ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-03-312023-03-31No description of principal activity122022-04-01false16falsetrue 08745731 2022-04-01 2023-03-31 08745731 2021-04-01 2022-03-31 08745731 2023-03-31 08745731 2022-03-31 08745731 2021-04-01 08745731 c:Director1 2022-04-01 2023-03-31 08745731 c:Director2 2022-04-01 2023-03-31 08745731 c:Director3 2022-04-01 2023-03-31 08745731 c:Director5 2022-04-01 2023-03-31 08745731 c:RegisteredOffice 2022-04-01 2023-03-31 08745731 d:Buildings d:ShortLeaseholdAssets 2022-04-01 2023-03-31 08745731 d:Buildings d:ShortLeaseholdAssets 2023-03-31 08745731 d:Buildings d:ShortLeaseholdAssets 2022-03-31 08745731 d:MotorVehicles 2022-04-01 2023-03-31 08745731 d:MotorVehicles 2023-03-31 08745731 d:MotorVehicles 2022-03-31 08745731 d:MotorVehicles d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 08745731 d:FurnitureFittings 2022-04-01 2023-03-31 08745731 d:FurnitureFittings 2023-03-31 08745731 d:FurnitureFittings 2022-03-31 08745731 d:FurnitureFittings d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 08745731 d:OfficeEquipment 2022-04-01 2023-03-31 08745731 d:OfficeEquipment 2023-03-31 08745731 d:OfficeEquipment 2022-03-31 08745731 d:OfficeEquipment d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 08745731 d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 08745731 d:Goodwill 2023-03-31 08745731 d:Goodwill 2022-03-31 08745731 d:CurrentFinancialInstruments 2023-03-31 08745731 d:CurrentFinancialInstruments 2022-03-31 08745731 d:CurrentFinancialInstruments 1 2023-03-31 08745731 d:CurrentFinancialInstruments 1 2022-03-31 08745731 d:Non-currentFinancialInstruments 2023-03-31 08745731 d:Non-currentFinancialInstruments 2022-03-31 08745731 d:CurrentFinancialInstruments d:WithinOneYear 2023-03-31 08745731 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 08745731 d:Non-currentFinancialInstruments d:AfterOneYear 2023-03-31 08745731 d:Non-currentFinancialInstruments d:AfterOneYear 2022-03-31 08745731 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-03-31 08745731 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2022-03-31 08745731 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-03-31 08745731 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2022-03-31 08745731 d:ShareCapital 2023-03-31 08745731 d:ShareCapital 2022-03-31 08745731 d:ShareCapital 2021-04-01 08745731 d:RetainedEarningsAccumulatedLosses 2022-04-01 2023-03-31 08745731 d:RetainedEarningsAccumulatedLosses 2023-03-31 08745731 d:RetainedEarningsAccumulatedLosses 2021-04-01 2022-03-31 08745731 d:RetainedEarningsAccumulatedLosses 2022-03-31 08745731 d:RetainedEarningsAccumulatedLosses 2021-04-01 08745731 c:OrdinaryShareClass1 2022-04-01 2023-03-31 08745731 c:OrdinaryShareClass1 2023-03-31 08745731 c:OrdinaryShareClass1 2022-03-31 08745731 c:FRS102 2022-04-01 2023-03-31 08745731 c:Audited 2022-04-01 2023-03-31 08745731 c:FullAccounts 2022-04-01 2023-03-31 08745731 c:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 08745731 d:WithinOneYear 2023-03-31 08745731 d:WithinOneYear 2022-03-31 08745731 d:BetweenOneFiveYears 2023-03-31 08745731 d:BetweenOneFiveYears 2022-03-31 08745731 d:MoreThanFiveYears 2023-03-31 08745731 d:MoreThanFiveYears 2022-03-31 08745731 c:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 08745731 4 2022-04-01 2023-03-31 08745731 d:AcceleratedTaxDepreciationDeferredTax 2023-03-31 08745731 d:AcceleratedTaxDepreciationDeferredTax 2022-03-31 08745731 d:Goodwill d:OwnedIntangibleAssets 2022-04-01 2023-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 08745731










SKALA RECRUITMENT LIMITED










FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2023



 
SKALA RECRUITMENT LIMITED
 

COMPANY INFORMATION


Directors
P A Ballinger 
P E Lebby 
C Gabb 
H Jhooty 




Registered number
08745731



Registered office
71 Buckingham Avenue

Slough

Berkshire

SL1 4PN




Independent auditors
James Cowper Kreston Audit

Chartered Accountants and Statutory Auditor

Reading Bridge House

George Street

Reading

Berkshire

RG1 8LS





 
SKALA RECRUITMENT LIMITED
 

CONTENTS



Page
Balance Sheet
1 - 2
Statement of Changes in Equity
3
Notes to the Financial Statements
4 - 12


