Colman Rail Services Limited xbrl


2022-04-01 2023-03-31 2023-03-31 false false The accounts were prepared in accordance with frs102 With an accountants report AbridgedAccounts This company is a private limited company 07363501 2023-03-31 07363501 2022-03-31 07363501 2021-03-31 07363501 2022-04-01 2023-03-31 07363501 2021-04-01 2022-03-31 07363501 uk-cd-pres:AllEntityOfficers 2022-04-01 2023-03-31 07363501 uk-cd-pres:AllEntityOfficers 2021-04-01 2022-03-31 07363501 uk-cd-pres:CompanySecretary1 2022-04-01 2023-03-31 07363501 uk-cd-pres:CompanySecretaryDirector1 2022-04-01 2023-03-31 07363501 uk-cd-pres:CompanySecretaryDirector1 2023-03-31 07363501 uk-cd-pres:Director1 2022-04-01 2023-03-31 07363501 uk-cd-pres:Director1 2023-03-31 07363501 uk-cd-pres:AllOrdinaryShares 2023-03-31 07363501 uk-cd-pres:AllPreferenceShares 2023-03-31 07363501 uk-cd-pres:AllOrdinaryShares 2022-03-31 07363501 uk-cd-pres:AllPreferenceShares 2022-03-31 07363501 uk-cd-pres:AllOrdinaryShares 2022-04-01 2023-03-31 07363501 uk-cd-pres:AllPreferenceShares 2022-04-01 2023-03-31 07363501 uk-cd-pres:AllOrdinaryShares 2021-04-01 2022-03-31 07363501 uk-cd-pres:AllPreferenceShares 2021-04-01 2022-03-31 07363501 uk-cd-pres:RegisteredOffice 2022-04-01 2023-03-31 07363501 uk-cd-pres:EntityAccountantsOrAuditors 2023-03-31 07363501 uk-cd-pres:EntityAccountantsOrAuditors 2022-04-01 2023-03-31 07363501 uk-cd-pres:EntityAccountantsOrAuditors 2021-04-01 2022-03-31 07363501 uk-cd-pres:EntityBankers 2022-04-01 2023-03-31 07363501 uk-cd-pres:EntityLawyersOrLegalAdvisers 2022-04-01 2023-03-31 07363501 uk-countries:UnitedKingdom 2022-04-01 2023-03-31 07363501 uk-countries:Europe 2022-04-01 2023-03-31 07363501 uk-countries:NorthAmerica 2022-04-01 2023-03-31 07363501 uk-countries:OtherCountriesRegions 2022-04-01 2023-03-31 07363501 uk-countries:UnitedKingdom 2021-04-01 2022-03-31 07363501 uk-countries:Europe 2021-04-01 2022-03-31 07363501 uk-countries:NorthAmerica 2021-04-01 2022-03-31 07363501 uk-countries:OtherCountriesRegions 2021-04-01 2022-03-31 07363501 uk-gaap-pt:OwnedOrFreeholdTangibleFixedAssets 2022-04-01 2023-03-31 07363501 uk-gaap-pt:LeasedTangibleFixedAssets 2022-04-01 2023-03-31 07363501 uk-gaap-pt:OwnedOrFreeholdTangibleFixedAssets 2021-04-01 2022-03-31 07363501 uk-gaap-pt:LeasedTangibleFixedAssets 2021-04-01 2022-03-31 07363501 uk-gaap-pt:OwnedAssets 2022-04-01 2023-03-31 07363501 uk-gaap-pt:LeasedAssets 2022-04-01 2023-03-31 07363501 uk-gaap-pt:OwnedAssets 2021-04-01 2022-03-31 07363501 uk-gaap-pt:LeasedAssets 2021-04-01 2022-03-31 07363501 uk-gaap-pt:LeasedAssetsHeldAsLessee 2023-03-31 07363501 uk-gaap-pt:LeasedAssetsHeldAsLessee 2022-03-31 07363501 uk-gaap-pt:LeasedAssetsHeldAsLessee 2022-04-01 2023-03-31 07363501 uk-gaap-pt:LeasedAssetsHeldAsLessee 2021-04-01 2022-03-31 07363501 uk-gaap-pt:NetGoodwill 2022-03-31 07363501 uk-gaap-pt:RecipesFormulaeModelsDesignsPrototypes 2022-03-31 07363501 uk-gaap-pt:CopyrightsPatentsTrademarksServiceOperatingRights 2022-03-31 07363501 uk-gaap-pt:OtherResidualIntangibleAssets 2022-03-31 07363501 uk-gaap-pt:NetGoodwill 2022-04-01 2023-03-31 07363501 uk-gaap-pt:RecipesFormulaeModelsDesignsPrototypes 2022-04-01 2023-03-31 07363501 uk-gaap-pt:CopyrightsPatentsTrademarksServiceOperatingRights 2022-04-01 2023-03-31 07363501 uk-gaap-pt:OtherResidualIntangibleAssets 2022-04-01 2023-03-31 07363501 uk-gaap-pt:NetGoodwill 2023-03-31 07363501 uk-gaap-pt:RecipesFormulaeModelsDesignsPrototypes 2023-03-31 07363501 uk-gaap-pt:CopyrightsPatentsTrademarksServiceOperatingRights 2023-03-31 07363501 