Hangloose @ Eden Ltd - Period Ending 2023-09-30

Hangloose @ Eden Ltd - Period Ending 2023-09-30


Hangloose @ Eden Ltd 09063464 false 2022-10-01 2023-09-30 2023-09-30 The principal activity of the company is the operation of amusement and recreational activities. Digita Accounts Production Advanced 6.30.9574.0 true 09063464 2022-10-01 2023-09-30 09063464 2023-09-30 09063464 core:CurrentFinancialInstruments 2023-09-30 09063464 core:CurrentFinancialInstruments core:WithinOneYear 2023-09-30 09063464 core:LandBuildings core:LongLeaseholdAssets 2023-09-30 09063464 core:MotorVehicles 2023-09-30 09063464 core:OtherPropertyPlantEquipment 2023-09-30 09063464 bus:SmallEntities 2022-10-01 2023-09-30 09063464 bus:AuditExemptWithAccountantsReport 2022-10-01 2023-09-30 09063464 bus:FullAccounts 2022-10-01 2023-09-30 09063464 bus:SmallCompaniesRegimeForAccounts 2022-10-01 2023-09-30 09063464 bus:RegisteredOffice 2022-10-01 2023-09-30 09063464 bus:CompanySecretary1 2022-10-01 2023-09-30 09063464 bus:Director1 2022-10-01 2023-09-30 09063464 bus:PrivateLimitedCompanyLtd 2022-10-01 2023-09-30 09063464 bus:Agent1 2022-10-01 2023-09-30 09063464 core:LandBuildings core:LongLeaseholdAssets 2022-10-01 2023-09-30 09063464 core:MotorVehicles 2022-10-01 2023-09-30 09063464 core:OtherPropertyPlantEquipment 2022-10-01 2023-09-30 09063464 core:PlantMachinery 2022-10-01 2023-09-30 09063464 countries:EnglandWales 2022-10-01 2023-09-30 09063464 2022-09-30 09063464 core:LandBuildings core:LongLeaseholdAssets 2022-09-30 09063464 core:MotorVehicles 2022-09-30 09063464 core:OtherPropertyPlantEquipment 2022-09-30 09063464 2021-10-01 2022-09-30 09063464 2022-09-30 09063464 core:CurrentFinancialInstruments 2022-09-30 09063464 core:CurrentFinancialInstruments core:WithinOneYear 2022-09-30 09063464 core:LandBuildings core:LongLeaseholdAssets 2022-09-30 09063464 core:MotorVehicles 2022-09-30 09063464 core:OtherPropertyPlantEquipment 2022-09-30 iso4217:GBP xbrli:pure

Registration number: 09063464

Hangloose @ Eden Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2023

 

Hangloose @ Eden Ltd

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Notes to the Unaudited Financial Statements

5 to 10

 

Hangloose @ Eden Ltd

Company Information

Director

Mr Brian Phelps

Company secretary

Mr Duncan Bulley

Registered office

Unit 2
Village Farm
Preston
Cirencester
Gloucestershire
GL7 5PR

Accountants

Burton Sweet
Chartered Certified Accountants
Cornerstone House
Midland Way
Thornbury
Bristol
BS35 2BS

 

Chartered Certified Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Hangloose @ Eden Ltd
for the Year Ended 30 September 2023

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Hangloose @ Eden Ltd for the year ended 30 September 2023 as set out on pages 3 to 10 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at https://www.accaglobal.com/gb/en/member/standards/rules-and-standards/rulebook.html.

This report is made solely to the Board of Directors of Hangloose @ Eden Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Hangloose @ Eden Ltd and state those matters that we have agreed to state to the Board of Directors of Hangloose @ Eden Ltd, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/gb/en/technical-activities/technical-resources-search/2009/
october/factsheet-163-audit-exempt-companies.html. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Hangloose @ Eden Ltd and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Hangloose @ Eden Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and loss of Hangloose @ Eden Ltd. You consider that Hangloose @ Eden Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Hangloose @ Eden Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Burton Sweet
Chartered Certified Accountants
Cornerstone House
Midland Way
Thornbury
Bristol
BS35 2BS

24 October 2023

 

Hangloose @ Eden Ltd

(Registration number: 09063464)
Balance Sheet as at 30 September 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

395,654

475,262

Current assets

 

Debtors

5

1,137,690

1,238,269

Cash at bank and in hand

 

72,941

110,055

 

1,210,631

1,348,324

Creditors: Amounts falling due within one year

6

(449,172)

(603,900)

Net current assets

 

761,459

744,424

Net assets

 

1,157,113

1,219,686

Capital and reserves

 

Called up share capital

100

100

Retained earnings

1,157,013

1,219,586

Shareholders' funds

 

1,157,113

1,219,686

For the financial year ending 30 September 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 24 October 2023
 

 

Hangloose @ Eden Ltd

(Registration number: 09063464)
Balance Sheet as at 30 September 2023

.........................................
Mr Brian Phelps
Director

 

Hangloose @ Eden Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 2
Village Farm
Preston
Cirencester
Gloucestershire
GL7 5PR

These financial statements were authorised for issue by the director on 24 October 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Hangloose @ Eden Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

Straight line over 6 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Hangloose @ Eden Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Hangloose @ Eden Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 28 (2022 - 29).

 

Hangloose @ Eden Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023

4

Tangible assets

Long leasehold land and buildings
£

Motor vehicles
 £

Other tangible assets
 £

Total
£

Cost or valuation

At 1 October 2022

47,728

40,199

1,084,970

1,172,897

Additions

-

-

68,346

68,346

Disposals

-

(20,979)

(27,774)

(48,753)

At 30 September 2023

47,728

19,220

1,125,542

1,192,490

Depreciation

At 1 October 2022

-

18,065

679,569

697,634

Charge for the year

-

3,204

107,838

111,042

Eliminated on disposal

-

(7,668)

(4,172)

(11,840)

At 30 September 2023

-

13,601

783,235

796,836

Carrying amount

At 30 September 2023

47,728

5,619

342,307

395,654

At 30 September 2022

47,728

22,133

405,401

475,262

Included within the net book value of land and buildings above is £47,728 (2022 - £47,728) in respect of long leasehold land and buildings.
 

5

Debtors

Current

2023
£

2022
£

Trade debtors

4,174

2,240

Prepayments

31,636

36,258

Other debtors

1,101,880

1,199,771

 

1,137,690

1,238,269

 

Hangloose @ Eden Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2023

6

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

7

246,132

370,034

Trade creditors

 

100,639

95,349

Taxation and social security

 

91,271

134,252

Accruals and deferred income

 

11,130

4,265

 

449,172

603,900

7

Loans and borrowings

2023
£

2022
£

Current loans and borrowings

Bank borrowings

175,000

242,304

Other borrowings

71,132

127,730

246,132

370,034