RHODAWN_LIMITED - Accounts


Company registration number SC096772 (Scotland)
RHODAWN LIMITED
TRADING AS BOOKSPEED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2023
RHODAWN LIMITED
TRADING AS BOOKSPEED
COMPANY INFORMATION
Directors
K Dawson
L Dawson
A Rhodes
Secretary
P Dawson
Company number
SC096772
Registered office
16 Salamander Yards
Edinburgh
United Kingdom
EH6 7DD
Auditor
Azets Audit Services
Exchange Place 3
Semple Street
Edinburgh
United Kingdom
EH3 8BL
Bankers
Handelsbanken
18 Charlotte Square
Edinburgh
United Kingdom
EH2 4DF
Solicitors
Wright, Johnston & Mackenzie LLP
12/13 St Andrew Square
Edinburgh
United Kingdom
EH2 2AF
RHODAWN LIMITED
TRADING AS BOOKSPEED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Statement of income and retained earnings
8
Balance sheet
9
Statement of cash flows
10
Notes to the financial statements
11 - 22
RHODAWN LIMITED
TRADING AS BOOKSPEED
STRATEGIC REPORT
FOR THE YEAR ENDED 28 FEBRUARY 2023
- 1 -

The directors present the strategic report for the year ended 28 February 2023.

Fair review of the business

The company delivered a strong set of financial results for this financial period driven by the return to more normal societal behaviours as the worst of the Covid pandemic receded. Sales performed strongly, growing by 17% to £15.8m, as did gross margin increasing from 25.44% to 26.12%. Despite the uncertain economic outlook during the period the company invested in a significant new number of roles across the business to facilitate its continued expansion, and continued its investments in technologies that improve the efficient operation of the business’ activities.

 

During this period the UK experienced elevated periods of inflation which did have an impact on costs, however appropriate mitigating measures were taken, and all costs kept under regular review. These increased costs and continued investments are reflected in the lower level of pre-tax profit generated for this period, which fell from £600k to £483k.

Development and performance

Bookspeed continues to focus on its long-term strategic plan to leverage technologies to empower retailers to successfully sell books. Delivery of this plan has, and will continue to, add value to our customers and suppliers whilst simultaneously capturing value for the company itself.

 

The directors are very pleased with the overall performance of the company and believe that its future prospects remain bright under its current management and strategic direction.

Key performance indicators

Turnover, gross profit, cash, and operating profit are used as key financial performance indicators by the directors and management to monitor the performance of the business.

 

KPI

2023

2022

Turnover

£15,836,205

£13,534,566

Gross Profit %

26.12%

25.44%

Operating Profit

£487,026

£609,319

Operating Profit %

3.08%

4.5%

Cash

£2,647,487

£2,966,250

RHODAWN LIMITED
TRADING AS BOOKSPEED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2023
- 2 -
Principal risks and uncertainties

The principal risks and uncertainties faced by the business are related to macro-economic factors and societal trends that may influence people’s desire and ability to purchase books. During the reported period the macro-economic outlook for the UK consumer deteriorated, however this was more than offset by the increasing appetite for printed books. Looking ahead there is likely to be a continued period of economic uncertainty for the UK and with above trend inflation we will likely see consumer spending come under pressure which could impact on company revenues. However, historically books weather recessions well given their low price compared to other non-essential or luxury items.

 

Credit Risk – the nature of the company’s business results in exposure to credit risk. However, the company holds a credit insurance product provided by Allianz which insures the vast majority of the company’s trade debtor’s book. In addition to the insurance product, the company has in place policies that require appropriate credit checks on potential customers before credit facilities are extended. The company also engages in constant monitoring of exposure to this risk with respect to individual customers.

 

Liquidity and interest rate risk – the company maintains significant cash balances that preclude the need for any debt financing of day-to-day operations. Increasing bank interest rates have benefited the company by generating a return from these cash reserves.

 

The other principal non-financial risk is that of cyber threat and general information security. The company has a comprehensive cyber security policy and continues to monitor and assess its protections with assistance from an external partner. During this period the company began working towards a Cyber Essentials Plus accreditation to ensure that the highest possible cyber security standards are met and maintained.

Other

The directors would like to take this opportunity to thank the employees of the business for their continued hard work and commitment to the success of the company, and to our customers and suppliers for their support and engagement.

