Woodhart Group Limited Filleted accounts for Companies House (small only)
Woodhart Group Limited Filleted accounts for Companies House (small only)
COMPANY REGISTRATION NUMBER:
10214683
|
|
|
|
Consolidated Statement of Financial Position |
2023 |
2022 |
|
Note |
£ |
£ |
Fixed assets
Tangible assets |
5 |
|
|
Investments |
6 |
|
|
--------- |
--------- |
||
|
|
||
Current assets
Stocks |
|
|
|
Debtors |
7 |
|
|
Cash at bank and in hand |
|
|
|
------------ |
------------ |
||
|
|
||
Creditors: amounts falling due within one year |
8 |
|
|
------------ |
------------ |
||
Net current assets |
|
|
|
------------ |
------------ |
||
Total assets less current liabilities |
|
|
|
Creditors: amounts falling due after more than one year |
9 |
|
|
Provisions |
|
|
------------ |
------------ |
|
Net assets |
|
|
------------ |
------------ |
|
Capital and reserves
Called up share capital |
|
|
Profit and loss account |
|
|
------------ |
------------ |
|
Shareholders funds |
|
|
------------ |
------------ |
|
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476
;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements
.
|
Consolidated Statement of Financial Position (continued) |
These financial statements were approved by the
board of directors
and authorised for issue on
2 November 2023
, and are signed on behalf of the board by:
|
|
Director |
Director |
Company registration number:
10214683
|
Company Statement of Financial Position |
2023 |
2022 |
|
Note |
£ |
£ |
Fixed assets
Tangible assets |
5 |
|
|
Investments |
6 |
|
|
--------- |
--------- |
||
|
|
||
Current assets
Stocks |
|
|
|
Debtors |
7 |
|
|
Cash at bank and in hand |
|
|
|
------------ |
------------ |
||
|
|
||
Creditors: amounts falling due within one year |
8 |
|
|
------------ |
------------ |
||
Net current assets/(liabilities) |
|
(
|
|
--------- |
--------- |
||
Total assets less current liabilities |
|
|
|
Creditors: amounts falling due after more than one year |
9 |
|
|
--------- |
--------- |
||
Net assets |
|
|
|
--------- |
--------- |
||
Capital and reserves
Called up share capital |
|
|
Profit and loss account |
|
|
--------- |
-------- |
|
Shareholders funds |
|
|
--------- |
-------- |
|
The profit for the financial year of the parent company was £
388,011
(2022: £
259,195
).
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476
;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements
.
|
Company Statement of Financial Position (continued) |
These financial statements were approved by the
board of directors
and authorised for issue on
2 November 2023
, and are signed on behalf of the board by:
|
|
Director |
Director |
Company registration number:
10214683
|
Notes to the Financial Statements |
Year ended 31 March 2023
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Woodhart House, Unit 4 Carlton Terrace, Portslade, Brighton, BN41 1XF.
2.
Statement of compliance
3.
Accounting policies
Basis of preparation
Disclosure exemptions
The parent company satisfies the criteria of being a qualifying entity as defined in FRS 102. As such, advantage has been taken of the following reduced disclosures available under FRS 102:
(a) Disclosures in respect of each class of share capital have not been presented.
(b) No cash flow statement has been presented for the company.
(c) Disclosures in respect of financial instruments have not been presented.
(d) No disclosure has been given for the aggregate remuneration of key management personnel.
Consolidation
The financial statements consolidate the financial statements of
Woodhart Group Limited
and all of its subsidiary undertakings.
The parent company has applied the exemption contained in section 408 of the Companies Act 2006 and has not presented its individual profit and loss account.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Significant judgements The judgements (apart from those involving estimations) that management has made in the process of applying the entity's accounting policies and that have the most significant effect on the amounts recognised in the financial statements are as follows: Work in progress
Revenue recognition
Income tax
Tangible assets
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery |
- |
|
|
Fixtures and fittings |
- |
|
|
Motor vehicles |
- |
|
|
Equipment |
- |
|
|
Investment property
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Finance leases and hire purchase contracts
Government grants
Provisions
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost.
Defined contribution plans
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
46
(2022:
38
).
5.
