Kelvin River Property Estates Limited - Accounts to registrar (filleted) - small 23.2.5

Kelvin River Property Estates Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.3.0.418 SC496000 director 1.4.22 31.3.23 31.3.23 false true false false true false Fair value model Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureSC4960002022-03-31SC4960002023-03-31SC4960002022-04-012023-03-31SC4960002021-03-31SC4960002021-04-012022-03-31SC4960002022-03-31SC496000ns16:Scotland2022-04-012023-03-31SC496000ns15:PoundSterling2022-04-012023-03-31SC496000ns11:Director12022-04-012023-03-31SC496000ns11:PrivateLimitedCompanyLtd2022-04-012023-03-31SC496000ns11:SmallEntities2022-04-012023-03-31SC496000ns11:AuditExempt-NoAccountantsReport2022-04-012023-03-31SC496000ns11:SmallCompaniesRegimeForAccounts2022-04-012023-03-31SC496000ns11:FullAccounts2022-04-012023-03-31SC496000ns11:OrdinaryShareClass12022-04-012023-03-31SC496000ns11:RegisteredOffice2022-04-012023-03-31SC496000ns6:CurrentFinancialInstruments2023-03-31SC496000ns6:CurrentFinancialInstruments2022-03-31SC496000ns6:Non-currentFinancialInstruments2023-03-31SC496000ns6:Non-currentFinancialInstruments2022-03-31SC496000ns6:ShareCapital2023-03-31SC496000ns6:ShareCapital2022-03-31SC496000ns6:FurtherSpecificReserve1ComponentTotalEquity2023-03-31SC496000ns6:FurtherSpecificReserve1ComponentTotalEquity2022-03-31SC496000ns6:RetainedEarningsAccumulatedLosses2023-03-31SC496000ns6:RetainedEarningsAccumulatedLosses2022-03-31SC496000ns6:PlantMachinery2022-04-012023-03-31SC496000ns6:PlantMachinery2022-03-31SC496000ns6:PlantMachinery2023-03-31SC496000ns6:PlantMachinery2022-03-31SC496000ns6:WithinOneYearns6:CurrentFinancialInstruments2023-03-31SC496000ns6:WithinOneYearns6:CurrentFinancialInstruments2022-03-31SC496000ns6:Secured2023-03-31SC496000ns6:Secured2022-03-31SC496000ns11:OrdinaryShareClass12023-03-31
REGISTERED NUMBER: SC496000 (Scotland)













UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2023

FOR

KELVIN RIVER PROPERTY ESTATES LIMITED

KELVIN RIVER PROPERTY ESTATES LIMITED (REGISTERED NUMBER: SC496000)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


KELVIN RIVER PROPERTY ESTATES LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2023







DIRECTOR: S J McKechnie





REGISTERED OFFICE: 50 Victoria Crescent Road
Glasgow
G12 9DE





REGISTERED NUMBER: SC496000 (Scotland)





ACCOUNTANTS: Cornerstone Accountants
6th Floor
Gordon Chambers
90 Mitchell Street
Glasgow
Lanarkshire
G1 3NQ

KELVIN RIVER PROPERTY ESTATES LIMITED (REGISTERED NUMBER: SC496000)

BALANCE SHEET
31 MARCH 2023

2023 2022
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 23,793 30,274
Investment property 5 23,047,000 23,445,000
23,070,793 23,475,274

CURRENT ASSETS
Debtors 6 2,682,689 2,691,469
Cash at bank and in hand 36,057 160,930
2,718,746 2,852,399
CREDITORS
Amounts falling due within one year 7 387,070 277,071
NET CURRENT ASSETS 2,331,676 2,575,328
TOTAL ASSETS LESS CURRENT
LIABILITIES

25,402,469

26,050,602

CREDITORS
Amounts falling due after more than one
year

8

(5,587,129

)

(7,158,806

)

PROVISIONS FOR LIABILITIES (3,662,409 ) (2,752,457 )
NET ASSETS 16,152,931 16,139,339

CAPITAL AND RESERVES
Called up share capital 10 1 1
Other reserves 11,699,591 12,647,043
Retained earnings 4,453,339 3,492,295
SHAREHOLDERS' FUNDS 16,152,931 16,139,339

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2023 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

KELVIN RIVER PROPERTY ESTATES LIMITED (REGISTERED NUMBER: SC496000)

BALANCE SHEET - continued
31 MARCH 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 10 October 2023 and were signed by:





S J McKechnie - Director


KELVIN RIVER PROPERTY ESTATES LIMITED (REGISTERED NUMBER: SC496000)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

1. STATUTORY INFORMATION

Kelvin River Property Estates Limited is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Turnover
Turnover is represented by rental income, sundry income and management fees.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 15% on a reducing balance basis

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 5 (2022 - 6 ) .

KELVIN RIVER PROPERTY ESTATES LIMITED (REGISTERED NUMBER: SC496000)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2023

4. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 April 2022
and 31 March 2023 85,791
DEPRECIATION
At 1 April 2022 55,517
Charge for year 6,481
At 31 March 2023 61,998
NET BOOK VALUE
At 31 March 2023 23,793
At 31 March 2022 30,274

.

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 April 2022 23,445,000
Disposals (2,120,000 )
Valuations 1,722,000
At 31 March 2023 23,047,000
NET BOOK VALUE
At 31 March 2023 23,047,000
At 31 March 2022 23,445,000

Fair value at 31 March 2023 is represented by:
£   
Valuation in 2023 15,362,000
Cost 7,685,000
23,047,000

The investment properties were revalued during the year by Allied Surveyors (Scotland) PLC Chartered surveyors on an open market basis.

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Amounts owed by group undertakings 1,197,222 1,197,222
Other debtors 1,485,467 1,494,247
2,682,689 2,691,469

KELVIN RIVER PROPERTY ESTATES LIMITED (REGISTERED NUMBER: SC496000)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2023

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Amounts owed to group undertakings 251,688 70,000
Taxation and social security 14,665 88,748
Other creditors 120,717 118,323
387,070 277,071

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2023 2022
£    £   
Bank loans 5,587,129 7,158,806

9. SECURED DEBTS

The following secured debts are included within creditors:

2023 2022
£    £   
Bank loans 5,587,129 7,158,806

The term loan is secured over the assets of the company.

10. CALLED UP SHARE CAPITAL

Allotted and issued:
Number: Class: Nominal 2023 2022
value: £    £   
1 Share capital 1 £1 1 1

11. ULTIMATE CONTROLLING PARTY

The controlling party is Kelvin River Property (Holdings)Ltd.

The ultimate controlling party is S J McKechnie.