On behalf of the board

L Dawson
Director
3 November 2023
RHODAWN LIMITED
TRADING AS BOOKSPEED
DIRECTORS' REPORT
FOR THE YEAR ENDED 28 FEBRUARY 2023
- 3 -

The directors present their annual report and financial statements for the year ended 28 February 2023.

Principal activities

The company trades as Bookspeed. The principal activity of the company continued to be that of the wholesale of books to the visitor, heritage, and general retail markets in the United Kingdom and Republic of Ireland.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

K Dawson
L Dawson
A Rhodes
Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £145,000. The directors do not recommend payment of a final dividend.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Strategic report

The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of the fair review of the business, an assessment of the business risks and events since the year end that have affected the group.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

RHODAWN LIMITED
TRADING AS BOOKSPEED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2023
- 4 -
On behalf of the board
L Dawson
Director
3 November 2023
RHODAWN LIMITED
TRADING AS BOOKSPEED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF RHODAWN LIMITED
- 5 -
Opinion

We have audited the financial statements of Rhodawn Limited (the 'company') for the year ended 28 February 2023 which comprise the statement of income and retained earnings, the balance sheet, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 28 February 2023 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

RHODAWN LIMITED
TRADING AS BOOKSPEED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF RHODAWN LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

RHODAWN LIMITED
TRADING AS BOOKSPEED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF RHODAWN LIMITED
- 7 -

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

 

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework.  Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.  This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

 

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

 

  • Enquiry of management and those charged with governance around actual and potential litigation and claims as well as actual, suspected and alleged fraud; 

  • Assessing the extent of compliance with the laws and regulations considered to have a direct material effect on the financial statements or the operations of the company through enquiry and inspection; 

  • Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;

  • Performing audit work over the risk of management bias and override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for indicators of potential bias. 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.  The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Paul Hutchison BSc ACA (Senior Statutory Auditor)
For and on behalf of Azets Audit Services
3 November 2023
Chartered Accountants
Statutory Auditor
Exchange Place 3
Semple Street
Edinburgh
United Kingdom
EH3 8BL
RHODAWN LIMITED
TRADING AS BOOKSPEED
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 28 FEBRUARY 2023
- 8 -
2023
2022
Notes
£
£
Turnover
3
15,836,205
13,534,566
Cost of sales
(11,700,484)
(10,091,150)
Gross profit
4,135,721
3,443,416
Distribution costs
(371,734)
(281,690)
Administrative expenses
(3,287,533)
(2,578,297)
Other operating income
10,572
25,890
Operating profit
4
487,026
609,319
Interest receivable and similar income
7
5,692
-
0
Interest payable and similar expenses
8
(10,035)
(9,214)
Profit before taxation
482,683
600,105
Tax on profit
9
(86,729)
(124,873)
Profit for the financial year
395,954
475,232
Retained earnings brought forward
1,691,214
1,385,982
Dividends
10
(145,000)
(170,000)
Retained earnings carried forward
1,942,168
1,691,214

The profit and loss account has been prepared on the basis that all operations are continuing operations.

RHODAWN LIMITED
TRADING AS BOOKSPEED
BALANCE SHEET
AS AT 28 FEBRUARY 2023
28 February 2023
- 9 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
11
398,877
394,009
Current assets
Stocks
12
1,794,238
1,385,268
Debtors
13
1,624,305
1,334,151
Cash at bank and in hand
2,647,487
2,966,250
6,066,030
5,685,669
Creditors: amounts falling due within one year
14
(4,331,018)
(4,131,438)
Net current assets
1,735,012
1,554,231
Total assets less current liabilities
2,133,889
1,948,240
Creditors: amounts falling due after more than one year
15
(125,356)
(185,891)
Provisions for liabilities
Deferred tax liability
17
61,365
66,135
(61,365)
(66,135)
Net assets
1,947,168
1,696,214
Capital and reserves
Called up share capital
19
5,000
5,000
Profit and loss reserves
1,942,168
1,691,214
Total equity
1,947,168
1,696,214
The financial statements were approved by the board of directors and authorised for issue on 3 November 2023 and are signed on its behalf by:
L Dawson
Director
Company Registration No. SC096772
RHODAWN LIMITED
TRADING AS BOOKSPEED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 28 FEBRUARY 2023
- 10 -
2023
2022
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
23
123,598
1,270,130
Interest paid
(10,035)
(9,214)
Income taxes paid
(85,562)
(110,971)
Net cash inflow from operating activities
28,001
1,149,945
Investing activities
Purchase of tangible fixed assets
(151,040)
(240,606)
Proceeds on disposal of tangible fixed assets
1,900
26,817
Interest received
5,692
-
0
Net cash used in investing activities
(143,448)
(213,789)
Financing activities
Repayment of bank loans
(58,316)
(4,828)
Dividends paid
(145,000)
(170,000)
Net cash used in financing activities
(203,316)
(174,828)
Net (decrease)/increase in cash and cash equivalents
(318,763)
761,328
Cash and cash equivalents at beginning of year
2,966,250
2,204,922
Cash and cash equivalents at end of year
2,647,487
2,966,250
RHODAWN LIMITED
TRADING AS BOOKSPEED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2023
- 11 -
1
Accounting policies
Company information