uk-gaap-pt:OtherResidualIntangibleAssets 2023-03-31 07363501 uk-gaap-pt:Buildings 2022-04-01 2023-03-31 07363501 uk-gaap-pt:Land 2022-04-01 2023-03-31 07363501 uk-gaap-pt:LandBuildings 2022-03-31 07363501 uk-gaap-pt:PlantMachinery 2022-03-31 07363501 uk-gaap-pt:FurnitureFittings 2022-03-31 07363501 uk-gaap-pt:FurnitureFittings 2022-03-31 07363501 uk-gaap-pt:OfficeEquipment 2022-03-31 07363501 uk-gaap-pt:Vehicles 2022-03-31 07363501 uk-gaap-pt:LandBuildings 2022-04-01 2023-03-31 07363501 uk-gaap-pt:PlantMachinery 2022-04-01 2023-03-31 07363501 uk-gaap-pt:FurnitureFittings 2022-04-01 2023-03-31 07363501 uk-gaap-pt:FurnitureFittings 2022-04-01 2023-03-31 07363501 uk-gaap-pt:OfficeEquipment 2022-04-01 2023-03-31 07363501 uk-gaap-pt:Vehicles 2022-04-01 2023-03-31 07363501 uk-gaap-pt:LandBuildings 2023-03-31 07363501 uk-gaap-pt:PlantMachinery 2023-03-31 07363501 uk-gaap-pt:FurnitureFittings 2023-03-31 07363501 uk-gaap-pt:OfficeEquipment 2023-03-31 07363501 uk-gaap-pt:Vehicles 2023-03-31 07363501 uk-gaap-ptx:AdministrativeExpenses 2022-04-01 2023-03-31 07363501 uk-gaap-ptx:AdministrativeExpenses 2021-04-01 2022-03-31 07363501 uk-gaap-ptx:CostSales 2022-04-01 2023-03-31 07363501 uk-gaap-ptx:CostSales 2021-04-01 2022-03-31 07363501 uk-gaap-ptx:DistributionCosts 2022-04-01 2023-03-31 07363501 uk-gaap-ptx:DistributionCosts 2021-04-01 2022-03-31 07363501 uk-gaap-pt:CurrentFinancialInstruments uk-gaap-pt:ListedExchangeTraded 2023-03-31 07363501 uk-gaap-pt:CurrentFinancialInstruments uk-gaap-pt:ListedExchangeTraded 2022-03-31 07363501 uk-gaap-pt:Non-currentFinancialInstruments uk-gaap-pt:ListedExchangeTraded 2023-03-31 07363501 uk-gaap-pt:Non-currentFinancialInstruments uk-gaap-pt:ListedExchangeTraded 2022-03-31 07363501 uk-gaap-pt:CurrentFinancialInstruments uk-gaap-pt:UnlistedNon-exchangeTraded 2023-03-31 07363501 uk-gaap-pt:CurrentFinancialInstruments uk-gaap-pt:UnlistedNon-exchangeTraded 2022-03-31 07363501 uk-gaap-pt:Non-currentFinancialInstruments uk-gaap-pt:UnlistedNon-exchangeTraded 2023-03-31 07363501 uk-gaap-pt:Non-currentFinancialInstruments uk-gaap-pt:UnlistedNon-exchangeTraded 2022-03-31 07363501 uk-gaap-pt:CurrentFinancialInstruments 2023-03-31 07363501 uk-gaap-pt:CurrentFinancialInstruments 2022-03-31 07363501 uk-gaap-pt:WithinOneYear 2023-03-31 07363501 uk-gaap-pt:BetweenOneTwoYears 2023-03-31 07363501 uk-gaap-pt:BetweenTwoFiveYears 2023-03-31 07363501 uk-gaap-pt:MoreThanFiveYears 2023-03-31 07363501 uk-gaap-pt:AfterOneYear 2023-03-31 07363501 uk-gaap-pt:WithinOneYear 2022-03-31 07363501 uk-gaap-pt:BetweenOneTwoYears 2022-03-31 07363501 uk-gaap-pt:BetweenTwoFiveYears 2022-03-31 07363501 uk-gaap-pt:MoreThanFiveYears 2022-03-31 07363501 uk-gaap-pt:AfterOneYear 2022-03-31 07363501 uk-gaap-pt:ShareCapital 2023-03-31 07363501 uk-gaap-pt:SharePremium 2023-03-31 07363501 uk-gaap-pt:RetainedEarningsAccumulatedLosses 2023-03-31 07363501 uk-gaap-pt:RevaluationReserve 2023-03-31 07363501 uk-gaap-pt:OtherReservesSubtotal 2023-03-31 07363501 uk-gaap-pt:ShareCapital 2022-03-31 07363501 uk-gaap-pt:SharePremium 2022-03-31 07363501 uk-gaap-pt:RetainedEarningsAccumulatedLosses 2022-03-31 07363501 uk-gaap-pt:RevaluationReserve 2022-03-31 07363501 uk-gaap-pt:OtherReservesSubtotal 2022-03-31 07363501 1 2022-04-01 2023-03-31 07363501 2 2022-04-01 2023-03-31 07363501 uk-cd-pres:FRS102 2022-04-01 2023-03-31 07363501 uk-cd-pres:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 07363501 uk-cd-pres:FullAccounts 2022-04-01 2023-03-31 07363501 uk-cd-pres:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 iso4217:GBP xbrli:pure
 