 
SKALA RECRUITMENT LIMITED
REGISTERED NUMBER: 08745731

BALANCE SHEET
AS AT 31 MARCH 2023

2023
2022
Note
£
£

Fixed assets
  

Intangible assets
 4 
50,000
75,000

Tangible assets
 5 
64,193
101,548

  
114,193
176,548

Current assets
  

Debtors: amounts falling due after more than one year
 6 
1,484,748
1,522,269

Debtors: amounts falling due within one year
 6 
1,555,774
2,025,274

Cash at bank and in hand
  
29,969
36,201

  
3,070,491
3,583,744

Creditors: amounts falling due within one year
 7 
(1,655,597)
(2,019,170)

Net current assets
  
 
 
1,414,894
 
 
1,564,574

Total assets less current liabilities
  
1,529,087
1,741,122

Creditors: amounts falling due after more than one year
 8 
(83,932)
(154,918)

  

Net assets
  
1,445,155
1,586,204


Capital and reserves
  

Called up share capital 
 11 
100
100

Profit and loss account
  
1,445,055
1,586,104

  
1,445,155
1,586,204


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.
 
Page 1

 
SKALA RECRUITMENT LIMITED
REGISTERED NUMBER: 08745731

BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2023


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




H Jhooty
Director

Date: 7 November 2023

The notes on pages 4 to 12 form part of these financial statements.

Page 2

 
SKALA RECRUITMENT LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2023


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 April 2021
100
1,535,742
1,535,842


Comprehensive income for the year

Profit for the year
-
50,362
50,362



At 1 April 2022
100
1,586,104
1,586,204


Comprehensive income for the year

Loss for the year
-
(141,049)
(141,049)


At 31 March 2023
100
1,445,055
1,445,155


The notes on pages 4 to 12 form part of these financial statements.

Page 3

 
SKALA RECRUITMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

1.


General information

Skala Recruitment Limited is a private limited company limited by share capital and incorporated in England and Wales. The address of its registered office is 71 Buckingham Avenue, Slough, Berkshire, SL1 4PN.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

  
2.2

Cash flow statement

Exemption has been taken from preparing a cash flow statement on the grounds that the company qualifies as a small company.

 
2.3

Going concern

The company recorded a loss after taxation of £141,049 for the year (2022: £50,362 profit), had net current assets of £1,414,894 (2022: £1,564,574) and had net assets of £1,445,155 (2022: £1,586,204) at the balance sheet date, however this includes an intercompany debtor balance of £1,484,748 which is not expected to be recoverable in the 12 months following signing the financial statements.
The directors have prepared forecasts for a period of 12 months from the date of approval of these financial statements which indicate that the company remains a going concern. The outcome of the stress testing performed has indicated that 12 months after the balance sheet signing date there is some uncertainty with regards to the timing of cash flows, which gives rise to a material uncertainty in respect of going concern.
The financial statements do not include the adjustments that would be necessary should the going concern basis of preparation no longer be appropriate. However, after considering the uncertainties the directors have a reasonable expectation that the company will continue to successfully trade. Accordingly the directors consider it is appropriate to continue to adopt the going concern basis in preparing the financial statements.

 
2.4

Turnover

Turnover comprises revenue recognised by the company in respect of services supplied, exclusive of Value Added Tax and trade discounts.
Turnover is recognised on the date of supply of the service to the customer.

 
2.5

Intangible assets

Goodwill is the amount paid in relation to the acquisition of the business of Onyxcol Limited. Goodwill is amortised to the Profit and Loss Account over its estimated economic life of 10 years.

Page 4

 
SKALA RECRUITMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using both the straight-line and reducing balance method.

Depreciation is provided on the following basis:

Short-term leasehold property
-
10%
straight line
Motor vehicles
-
25%
reducing balance
Fixtures and fittings
-
20%
reducing balance
Office equipment
-
25%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
SKALA RECRUITMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.11

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Comprehensive Income in the same period as the related expenditure.

 
2.12

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.13

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.14

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 6

 
SKALA RECRUITMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.15

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.


3.


Employees

The average monthly number of employees, including directors, during the year was 12 (2022 - 16).


4.


Intangible assets




Goodwill

£



Cost


At 1 April 2022
250,000



At 31 March 2023

250,000



Amortisation


At 1 April 2022
175,000


Charge for the year
25,000



At 31 March 2023

200,000



Net book value



At 31 March 2023
50,000



At 31 March 2022
75,000



Page 7

 
SKALA RECRUITMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

5.