Rhodawn Limited is a private company limited by shares incorporated in Scotland. The registered office is 16 Salamander Yards, Edinburgh, United Kingdom, EH6 7DD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The directors have considered a period of at least twelve months from the date on which these financial statements have been signed and having considered all information available to them, believe it appropriate to prepare the financial statements on a going concern basis.true

 

This assessment of going concern takes into account the current inflationary pressures impacting on costs.

 

The directors are satisfied that the company has adequate resources to continue to operate for the foreseeable future.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover includes the sale of books and other items, which are recognised on dispatch of the goods.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
straight line over 12 years
Fixtures, fittings & equipment
15% - 20% straight line
Motor vehicles
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

RHODAWN LIMITED
TRADING AS BOOKSPEED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2023
1
Accounting policies
(Continued)
- 12 -
1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

RHODAWN LIMITED
TRADING AS BOOKSPEED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2023
1
Accounting policies
(Continued)
- 13 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

RHODAWN LIMITED
TRADING AS BOOKSPEED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2023
1
Accounting policies
(Continued)
- 14 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Government grants
Grants are credited to deferred revenue. Grants towards capital expenditure are released to the profit and loss account over the expected useful life of the assets. Grants towards revenue expenditure are released to the profit and loss account as the related expenditure is incurred.
1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

The directors consider that there are no estimates or assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets or liabilities.

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2023
2022
£
£
Turnover analysed by class of business
Wholesale of books
15,836,205
13,534,566
RHODAWN LIMITED
TRADING AS BOOKSPEED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2023
3
Turnover and other revenue
(Continued)
- 15 -
2023
2022
£
£
Turnover analysed by geographical market
UK and Republic of Ireland
15,836,205
13,534,566
2023
2022
£
£
Other revenue
Interest income
5,692
-
Grants received
10,393
24,616
4
Operating profit
2023
2022
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange gains
(36)
(1,274)
Government grants
(10,393)
(24,616)
Fees payable to the company's auditor for the audit of the company's financial statements
19,500
15,000
Depreciation of owned tangible fixed assets
146,172
97,172
Profit on disposal of tangible fixed assets
(1,900)
(23,249)
Operating lease charges
148,786
133,452
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Sales and marketing
20
16
Warehouse
25
20
Finance
6
5
Admin
17
14
Total
68
55
RHODAWN LIMITED
TRADING AS BOOKSPEED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2023
5
Employees
(Continued)
- 16 -

Their aggregate remuneration comprised:

2023
2022
£
£
Wages and salaries
1,926,730
1,551,579
Social security costs
191,191
151,824
Pension costs
83,182
63,292
2,201,103
1,766,695
6
Directors' remuneration
2023
2022
£
£
Remuneration for qualifying services
110,184
99,426
Company pension contributions to defined contribution schemes
8,317
6,000
118,501
105,426

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2022 - 1).

