HDH_2016_LIMITED - Accounts


Company registration number SC551008 (Scotland)
HDH 2016 LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
PAGES FOR FILING WITH REGISTRAR
HDH 2016 LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
HDH 2016 LIMITED
BALANCE SHEET
AS AT 31 MARCH 2023
31 March 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Investment properties
4
23,850,000
23,850,000
Current assets
Debtors
5
1,500,779
1,595,384
Cash at bank and in hand
342,069
118,615
1,842,848
1,713,999
Creditors: amounts falling due within one year
6
(16,101,701)
(12,939,032)
Net current liabilities
(14,258,853)
(11,225,033)
Total assets less current liabilities
9,591,147
12,624,967
Creditors: amounts falling due after more than one year
7
-
0
(3,791,811)
Deferred taxation
(855,553)
(855,553)
Net assets
8,735,594
7,977,603
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
8,735,494
7,977,503
Total equity
8,735,594
7,977,603

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors
8 November 2023
08 November 2023
and are signed on its behalf by:
R M Petrie
Director
Company Registration No. SC551008
HDH 2016 LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 2 -
1
Accounting policies
Company information

HDH 2016 Limited is a private company limited by shares incorporated in Scotland. The registered office is Maidencraig House, 192 Queensferry Road, Edinburgh, EH4 2BN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents rental income from an investment property leased out under operating leases is recognised in the profit and loss account on a straight-line basis over the term of the lease, net of VAT. Rent incentives granted by the company to its tenants are recognised as an integral part of the total rental income.

 

Incentives to enter into rental agreements are spread evenly over the rental term, even if the payments are not made on such a basis. The rental term is the non-cancellable period of the rental agreement, together with any further term for which the tenant has the option to continue the rental agreement, when, at the inception of the rental agreement it is reasonably certain that the tenant will exercise this option.

1.4
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

HDH 2016 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 3 -
Debtors

Debtors with no stated interest rate or receivable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account.

Creditors

Creditors with no stated interest rate and payable within one year are recorded at transaction price.

 

All interest bearing loans and borrowings which are basic financial instruments are initially recorded at the present value of cash payable. After initial recognition they are measured at amortised cost.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Turnover and other revenue
2023
2022
£
£
Turnover analysis
Rent income received
1,485,257
1,402,000
Lease incentive adjustment
(91,179)
(91,179)
1,394,078
1,310,821
HDH 2016 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 4 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
-
0
-
0
4
Investment property
2023
£
Fair value
At 1 April 2022 and 31 March 2023
23,850,000

Investment property comprises one commericial property. The fair value of the investment property has been arrived at on the basis of a valuation carried out at 31 July 2021 by Colliers International Valuation UK LLP Chartered Surveyors, who are not connected with the company. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

If investment property was stated on an historical cost basis rather than a fair value basis, the amounts would have been as follows:
2023
2022
£
£
Cost
18,860,000
18,860,000
Accumulated depreciation
(2,263,200)
(1,886,000)
Carrying amount
16,596,800
16,974,000
5
Debtors
2023
2022
Amounts falling due within one year:
£
£
Other debtors
1,304,353
1,453,422
2023
2022
Amounts falling due after more than one year:
£
£
Deferred tax asset
196,426
141,962
Total debtors
1,500,779
1,595,384
HDH 2016 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 5 -
6
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans and overdrafts
-
0
278,430
Other borrowings
15,482,539
12,080,290
Corporation tax
228,949
226,395
Other creditors
38,400
38,400
Accruals and deferred income
351,813
315,517
16,101,701
12,939,032

Other borrowings include amounts which are secured by way of standard securities over the investment property in favour of Sir Tom Farmer and John Phillip Farmer acting in their capacities as Trustees of Sir Tom Farmer's Trust for Adam Swycher, Sir Tom Farmer's Trust for Emma Swycher and Sir Tom Farmer's Trust for Matthew Swycher and by way of a standard security over the investment property in favour of Sir Tom Farmer and John Phillip Farmer acting in their capacities as Trustees of The Benjamin T O J Farmer 2015 Trust.

7
Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
-
0
3,791,811
8
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
ordinary shares of £1 each
100
100
100
100
9
Related party transactions

Included in other borrowings at the end of the period is a balance of £3,976,002 (2022: £3,976,002) due to the Sir Tom Farmer 2001 Discretionary Trust, a balance of £370,000 (2022: £370,000) due to Sir Tom Farmer and a balance of £3,184,386 (2022: £nil) due to The Late Lady Farmer's Estate.. These loans are interest free and repayable on demand.

 

The Directors are of the opinion that all other related party transactions are conducted under normal market conditions and on an arm's length basis and therefore do not need to be disclosed under FRS102 section 1A appendix C.

HDH 2016 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 6 -
10
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Iain Binnie and the auditor was Geoghegans.
2023-03-312022-04-01false08 November 2023CCH SoftwareCCH Accounts Production 2023.300No description of principal activityThis audit opinion is unqualifiedSir Tom Farmer CVO CBE KCSG DLJohn P FarmerRodfalseSC5510082022-04-012023-03-31SC5510082023-03-31SC5510082022-03-31SC551008core:CurrentFinancialInstruments2023-03-31SC551008core:CurrentFinancialInstruments2022-03-31SC551008core:Non-currentFinancialInstruments2023-03-31SC551008core:Non-currentFinancialInstruments2022-03-31SC551008core:ShareCapital2023-03-31SC551008core:ShareCapital2022-03-31SC551008core:RetainedEarningsAccumulatedLosses2023-03-31SC551008core:RetainedEarningsAccumulatedLosses2022-03-31SC551008bus:Director32022-04-012023-03-31SC5510082021-04-012022-03-31SC5510082022-03-31SC551008core:WithinOneYear2023-03-31SC551008core:WithinOneYear2022-03-31SC551008core:AfterOneYear2023-03-31SC551008core:AfterOneYear2022-03-31SC551008bus:PrivateLimitedCompanyLtd2022-04-012023-03-31SC551008bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-31SC551008bus:FRS1022022-04-012023-03-31SC551008bus:Audited2022-04-012023-03-31SC551008bus:Director12022-04-012023-03-31SC551008bus:Director22022-04-012023-03-31SC551008bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP