Philip Serrell Auctioneers & Valuers Limited - Period Ending 2023-03-31

Philip Serrell Auctioneers & Valuers Limited - Period Ending 2023-03-31


Philip Serrell Auctioneers & Valuers Limited 04716293 false 2022-04-01 2023-03-31 2023-03-31 The principal activity of the company is auctioneers and valuers. Digita Accounts Production Advanced 6.30.9574.0 true true 04716293 2022-04-01 2023-03-31 04716293 2023-03-31 04716293 core:RetainedEarningsAccumulatedLosses 2023-03-31 04716293 core:ShareCapital 2023-03-31 04716293 core:CurrentFinancialInstruments 2023-03-31 04716293 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 04716293 core:Non-currentFinancialInstruments 2023-03-31 04716293 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 04716293 core:Goodwill 2023-03-31 04716293 core:FurnitureFittingsToolsEquipment 2023-03-31 04716293 core:LandBuildings 2023-03-31 04716293 bus:SmallEntities 2022-04-01 2023-03-31 04716293 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 04716293 bus:FullAccounts 2022-04-01 2023-03-31 04716293 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 04716293 bus:RegisteredOffice 2022-04-01 2023-03-31 04716293 bus:Director1 2022-04-01 2023-03-31 04716293 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 04716293 core:Goodwill 2022-04-01 2023-03-31 04716293 core:FurnitureFittings 2022-04-01 2023-03-31 04716293 core:FurnitureFittingsToolsEquipment 2022-04-01 2023-03-31 04716293 core:LandBuildings 2022-04-01 2023-03-31 04716293 core:LeaseholdImprovements 2022-04-01 2023-03-31 04716293 countries:EnglandWales 2022-04-01 2023-03-31 04716293 2022-03-31 04716293 core:Goodwill 2022-03-31 04716293 core:FurnitureFittingsToolsEquipment 2022-03-31 04716293 core:LandBuildings 2022-03-31 04716293 2021-04-01 2022-03-31 04716293 2022-03-31 04716293 core:RetainedEarningsAccumulatedLosses 2022-03-31 04716293 core:ShareCapital 2022-03-31 04716293 core:CurrentFinancialInstruments 2022-03-31 04716293 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 04716293 core:Non-currentFinancialInstruments 2022-03-31 04716293 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 04716293 core:Goodwill 2022-03-31 04716293 core:FurnitureFittingsToolsEquipment 2022-03-31 04716293 core:LandBuildings 2022-03-31 iso4217:GBP xbrli:pure

Registration number: 04716293

Philip Serrell Auctioneers & Valuers Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2023

 

Philip Serrell Auctioneers & Valuers Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Philip Serrell Auctioneers & Valuers Limited

Company Information

Director

Mr P M Serrell

Registered office

11c Kingswood Road
Hampton Lovett
Droitwich
Worcestershire
WR9 0QH

Accountants

Ballards LLP
Chartered Accountants
Oakmoore Court
11C Kingswood Road
Hampton Lovett
Droitwich
Worcestershire
WR9 0QH

 

Philip Serrell Auctioneers & Valuers Limited

(Registration number: 04716293)
Balance Sheet as at 31 March 2023

Note

2023
£

2022
£

Fixed assets

 

Intangible assets

4

52,076

69,435

Tangible assets

5

4,267

2,459

 

56,343

71,894

Current assets

 

Debtors

6

61,832

71,054

Cash at bank and in hand

 

118

228

 

61,950

71,282

Creditors: Amounts falling due within one year

7

(95,437)

(109,861)

Net current liabilities

 

(33,487)

(38,579)

Total assets less current liabilities

 

22,856

33,315

Creditors: Amounts falling due after more than one year

7

(22,681)

(32,607)

Net assets

 

175

708

Capital and reserves

 

Called up share capital

100

100

Retained earnings

75

608

Shareholders' funds

 

175

708

For the financial year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 9 November 2023
 

 

Philip Serrell Auctioneers & Valuers Limited

(Registration number: 04716293)
Balance Sheet as at 31 March 2023

.........................................
Mr P M Serrell
Director

   
 

Philip Serrell Auctioneers & Valuers Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
11c Kingswood Road
Hampton Lovett
Droitwich
Worcestershire
WR9 0QH
United Kingdom

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Philip Serrell Auctioneers & Valuers Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Improvements to property

10% straight line

Fixtures & fittings

25% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10 years straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Philip Serrell Auctioneers & Valuers Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 6 (2022 - 6).

 

Philip Serrell Auctioneers & Valuers Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2022

270,000

270,000

At 31 March 2023

270,000

270,000

Amortisation

At 1 April 2022

200,565

200,565

Amortisation charge

17,359

17,359

At 31 March 2023

217,924

217,924

Carrying amount

At 31 March 2023

52,076

52,076

At 31 March 2022

69,435

69,435

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2022

1,945

12,775

14,720

Additions

-

3,231

3,231

At 31 March 2023

1,945

16,006

17,951

Depreciation

At 1 April 2022

1,945

10,316

12,261

Charge for the year

-

1,423

1,423

At 31 March 2023

1,945

11,739

13,684

Carrying amount

At 31 March 2023

-

4,267

4,267

At 31 March 2022

-

2,459

2,459

Included within the net book value of land and buildings above is £Nil (2022 - £Nil) in respect of freehold land and buildings.
 

 

Philip Serrell Auctioneers & Valuers Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

6

Debtors

Current

2023
£

2022
£

Trade debtors

39,129

63,533

Prepayments

625

625

Other debtors

22,078

6,896

 

61,832

71,054

 

Philip Serrell Auctioneers & Valuers Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

7

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Bank loans and overdrafts

8

58,258

46,788

Trade creditors

 

12,006

12,020

Taxation and social security

 

9,668

15,602

Other creditors

 

15,505

35,451

 

95,437

109,861

Due after one year

 

Loans and borrowings

8

22,681

32,607

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

8

22,681

32,607

8

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

22,681

32,607

2023
£

2022
£

Current loans and borrowings

Bank borrowings

9,707

9,487

Bank overdrafts

48,551

37,301

58,258

46,788