7
Interest receivable and similar income
2023
2022
£
£
Interest income
Interest on bank deposits
5,692
-
0

Investment income includes the following:

Interest on financial assets not measured at fair value through profit or loss
5,692
-
0
8
Interest payable and similar expenses
2023
2022
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
10,035
9,214
RHODAWN LIMITED
TRADING AS BOOKSPEED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2023
- 17 -
9
Taxation
2023
2022
£
£
Current tax
UK corporation tax on profits for the current period
90,250
85,562
Adjustments in respect of prior periods
1,249
-
0
Total current tax
91,499
85,562
Deferred tax
Origination and reversal of timing differences
(4,770)
39,311
Total tax charge
86,729
124,873

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2023
2022
£
£
Profit before taxation
482,683
600,105
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2022: 19.00%)
91,710
114,020
Tax effect of expenses that are not deductible in determining taxable profit
1,613
20
Tax effect of income not taxable in determining taxable profit
(1,975)
-
0
Adjustments in respect of prior years
1,249
-
0
Deferred tax rate change
(1,144)
15,872
Fixed asset differences
(4,724)
(5,039)
Taxation charge for the year
86,729
124,873
10
Dividends
2023
2022
£
£
Interim paid
145,000
170,000
RHODAWN LIMITED
TRADING AS BOOKSPEED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2023
- 18 -
11
Tangible fixed assets
Leasehold improvements
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 March 2022
170,343
672,812
230,698
1,073,853
Additions
1,790
149,250
-
0
151,040
Disposals
-
0
(124,530)
-
0
(124,530)
At 28 February 2023
172,133
697,532
230,698
1,100,363
Depreciation and impairment
At 1 March 2022
109,133
491,949
78,762
679,844
Depreciation charged in the year
10,661
95,702
39,809
146,172
Eliminated in respect of disposals
-
0
(124,530)
-
0
(124,530)
At 28 February 2023
119,794
463,121
118,571
701,486
Carrying amount
At 28 February 2023
52,339
234,411
112,127
398,877
At 28 February 2022
61,210
180,863
151,936
394,009
12
Stocks
2023
2022
£
£
Finished goods and goods for resale
1,794,238
1,385,268

Consignment stock totaling £92,425 (2022 - £85,316) was held at the year end. This is not included in the financial statements as the company is under no obligation to purchase this stock.

13
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
1,469,384
1,057,602
Other debtors
59,212
82,073
Prepayments and accrued income
95,709
194,476
1,624,305
1,334,151
RHODAWN LIMITED
TRADING AS BOOKSPEED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2023
- 19 -
14
Creditors: amounts falling due within one year
2023
2022
Notes
£
£
Bank loans
16
61,500
59,281
Trade creditors
3,973,835
3,632,367
Corporation tax
91,499
85,562
Other taxation and social security
51,945
38,492
Government grants
29,462
20,000
Accruals and deferred income
122,777
295,736
4,331,018
4,131,438

Included in bank loans is £61,500 (2022 - £59,281) which is secured by a guarantee from the UK Government under the Coronavirus Business Interruption Loan Scheme.

15
Creditors: amounts falling due after more than one year
2023
2022
Notes
£
£
Bank loans and overdrafts
16
125,356
185,891

Included in bank loans is £125,356 (2022 - £185,891) which is secured by a guarantee from the UK Government under the Coronavirus Business Interruption Loan Scheme.

16
Loans and overdrafts
2023
2022
£
£
Bank loans
186,856
245,172
Payable within one year
61,500
59,281
Payable after one year
125,356
185,891

 

17
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2023
2022
Balances:
£
£
Accelerated capital allowances
61,365
66,135
RHODAWN LIMITED
TRADING AS BOOKSPEED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2023
17
Deferred taxation
(Continued)
- 20 -
2023
Movements in the year:
£
Liability at 1 March 2022
66,135
Credit to profit or loss
(4,770)
Liability at 28 February 2023
61,365

The deferred tax liability set out above is expected to reverse over the life of the relevant assets and relates to accelerated capital allowances that are expected to mature within the same period.

18
Retirement benefit schemes
2023
2022
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
83,182
63,292

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

19
Share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
5,000
5,000
5,000
5,000
20
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2023
2022
£
£
Within one year
133,000
131,037
Between two and five years
341,000
469,000
In over five years
-
0
28,128
474,000
628,165
RHODAWN LIMITED
TRADING AS BOOKSPEED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2023
- 21 -
21
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2023
2022
£
£
Aggregate compensation
118,501
105,426
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Rent
2023
2022
£
£
Other related parties
80,000
80,603
22
Directors' transactions

Dividends totalling £145,000 (2022 - £170,000) were paid in the year in respect of shares held by the company's directors.

