ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-02-282023-02-28falseSale, hire and repair of survey and safety equipment2022-03-012420truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 08389281 2022-03-01 2023-02-28 08389281 2021-03-01 2022-02-28 08389281 2023-02-28 08389281 2022-02-28 08389281 c:Director1 2022-03-01 2023-02-28 08389281 d:PlantMachinery 2022-03-01 2023-02-28 08389281 d:PlantMachinery 2023-02-28 08389281 d:PlantMachinery 2022-02-28 08389281 d:PlantMachinery d:OwnedOrFreeholdAssets 2022-03-01 2023-02-28 08389281 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2022-03-01 2023-02-28 08389281 d:MotorVehicles 2022-03-01 2023-02-28 08389281 d:MotorVehicles 2023-02-28 08389281 d:MotorVehicles 2022-02-28 08389281 d:MotorVehicles d:OwnedOrFreeholdAssets 2022-03-01 2023-02-28 08389281 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2022-03-01 2023-02-28 08389281 d:FurnitureFittings 2022-03-01 2023-02-28 08389281 d:FurnitureFittings 2023-02-28 08389281 d:FurnitureFittings 2022-02-28 08389281 d:FurnitureFittings d:OwnedOrFreeholdAssets 2022-03-01 2023-02-28 08389281 d:FurnitureFittings d:LeasedAssetsHeldAsLessee 2022-03-01 2023-02-28 08389281 d:OwnedOrFreeholdAssets 2022-03-01 2023-02-28 08389281 d:LeasedAssetsHeldAsLessee 2022-03-01 2023-02-28 08389281 d:CurrentFinancialInstruments 2023-02-28 08389281 d:CurrentFinancialInstruments 2022-02-28 08389281 d:Non-currentFinancialInstruments 2023-02-28 08389281 d:Non-currentFinancialInstruments 2022-02-28 08389281 d:CurrentFinancialInstruments d:WithinOneYear 2023-02-28 08389281 d:CurrentFinancialInstruments d:WithinOneYear 2022-02-28 08389281 d:Non-currentFinancialInstruments d:AfterOneYear 2023-02-28 08389281 d:Non-currentFinancialInstruments d:AfterOneYear 2022-02-28 08389281 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-02-28 08389281 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2022-02-28 08389281 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-02-28 08389281 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2022-02-28 08389281 d:ShareCapital 2023-02-28 08389281 d:ShareCapital 2022-02-28 08389281 d:RetainedEarningsAccumulatedLosses 2023-02-28 08389281 d:RetainedEarningsAccumulatedLosses 2022-02-28 08389281 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2023-02-28 08389281 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2022-02-28 08389281 c:OrdinaryShareClass1 2022-03-01 2023-02-28 08389281 c:OrdinaryShareClass1 2023-02-28 08389281 c:OrdinaryShareClass1 2022-02-28 08389281 c:OrdinaryShareClass2 2022-03-01 2023-02-28 08389281 c:OrdinaryShareClass2 2023-02-28 08389281 c:OrdinaryShareClass2 2022-02-28 08389281 c:OrdinaryShareClass3 2022-03-01 2023-02-28 08389281 c:OrdinaryShareClass3 2023-02-28 08389281 c:FRS102 2022-03-01 2023-02-28 08389281 c:AuditExempt-NoAccountantsReport 2022-03-01 2023-02-28 08389281 c:FullAccounts 2022-03-01 2023-02-28 08389281 c:PrivateLimitedCompanyLtd 2022-03-01 2023-02-28 08389281 d:HirePurchaseContracts d:WithinOneYear 2023-02-28 08389281 d:HirePurchaseContracts d:WithinOneYear 2022-02-28 08389281 d:HirePurchaseContracts d:BetweenOneFiveYears 2023-02-28 08389281 d:HirePurchaseContracts d:BetweenOneFiveYears 2022-02-28 08389281 2 2022-03-01 2023-02-28 08389281 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2023-02-28 08389281 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2022-02-28 08389281 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2023-02-28 08389281 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2022-02-28 08389281 d:LeasedAssetsHeldAsLessee 2023-02-28 08389281 d:LeasedAssetsHeldAsLessee 2022-02-28 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 08389281









ONE + POINT LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 28 FEBRUARY 2023

 
ONE + POINT LIMITED
REGISTERED NUMBER: 08389281

BALANCE SHEET
AS AT 28 FEBRUARY 2023

2023
2022
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,526,023
1,118,686

  
1,526,023
1,118,686

Current assets
  

Stocks
 5 
178,686
229,567

Debtors: amounts falling due within one year
 6 
950,266
1,031,594

Cash at bank and in hand
 7 
494,081
247,318

  
1,623,033
1,508,479

Creditors: amounts falling due within one year
 8 
(1,177,026)
(816,689)

Net current assets
  
 
 
446,007
 
 
691,790

Total assets less current liabilities
  
1,972,030
1,810,476

Creditors: amounts falling due after more than one year
 9 
(701,173)
(604,418)

  

Net assets
  
1,270,857
1,206,058


Capital and reserves
  

Called up share capital 
 13 
70,000
70,000

Profit and loss account
  
1,200,857
1,136,058

  
1,270,857
1,206,058

Page 1

 
ONE + POINT LIMITED
REGISTERED NUMBER: 08389281
    
BALANCE SHEET (CONTINUED)
AS AT 28 FEBRUARY 2023

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 7 November 2023.




