Chilmark Estates Limited - Accounts to registrar (filleted) - small 23.2.5

Chilmark Estates Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.2.0.158 05224264 Board of Directors 1.4.22 31.3.23 31.3.23 29.9.23 0 0 false true false false true false Auditors Opinion Fair value model Ordinary shares 1.00000 Ordinary B 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure052242642022-03-31052242642023-03-31052242642022-04-012023-03-31052242642021-03-31052242642021-04-012022-03-31052242642022-03-3105224264ns16:EnglandWales2022-04-012023-03-3105224264ns15:PoundSterling2022-04-012023-03-3105224264ns11:Director12022-04-012023-03-3105224264ns11:PrivateLimitedCompanyLtd2022-04-012023-03-3105224264ns11:SmallEntities2022-04-012023-03-3105224264ns11:Audited2022-04-012023-03-3105224264ns11:SmallCompaniesRegimeForDirectorsReport2022-04-012023-03-3105224264ns11:SmallCompaniesRegimeForAccounts2022-04-012023-03-3105224264ns11:FullAccounts2022-04-012023-03-3105224264ns11:OrdinaryShareClass12022-04-012023-03-3105224264ns11:OrdinaryShareClass22022-04-012023-03-3105224264ns11:Director22022-04-012023-03-3105224264ns11:RegisteredOffice2022-04-012023-03-3105224264ns6:CurrentFinancialInstruments2023-03-3105224264ns6:CurrentFinancialInstruments2022-03-3105224264ns6:ShareCapital2023-03-3105224264ns6:ShareCapital2022-03-3105224264ns6:SharePremium2023-03-3105224264ns6:SharePremium2022-03-3105224264ns6:FurtherSpecificReserve3ComponentTotalEquity2023-03-3105224264ns6:FurtherSpecificReserve3ComponentTotalEquity2022-03-3105224264ns6:RetainedEarningsAccumulatedLosses2023-03-3105224264ns6:RetainedEarningsAccumulatedLosses2022-03-3105224264ns6:WithinOneYearns6:CurrentFinancialInstruments2023-03-3105224264ns6:WithinOneYearns6:CurrentFinancialInstruments2022-03-3105224264ns11:OrdinaryShareClass12023-03-3105224264ns11:OrdinaryShareClass22023-03-3105224264ns6:RetainedEarningsAccumulatedLosses2022-03-3105224264ns6:SharePremium2022-03-3105224264ns6:FurtherSpecificReserve3ComponentTotalEquity2022-03-3105224264ns6:RetainedEarningsAccumulatedLosses2022-04-012023-03-31
REGISTERED NUMBER: 05224264 (England and Wales)













Financial Statements

for the Year Ended 31 March 2023

for

Chilmark Estates Limited

Chilmark Estates Limited (Registered number: 05224264)






Contents of the Financial Statements
for the Year Ended 31 March 2023




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Chilmark Estates Limited

Company Information
for the Year Ended 31 March 2023







DIRECTORS: P L Murphy
M Slane





REGISTERED OFFICE: Winston House
2 Dollis Park
London
N3 1HF





REGISTERED NUMBER: 05224264 (England and Wales)





AUDITORS: Elliotts Shah
Statutory Auditor
Chartered Accountants
4th Floor
167 Fleet Street
London
EC4A 2EA

Chilmark Estates Limited (Registered number: 05224264)

Balance Sheet
31 March 2023

2023 2022
Notes £    £    £    £   
FIXED ASSETS
Investment property 4 3,800,800 3,800,000

CURRENT ASSETS
Debtors 5 76,153 5,818
Cash at bank 13,913 105,731
90,066 111,549
CREDITORS
Amounts falling due within one year 6 753,531 800,629
NET CURRENT LIABILITIES (663,465 ) (689,080 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

3,137,335

3,110,920

PROVISIONS FOR LIABILITIES 628,000 621,000
NET ASSETS 2,509,335 2,489,920

CAPITAL AND RESERVES
Called up share capital 7 200 200
Share premium 8 399,900 399,900
Fair value reserve 8 2,177,237 2,186,183
Retained earnings 8 (68,002 ) (96,363 )
SHAREHOLDERS' FUNDS 2,509,335 2,489,920

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 29 September 2023 and were signed on its behalf by:





P L Murphy - Director


Chilmark Estates Limited (Registered number: 05224264)

Notes to the Financial Statements
for the Year Ended 31 March 2023

1. STATUTORY INFORMATION

Chilmark Estates Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Going concern
After considering the company's prospects and subject to the continuing support of the ultimate parent company, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements.

Turnover
Turnover represents rents receivable, service charges receivable and recharged property expenses all relating to the year, excluding value added tax.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2022 - NIL).

Chilmark Estates Limited (Registered number: 05224264)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2023

4. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 April 2022 3,800,000
Additions 16,746
Revaluations (15,946 )
At 31 March 2023 3,800,800
NET BOOK VALUE
At 31 March 2023 3,800,800
At 31 March 2022 3,800,000

The investment properties were revalued on a fair value basis by the directors of the company as at the year end. The historical cost of the properties is £980,562 (2022: £963,816).

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade debtors 22,699 -
Amounts owed by group undertakings - 5,818
Other debtors 46,935 -
Prepayments and accrued income 6,519 -
76,153 5,818

Included within debtors are rent deposits held in a government regulated tenancy scheme.

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade creditors 27,169 6,824
Amounts owed to group undertakings 657,062 725,172
VAT 9,331 7,511
Other creditors 46,935 44,046
Accruals and deferred income 13,034 17,076
753,531 800,629

7. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2023 2022
value: £    £   
100 Ordinary shares £1 100 100
100 Ordinary B £1 100 100
200 200

Chilmark Estates Limited (Registered number: 05224264)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2023

8. RESERVES
Fair
Retained Share value
earnings premium reserve Totals
£    £    £    £   

At 1 April 2022 (96,363 ) 399,900 2,186,183 2,489,720
Profit for the year 19,415 19,415
Transfers 8,946 - (8,946 ) -
At 31 March 2023 (68,002 ) 399,900 2,177,237 2,509,135

9. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Arvind Shah (Senior Statutory Auditor)
for and on behalf of Elliotts Shah

10. RELATED PARTY DISCLOSURES

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

11. ULTIMATE CONTROLLING PARTY

The company is a wholly owned subsidiary of Reedrent Limited which in turn is a wholly owned subsidiary of MFC Estates plc, a company under the control of the director, P L Murphy.