23
Cash generated from operations
2023
2022
£
£
Profit for the year after tax
395,954
475,232
Adjustments for:
Taxation charged
86,729
124,873
Finance costs
10,035
9,214
Investment income
(5,692)
-
0
Gain on disposal of tangible fixed assets
(1,900)
(23,249)
Depreciation and impairment of tangible fixed assets
146,172
97,172
Movements in working capital:
Increase in stocks
(408,970)
(292,591)
Increase in debtors
(290,154)
(578,712)
Increase in creditors
181,962
1,438,191
Increase in deferred income
9,462
20,000
Cash generated from operations
123,598
1,270,130
RHODAWN LIMITED
TRADING AS BOOKSPEED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2023
- 22 -
24
Analysis of changes in net funds
1 March 2022
Cash flows
28 February 2023
£
£
£
Cash at bank and in hand
2,966,250
(318,763)
2,647,487
Borrowings excluding overdrafts
(245,172)
58,316
(186,856)
2,721,078
(260,447)
2,460,631
2023-02-282022-03-01falseCCH SoftwareCCH Accounts Production 2023.300K DawsonL DawsonA RhodesP DawsonfalseSC0967722022-03-012023-02-28SC096772bus:Director12022-03-012023-02-28SC096772bus:Director22022-03-012023-02-28SC096772bus:Director32022-03-012023-02-28SC096772bus:CompanySecretary12022-03-012023-02-28SC096772bus:RegisteredOffice2022-03-012023-02-28SC096772bus:Agent12022-03-012023-02-28SC0967722023-02-28SC0967722021-03-012022-02-28SC096772core:RetainedEarningsAccumulatedLosses2022-02-28SC096772core:RetainedEarningsAccumulatedLosses2021-02-28SC096772core:RetainedEarningsAccumulatedLosses2023-02-28SC096772core:RetainedEarningsAccumulatedLosses2022-02-28SC096772core:ShareCapital2023-02-28SC096772core:ShareCapital2022-02-28SC0967722022-02-28SC096772core:RetainedEarningsAccumulatedLosses2021-03-012022-02-28SC096772core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-02-28SC096772core:FurnitureFittings2023-02-28SC096772core:MotorVehicles2023-02-28SC096772core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-02-28SC096772core:FurnitureFittings2022-02-28SC096772core:MotorVehicles2022-02-28SC096772core:CurrentFinancialInstrumentscore:WithinOneYear2023-02-28SC096772core:CurrentFinancialInstrumentscore:WithinOneYear2022-02-28SC096772core:Non-currentFinancialInstrumentscore:AfterOneYear2023-02-28SC096772core:Non-currentFinancialInstrumentscore:AfterOneYear2022-02-28SC096772core:CurrentFinancialInstruments2023-02-28SC096772core:CurrentFinancialInstruments2022-02-28SC09677212022-03-012023-02-28SC09677212021-03-012022-02-28SC0967722022-02-28SC0967722021-02-28SC096772core:LandBuildingscore:LongLeaseholdAssets2022-03-012023-02-28SC096772core:FurnitureFittings2022-03-012023-02-28SC096772core:MotorVehicles2022-03-012023-02-28SC096772core:UKTax2022-03-012023-02-28SC096772core:UKTax2021-03-012022-02-28SC09677222022-03-012023-02-28SC09677222021-03-012022-02-28SC096772core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-02-28SC096772core:FurnitureFittings2022-02-28SC096772core:MotorVehicles2022-02-28SC096772core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-03-012023-02-28SC096772core:Non-currentFinancialInstruments2023-02-28SC096772core:Non-currentFinancialInstruments2022-02-28SC096772core:WithinOneYear2023-02-28SC096772core:WithinOneYear2022-02-28SC096772core:BetweenTwoFiveYears2023-02-28SC096772core:BetweenTwoFiveYears2022-02-28SC096772core:MoreThanFiveYears2023-02-28SC096772core:MoreThanFiveYears2022-02-28SC096772bus:PrivateLimitedCompanyLtd2022-03-012023-02-28SC096772bus:FRS1022022-03-012023-02-28SC096772bus:Audited2022-03-012023-02-28SC096772bus:FullAccounts2022-03-012023-02-28xbrli:purexbrli:sharesiso4217:GBP