Tangible assets
Group |
Freehold property |
Plant and machinery |
Fixtures and fittings |
Motor vehicles |
Equipment |
Total |
£ |
£ |
£ |
£ |
£ |
£ |
|
Cost |
||||||
At 1 Apr 2022 |
|
|
|
|
|
|
Additions |
– |
|
|
|
|
|
Disposals |
– |
(
|
– |
(
|
(
|
(
|
--------- |
-------- |
------- |
--------- |
-------- |
--------- |
|
At 31 Mar 2023 |
|
|
|
|
|
|
--------- |
-------- |
------- |
--------- |
-------- |
--------- |
|
Depreciation |
||||||
At 1 Apr 2022 |
– |
|
|
|
|
|
Charge for the year |
– |
|
|
|
|
|
Disposals |
– |
(
|
– |
(
|
(
|
(
|
--------- |
-------- |
------- |
--------- |
-------- |
--------- |
|
At 31 Mar 2023 |
– |
|
|
|
|
|
--------- |
-------- |
------- |
--------- |
-------- |
--------- |
|
Carrying amount |
||||||
At 31 Mar 2023 |
|
|
|
|
|
|
--------- |
-------- |
------- |
--------- |
-------- |
--------- |
|
At 31 Mar 2022 |
|
|
|
|
|
|
--------- |
-------- |
------- |
--------- |
-------- |
--------- |
|
Company |
Plant and machinery |
Fixtures and fittings |
Motor vehicles |
Equipment |
Total |
£ |
£ |
£ |
£ |
£ |
|
Cost |
|||||
At 1 April 2022 |
|
|
|
|
|
Additions |
|
|
|
|
|
Disposals |
– |
– |
– |
(
|
(
|
-------- |
------- |
--------- |
-------- |
--------- |
|
At 31 March 2023 |
|
|
|
|
|
-------- |
------- |
--------- |
-------- |
--------- |
|
Depreciation |
|||||
At 1 April 2022 |
|
|
|
|
|
Charge for the year |
|
|
|
|
|
Disposals |
– |
– |
– |
(
|
(
|
-------- |
------- |
--------- |
-------- |
--------- |
|
At 31 March 2023 |
|
|
|
|
|
-------- |
------- |
--------- |
-------- |
--------- |
|
Carrying amount |
|||||
At 31 March 2023 |
|
|
|
|
|
-------- |
------- |
--------- |
-------- |
--------- |
|
At 31 March 2022 |
|
|
|
|
|
-------- |
------- |
--------- |
-------- |
--------- |
|
In March 2022 the Directors requested a valuation from John Hilton an established estate agent since 1972 based in Brighton.
6.
Investments
Group |
Other loans |
£ |
|
Cost |
|
At 1 April 2022 |
|
Disposals |
(
|
---- |
|
At 31 March 2023 |
|
---- |
|
Impairment |
|
At 1 April 2022 and 31 March 2023 |
– |
---- |
|
Carrying amount |
|
At 31 March 2023 |
|
---- |
|
At 31 March 2022 |
|
---- |
|
Company |
Other investments other than loans |
Other loans |
Total |
£ |
£ |
£ |
|
Cost |
|||
At 1 April 2022 |
|
– |
|
Additions |
– |
|
|
---- |
---- |
---- |
|
At 31 March 2023 |
|
|
|
---- |
---- |
---- |
|
Impairment |
|||
At 1 April 2022 and 31 March 2023 |
– |
– |
– |
---- |
---- |
---- |
|
Carrying amount |
|||
At 31 March 2023 |
|
|
|
---- |
---- |
---- |
|
At 31 March 2022 |
|
– |
|
---- |
---- |
---- |
|
Subsidiaries, associates and other investments
Details of the investments in which the group and the parent company have an interest of 20% or more are as follows:
Class of share |
Percentage of shares held |
|
Subsidiary undertakings |
||
|
Ordinary |
100 |
|
Ordinary |
100 |
|
Ordinary |
100 |
7.
Debtors
Group |
Company |
|||
2023 |
2022 |
2023 |
2022 |
|
£ |
£ |
£ |
£ |
|
Trade debtors |
|
|
– |
– |
Amounts owed by group undertakings and undertakings in which the company has a participating interest |
– |
– |
|
|
Other debtors |
|
|
|
|
------------ |
------------ |
--------- |
--------- |
|
|
|
|
|
|
------------ |
------------ |
--------- |
--------- |
|
8.
Creditors:
amounts falling due within one year
Group |
Company |
|||
2023 |
2022 |
2023 |
2022 |
|
£ |
£ |
£ |
£ |
|
Bank loans and overdrafts |
|
|
– |
– |
Trade creditors |
|
|
|
|
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
– |
– |
|
|
Corporation tax |
|
|
– |
– |
Social security and other taxes |
|
|
|
|
Other creditors |
|
|
|
|
------------ |
------------ |
------------ |
------------ |
|
|
|
|
|
|
------------ |
------------ |
------------ |
------------ |
|
9.
Creditors:
amounts falling due after more than one year
Group |
Company |
|||
2023 |
2022 |
2023 |
2022 |
|
£ |
£ |
£ |
£ |
|
Bank loans and overdrafts |
|
|
– |
– |
Other creditors |
|
|
|
|
--------- |
--------- |
------- |
------- |
|
|
|
|
|
|
--------- |
--------- |
------- |
------- |
|
10.
Directors' advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company and its subsidiary undertakings:
2023 |
||||
Balance brought forward |
Advances/ (credits) to the directors |
Balance outstanding |
||
£ |
£ |
£ |
||
|
(
|
|
(
|
|
|
(
|
|
(
|
|
--------- |
-------- |
--------- |
||
(
|
|
(
|
||
--------- |
-------- |
--------- |
||
2022 |
||||
Balance brought forward |
Advances/ (credits) to the directors |
Balance outstanding |
||
£ |
£ |
£ |
||
|
(
|
|
(
|
|
|
(
|
|
(
|
|
--------- |
-------- |
--------- |
||
(
|
|
(
|
||
--------- |
-------- |
--------- |
||
11.
Controlling party
The group was controlled throughout the year by B Woodhart and M Woodhart by virtue of their shareholdings.