................................................
Darren Lawrence
Director

The notes on pages 3 to 12 form part of these financial statements.
Page 2

 
ONE + POINT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2023

1.


General information

The Company is a private company limited by share capital, incorporated in England. The principal activity of the Company throughout the year was the sale, hire and repair of survey and safety equipment.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Page 3

 
ONE + POINT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2023

2.Accounting policies (continued)

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
ONE + POINT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2023

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
15% reducing balance
Motor vehicles
-
25% reducing balance
Office and workshop equipment
-
15% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.
Page 5

 
ONE + POINT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2023

2.Accounting policies (continued)

 
2.14

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 24 (2022 - 20).

Page 6

 
ONE + POINT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2023

4.


Tangible fixed assets





Plant and machinery
Motor vehicles
Office and workshop equipment
Total

£
£
£
£



Cost or valuation


At 1 March 2022
1,378,749
344,572
32,771
1,756,092


Additions
863,777
82,251
12,537
958,565


Disposals
(363,274)
(82,573)
(12,765)
(458,612)



At 28 February 2023

1,879,252
344,250
32,543
2,256,045



Depreciation


At 1 March 2022
460,693
159,680
17,033
637,406


Charge for the year on owned assets
52,338
6,704
3,479
62,521


Charge for the year on financed assets
181,326
46,703
-
228,029


Disposals
(161,207)
(29,050)
(7,677)
(197,934)



At 28 February 2023

533,150
184,037
12,835
730,022



Net book value



At 28 February 2023
1,346,102
160,213
19,708
1,526,023



At 28 February 2022
918,056
184,892
15,738
1,118,686

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2023
2022
£
£



Plant and machinery
1,027,512
567,567

Motor vehicles
140,099
176,841

1,167,611
744,408

Page 7

 
ONE + POINT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2023

5.


Stocks

2023
2022
£
£

Stock on hand
178,686
229,567

178,686
229,567



6.


Debtors

2023
2022
£
£


Trade debtors
742,582
595,310

Amounts owed by connected company
57,390
170,654

Other debtors
149,750
264,873

Prepayments and accrued income
544
757

950,266
1,031,594


Included within other debtors due within one year is a loan to Darren Lawrence, the director, amounting to £110,000 (2022 - £225,123). There were no conditions attached to this loan.




7.


Cash and cash equivalents

2023
2022
£
£

Cash at bank and in hand
494,081
247,318

494,081
247,318


Page 8

 
ONE + POINT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2023

8.


Creditors: Amounts falling due within one year

2023
2022
£
£

Bank loans
45,000
45,000

Trade creditors
574,605
354,570

Corporation tax
-
14,777

Other taxation and social security
129,330
106,061

Obligations under finance lease and hire purchase contracts
419,491
263,931

Other creditors
2,521
2,669

Accruals and deferred income
6,079
29,681

1,177,026
816,689


The following liabilities were secured:

2023
2022
£
£



Hire purchase creditor
428,943
263,931

428,943
263,931

Details of security provided:

The obligations under hire purchase contracts are secured on the assets concerned.

Page 9

 
ONE + POINT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2023

9.


Creditors: Amounts falling due after more than one year

2023
2022
£
£

Bank loans
97,500
142,500

Other loans
125,000
160,000

Net obligations under finance leases and hire purchase contracts
478,673
301,918

701,173
604,418


The following liabilities were secured:

2023
2022
£
£



Hire purchase creditor
469,221
301,918

469,221
301,918

Details of security provided:

The obligations under hire purchase contracts are secured on the assets concerned.


10.


Loans


Analysis of the maturity of loans is given below:


2023
2022
£
£

Amounts falling due within one year

Bank loans
45,000
45,000

Amounts falling due 1-2 years

Bank loans
45,000
45,000

Other loans
125,000
160,000

Amounts falling due 2-5 years

Bank loans
52,500
97,500


267,500
347,500


Page 10

 
ONE + POINT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2023

11.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2023
2022
£
£


Within one year
428,943
263,931

Between 1-5 years
469,221
301,918

898,164
565,849


12.


Financial instruments

2023
2022
£
£

Financial assets


Financial assets measured at fair value through profit or loss
494,081
247,318




Financial assets measured at fair value through profit or loss comprise cash at bank and in hand.


13.


Share capital

2023
2022
£
£
Allotted, called up and fully paid



28,000 (2022 - 35,000) Ordinary A shares of £1 each
28,000
35,000
35,000 (2022 - 35,000) Ordinary A* shares of £1 each
35,000
35,000
7,000 (2022 - ) Ordinary B shares of £1 each
7,000
-

70,000

70,000

During the year, 10 Ordinary A £1 shares were converted to 10 Ordinary B £1 shares.



14.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £16,663 (2022 - £13,755). £2,521 (2022 - £2,669) was outstanding at the balance sheet date and is included within Other creditors.

Page 11

 
ONE + POINT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2023

15.


Related party transactions

During the year One + Point Limited entered into transactions with DAK (Southern) Limited, a company in which the director, Darren Lawrence, is also a director and majority shareholder. During the year One + Point Limited made sales amounting to £218,000 (2022 - £189,500) and purchases amounting to £198,360 (2022 - £88,421). At the year end £57,390 (2022 - £170,654) was owing from DAK (Southern) Limited.


16.


Controlling party

The Company is controlled by the director Darren Lawrence, by virtue of his shareholding, as detailed in the director's report.

 
Page 12