 
 
 
 
 
 
Colman Rail Services Limited
 
 
Company Registration Number
07363501
 
 
Report of the Directors and
Unaudited Financial Statements
 
 
Period of accounts
 
Start date 01/04/2022
 
End date 31/03/2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 1
Colman Rail Services Limited
 
Contents of the Financial Statements
for the Period Ended 31 March 2023
 
 
Page
Company Information 3
 
Report of the Directors 4
 
Report of the Accountants 5
 
Profit and Loss Account 6
 
Balance Sheet 7 - 8
 
Notes to the Financial Statements 9 - 13
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 2
Colman Rail Services Limited
 
Company Information
for the Period Ended 31 March 2023
 
Directors Alan Howard
 
Company secretary David Doyle
 
Registered office Concept Park, Suite 6
Watling Street
Towcester, Northants
NN12 7YD
 
Company Registration Number 07363501
 
Accountants Name Derngate Advisory Services Ltd
Address 10 Lenton Close
Broughton
Kettering
Northants
NN14 1PG
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 3
Colman Rail Services Limited
Directors Report
for the Period Ended 31 March 2023
The directors present their report with the financial statements of the company for the
period ended 31 March 2023
Principal activities
The principal activity of the company in the period under review was
Rail consultancy activities
Directors
The director(s) shown below have held office during the whole of the period
Alan Howard
Political and charitable donations 2023 2,022
£ £
Charitable donations during the year amounted to 205 50
Small Company Provisions
These accounts have been prepared in accordance with the provisions applicable to
companies subject to the small companies regime.
 