Tangible fixed assets





Leasehold property
Motor vehicles
Fixtures and fittings
Office equipment
Total

£
£
£
£
£



Cost or valuation


At 1 April 2022
92,785
111,974
32,041
14,101
250,901


Additions
-
-
-
534
534


Disposals
-
(64,581)
-
-
(64,581)



At 31 March 2023

92,785
47,393
32,041
14,635
186,854



Depreciation


At 1 April 2022
41,683
80,866
24,464
2,340
149,353


Charge for the year
9,279
5,070
1,512
3,658
19,519


Disposals
-
(46,211)
-
-
(46,211)



At 31 March 2023

50,962
39,725
25,976
5,998
122,661



Net book value



At 31 March 2023
41,823
7,668
6,065
8,637
64,193



At 31 March 2022
51,102
31,108
7,577
11,761
101,548

Page 8

 
SKALA RECRUITMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

6.


Debtors

2023
2022
£
£

Due after more than one year

Amounts owed by group undertakings
1,484,748
1,522,269


2023
2022
£
£

Due within one year

Trade debtors
1,349,856
1,763,797

Other debtors
3,011
6,698

Prepayments and accrued income
202,907
224,725

Deferred taxation
-
30,054

1,555,774
2,025,274



7.


Creditors: Amounts falling due within one year

2023
2022
£
£

Bank loans
50,000
40,000

Trade creditors
144,410
121,965

Corporation tax
10,445
17,912

Other taxation and social security
231,873
357,293

Proceeds of factored debts
1,106,486
1,405,925

Other creditors
112,383
76,075

1,655,597
2,019,170


Amounts due to the invoice discounting company are secured on the book debts of the company.
See note 9 for details on the bank loan.


8.


Creditors: Amounts falling due after more than one year

2023
2022
£
£

Bank loans
83,932
154,918

83,932
154,918


See note 9 for details on the bank loan.

Page 9

 
SKALA RECRUITMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

9.


Loans


Analysis of the maturity of loans is given below:


2023
2022
£
£

Amounts falling due within one year

Bank loans
50,000
40,000


50,000
40,000

Amounts falling due 1-2 years

Bank loans
50,000
50,000


50,000
50,000

Amounts falling due 2-5 years

Bank loans
33,932
104,918


33,932
104,918


133,932
194,918


The bank loan relates to the coronavirus business interruption loan which is repayable over 60 months at a fixed interest rate of 10.1%.

Page 10

 
SKALA RECRUITMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

10.


Deferred taxation




2023
2022


£

£






At beginning of year
30,054
13,531


Charged to profit or loss
(30,054)
16,523



At end of year
-
30,054

The deferred tax asset is made up as follows:

2023
2022
£
£


Accelerated capital allowances
-
30,054

-
30,054


11.


Share capital

2023
2022
£
£
Allotted, called up and fully paid



100 (2022 - 100) Ordinary shares of £1.00 each
100
100



12.


Commitments under operating leases

At 31 March 2023 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2023
2022
£
£


Not later than 1 year
61,394
61,394

Later than 1 year and not later than 5 years
199,530
245,575

Later than 5 years
-
15,349

260,924
322,318

Page 11

 
SKALA RECRUITMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

13.


Related party transactions

At the balance sheet date the company was owed a balance of £777,791 (2022: £774,791) from Onyxcol Limited, a fellow subsidiary, as a result of expenses paid by Skala Recruitment Limited.
At the balance sheet date the company was owed £100 (2022: £100) from Supplysmart Limited, the ultimate parent company.
At the balance sheet date, the company was owed £833,232 (2022: £747,378) from Skala Employee Ownership Trust, the ultimate parent.
At the balance sheet date, included in amounts owed by group undertakings, is a balance of £126,375 (2022: £Nil) relating to an intercompany impairment.
At the balance sheet date, included in other debtors is an amount of £1,145 (2022: £2,938) owed by P A Ballinger to the company. The loan is interest free and has no fixed date for repayment.
At the balance sheet date, included in other debtors is an amount of £NIL (2022: £1,440) owed by P E Lebby to the company. The loan is interest free and has no fixed date for repayment.


14.


Ultimate parent company

The immediate parent company is Supplysmart Limited, which is owned by Skala Employee Ownership Trust.
In the opinion of the directors, Skala Employee Ownership Trust is not controlled by any one person.


15.


Auditors' information

The auditors' report on the financial statements for the year ended 31 March 2023 was unqualified.

In their report, the auditors emphasised the following matter without qualifying their report:
We draw attention to note 2.3 in the financial statements, which highlights the impact current trading conditions have had on the company. As stated in note 2.3, these events or conditions, along with the other matters as set forth in note 2.3, indicate that a material uncertainty exists that may cast significant doubt on the Company's ability to continue as a going concern. Our opinion is not modified in respect of this matter.
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

The audit report was signed on 8 November 2023 by Darren O'Connor BSc (Hons) FCCA ACA (Senior Statutory Auditor) on behalf of James Cowper Kreston Audit.

Page 12