMITED

OPTICAL SUPPORT LIMITED (REGISTERED NUMBER: 03275605)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30TH NOVEMBER 2022










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


OPTICAL SUPPORT LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30TH NOVEMBER 2022







DIRECTOR: C B Edwards





SECRETARY: Ms D Reynolds





REGISTERED OFFICE: First Floor, Jebsen House
53-61 High Street
Ruislip
Middlesex
HA4 7BD





REGISTERED NUMBER: 03275605 (England and Wales)





ACCOUNTANTS: Sproull & Co.
Chartered Accountants
First Floor, Jebsen House
53-61 High Street
Ruislip
Middlesex
HA4 7BD

OPTICAL SUPPORT LIMITED (REGISTERED NUMBER: 03275605)

BALANCE SHEET
30TH NOVEMBER 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 22,262 31,475
Tangible assets 5 272,896 300,674
295,158 332,149

CURRENT ASSETS
Stocks 192,029 282,616
Debtors 6 416,987 379,294
Cash at bank 168,048 186,012
777,064 847,922
CREDITORS
Amounts falling due within one year 7 462,423 673,814
NET CURRENT ASSETS 314,641 174,108
TOTAL ASSETS LESS CURRENT
LIABILITIES

609,799

506,257

CREDITORS
Amounts falling due after more than one year 8 (547,044 ) (430,000 )

PROVISIONS FOR LIABILITIES (38,056 ) (51,461 )
NET ASSETS 24,699 24,796

CAPITAL AND RESERVES
Called up share capital 300 300
Retained earnings 24,399 24,496
SHAREHOLDERS' FUNDS 24,699 24,796

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30th November 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 30th November 2022 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

OPTICAL SUPPORT LIMITED (REGISTERED NUMBER: 03275605)

BALANCE SHEET - continued
30TH NOVEMBER 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the director and authorised for issue on 1st November 2023 and were signed by:





C B Edwards - Director


OPTICAL SUPPORT LIMITED (REGISTERED NUMBER: 03275605)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30TH NOVEMBER 2022


1. STATUTORY INFORMATION

Optical Support Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Computer software is being amortised evenly over its estimated useful life of nil years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 33.33% on cost, 25% on cost and 20% on cost

Government grants
The company recognises income arising from government grants using the performance model.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

OPTICAL SUPPORT LIMITED (REGISTERED NUMBER: 03275605)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30TH NOVEMBER 2022


2. ACCOUNTING POLICIES - continued

Research and development
Expenditure on research and development, including items of a capital nature, is written off in the year in which it is incurred.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company contributes to personal pension schemes for its directors and employees. The assets of the schemes are held independently of the company by an insurance company. The amount charged to the profit and loss account is the contributions payable in the year.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 16 (2021 - 14 ) .

4. INTANGIBLE FIXED ASSETS
Other
intangible
assets
£   
COST
At 1st December 2021
and 30th November 2022 36,850
AMORTISATION
At 1st December 2021 5,375
Charge for year 9,213
At 30th November 2022 14,588
NET BOOK VALUE
At 30th November 2022 22,262
At 30th November 2021 31,475

OPTICAL SUPPORT LIMITED (REGISTERED NUMBER: 03275605)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30TH NOVEMBER 2022


5. TANGIBLE FIXED ASSETS
Improvements Fixtures
to Plant and and Motor
property machinery fittings vehicles Totals
£    £    £    £    £   
COST
At 1st December 2021 171,936 752,548 143,788 22,621 1,090,893
Additions 2,825 53,041 17,322 - 73,188
At 30th November 2022 174,761 805,589 161,110 22,621 1,164,081
DEPRECIATION
At 1st December 2021 10,513 672,517 90,224 16,965 790,219
Charge for year 33,530 38,854 22,926 5,656 100,966
At 30th November 2022 44,043 711,371 113,150 22,621 891,185
NET BOOK VALUE
At 30th November 2022 130,718 94,218 47,960 - 272,896
At 30th November 2021 161,423 80,031 53,564 5,656 300,674

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 67,345 230,796
Other debtors 349,642 148,498
416,987 379,294

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans and overdrafts 163,334 120,000
Finance leases (see note 9) 11,105 5,074
Trade creditors 219,007 515,327
Taxation and social security 40,753 17,037
Other creditors 28,224 16,376
462,423 673,814

OPTICAL SUPPORT LIMITED (REGISTERED NUMBER: 03275605)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30TH NOVEMBER 2022


8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2022 2021
£    £   
Bank loans 512,222 430,000
Finance leases (see note 9) 34,822 -
547,044 430,000

9. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Finance leases
2022 2021
£    £   
Net obligations repayable:
Within one year 11,105 5,074
Between one and five years 34,822 -
45,927 5,074

Non-cancellable operating leases
2022 2021
£    £   
Within one year 57,733 57,733
Between one and five years 61,341 119,074
119,074 176,807

10. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 30th November 2022 and 30th November 2021:

2022 2021
£    £   
C B Edwards
Balance outstanding at start of year 60,330 46,401
Amounts advanced 154,110 101,679
Amounts repaid (53,543 ) (87,750 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 160,897 60,330