This report was approved by the board of directors on 2023-11-09
and signed on behalf of the board by
Name Alan Howard
Status Director
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 4
Colman Rail Services Limited
 
Accountants' Report
for the Period Ended 31 March 2023
 
Independent accountants' report
 
Report to the directors on the preparation of the unaudited statutory accounts of the company for theperiod ended 31 March 2023. In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of the company for the period ended 31 March 2023 as set out on pages 3 to 15 which comprise of Profit and Loss Account, the Balance Sheet and the related notes from the companys accounting records and from information and explanations you have given us. This report is made solely to the Board of Directors of the company, as a body, in accordance with the terms of our engagement. Our work has been undertaken solely to prepare for your approval the
accounts of the company and state those matters that we have agreed to state to the Board of Directors
of the company, as a body, in this report. To the fullest extent permitted by law, we do not accept or
assume responsibility to anyone other than the company and its Board of Directors as a body for our
work or for this report.
 
It is your duty to ensure the company has kept adequate accounting records and to prepare statutory
accounts that give a true and fair view of the assets, liabilities, financial position and profit/(loss) of
the company. You consider the company is exempt from the statutory audit requirement for the
period.
We have not been instructed to carry out an audit of the financial statements. For this reason, we
have not verified the accuracy or completeness of the accounting records or information and
explanations you have given to us and we do not, therefore, express any opinion on the financial
statements.
 
 
 
 
 
 
 
Derngate Advisory Services Ltd
10 Lenton Close
Broughton
Kettering
Northants
NN14 1PG
 
Date 2023-11-09
Page 5
Colman Rail Services Limited
 
Profit and Loss Account
for the Period Ended 31 March 2023
2023 2,022
Notes £ £
 
Turnover 2 1,554,109 1,840,920
Cost of sales 1,104,678 1,496,205
______ ______
Gross Profit/(Loss) 449,431 344,715
 
Administrative expenses 469,595 466,968
______ ______
Operating costs 469,595 466,968
 
______ ______
Operating Profit/(Loss) 3 (20,164) (122,253)
______ ______
Profit/(Loss) on ordinary activities before taxation (20,164) (122,253)
 
Tax on profit on ordinary activities 4 0 (11,860)
______ _______
Profit/(Loss) for the financial period after taxation (20,164) (110,393)
There were no recognised gains or losses other than the profit/(loss) shown attributable to the
shareholders for the period ended 31 March 2023
 
The notes form part of these financial statements
 
 
 
 
 
 
 
 
 
 
 
Page 6
Colman Rail Services Limited
Balance Sheet
for the Period Ended 31 March 2023
Company registration number 07363501
2023 2,022
Notes £ £
Fixed assets
Tangible fixed assets 5 13,098
_______ _______
Total fixed assets 13,098 0
Current assets
Stocks 6 91,100 108,620
Debtors 7 731,365 650,349
Cash at bank and in hand 20,552 57,019
_______ _______
Total current assets/(liabilities) 843,017 815,988
Creditors
Creditors - amounts falling
due within one year 8 328,088 351,417
_______ _______
Net current assets 514,929 464,571
_______ _______
Total assets less current liabilities 528,027 464,571
_______ _______
Creditors - amounts falling
due after more than one year 9 467,667 384,048
_______ _______
Long term creditors 467,667 384,048
_____ _____
Net assets/(liabilities) 60,360 80,523
Capital and reserves
Called up share capital 10 130,250 130,250
Profit and loss account 11 (69,890) (49,726)
_____ _____
Total shareholders funds 60,360 80,524
 
 
 
 
 
 
 
Page 7
Colman Rail Services Limited
 
Balance Sheet
for the Period Ended 31 March 2023
 
 
 
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
 
For the year ending 31 March 2023 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
 
The financial statements were approved by the Board of Directors on 2023-11-09
 
SIGNED ON BEHALF OF THE BOARD BY
 
 
 
 
 
 
 
Name Alan Howard
 
The notes form part of these financial statements
Average number of employees during period 17
 
 
 
 
 
 
 
 
 
Page 8
Colman Rail Services Limited
Notes to the Financial Statements
for the Period Ended 31 March 2023
1. Accounting policies
Basis of preparation
The financial statements have been prepared under the historical cost convention and in accordance with the small companies regime.
Going Concern
The company has a deficit on shareholders' funds and relies upon the support of its shareholders and creditors,which has been confirmed for a period of at least twelve months from the approval of the financial statements.Accordingly the directors have prepared the financial statements on the going concern basis.
Turnover
The turnover shown in the profit and loss account represents revenue earned during the period, exclusive of VAT.
Stocks
Stocks and work-in-progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. Cost includes all direct expenditure and an appropriate proportion of fixed and variable overheads.
Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter. The interest element of these obligations is charged to the profit and loss account over the relevant period. The capital element of the future payments is treated as a liability. Rentals paid under operating leases are charged to the profit and loss account on a straight line basis over the period of the lease.
Pension costs
The company operates a defined contribution pension scheme for employees. The annual contributionspayable are charged to the profit and loss account.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 9
Colman Rail Services Limited
Notes to the Financial Statements
for the Period Ended 31 March 2023
2. Turnover 2023 2,022
£ £
United Kingdom 1,554,109 1,840,920
_______ _______
Total 1,554,109 1,840,920
3. Operating profit/(loss) 2023 2,022
Profit before tax as stated after charging the following £ £
Depreciation - assets on hire purchase contract 4,366
Accountants and audit fees 1,000
4. Taxation
The tax charge on the profit on ordinary activities 2023 2,022
for the period was as follows £ £
UK Corporation Tax net of reliefs (11,860)
_ ______
Tax on profit on ordinary activities 0 (11,860)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 10
Colman Rail Services Limited
Notes to the Financial Statements
for the Period Ended 31 March 2023
5. Tangible fixed assets
Motor Total
vehicles
Cost £ £
At 1 April 2022
Additions 17,464 17,464
_____ _____
At 31 March 2023 17,464 17,464
Depreciation
At 1 April 2022
Charge for year 4,366 4,366
____ ____
At 31 March 2023 4,366 4,366
Net book value
At 31 March 2023 13,098 13,098
At 31 March 2022 0 0
 
2023 2022
Value 17,464
Depreciation
4,366
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 11
Colman Rail Services Limited
Notes to the Financial Statements
for the Period Ended 31 March 2023
6. Stocks 2023 2,022
Raw materials 91,100 108,620
Total 91,100 108,620
7. Debtors 2023 2,022
Trade debtors 719,060 625,063
Prepayments and accrued income 12,305 25,286
______ ______
Total 731,365 650,349
8. Creditors amounts falling due within one year 2023 2,022
Bank loans and overdrafts 53,630 116,687
Trade creditors 136,661 230,184
Corporation tax (11,857) (11,857)
Other taxation and social security 149,654 16,403
______ ______
Total 328,088 351,417
9. Creditors amounts falling due after more than one year 2023 2,022
Bank loans 150,925 158,489
Amounts due under finance leases and
hire purchase contracts 13,710
Other creditors 303,032 225,559
______ ______
Total 467,667 384,048
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 12
Colman Rail Services Limited
Notes to the Financial Statements
for the Period Ended 31 March 2023
10. Share capital 2023 2,022
Authorised type Par value £ £
Ordinary Shares A,B,C 1 130,250 130,250
______ ______
Total 130,250 130,250
Allotted, called up and paid £ £
Ordinary Shares A,B,C 130,250 130,250
______ ______
Total 130,250 130,250
11. Reserves/Retained profit
Retained profit reconciliation £
Reserves at 1 April 2022 (49,726)
Profit/(Loss) for year (20,164)
Dividends paid
______
Retained Profit/(Loss) at 31 March 2023 (69,890)
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 13