ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-03-312023-03-31true15112022-04-01falseNo description of principal activityfalseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 04669194 2022-04-01 2023-03-31 04669194 2021-04-01 2022-03-31 04669194 2023-03-31 04669194 2022-03-31 04669194 c:Director3 2022-04-01 2023-03-31 04669194 d:OfficeEquipment 2022-04-01 2023-03-31 04669194 d:OfficeEquipment 2023-03-31 04669194 d:OfficeEquipment 2022-03-31 04669194 d:OfficeEquipment d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 04669194 d:Goodwill 2023-03-31 04669194 d:Goodwill 2022-03-31 04669194 d:CurrentFinancialInstruments 2023-03-31 04669194 d:CurrentFinancialInstruments 2022-03-31 04669194 d:Non-currentFinancialInstruments 2023-03-31 04669194 d:Non-currentFinancialInstruments 2022-03-31 04669194 d:CurrentFinancialInstruments d:WithinOneYear 2023-03-31 04669194 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 04669194 d:Non-currentFinancialInstruments d:AfterOneYear 2023-03-31 04669194 d:Non-currentFinancialInstruments d:AfterOneYear 2022-03-31 04669194 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-03-31 04669194 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2022-03-31 04669194 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-03-31 04669194 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2022-03-31 04669194 d:ShareCapital 2023-03-31 04669194 d:ShareCapital 2022-03-31 04669194 d:RetainedEarningsAccumulatedLosses 2023-03-31 04669194 d:RetainedEarningsAccumulatedLosses 2022-03-31 04669194 c:FRS102 2022-04-01 2023-03-31 04669194 c:AuditExempt-NoAccountantsReport 2022-04-01 2023-03-31 04669194 c:FullAccounts 2022-04-01 2023-03-31 04669194 c:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 04669194 d:AcceleratedTaxDepreciationDeferredTax 2023-03-31 04669194 d:AcceleratedTaxDepreciationDeferredTax 2022-03-31 04669194 d:TaxLossesCarry-forwardsDeferredTax 2023-03-31 04669194 d:TaxLossesCarry-forwardsDeferredTax 2022-03-31 04669194 2 2022-04-01 2023-03-31 04669194 6 2022-04-01 2023-03-31 iso4217:GBP xbrli:pure
Registered number: 04669194


 
 
 
 
 
 
 
 
 
PACIFIC INTERNATIONAL RECRUITMENT LIMITED
 
 
UNAUDITED
 
FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR
 
FOR THE YEAR ENDED 31 MARCH 2023

 
PACIFIC INTERNATIONAL RECRUITMENT LIMITED
REGISTERED NUMBER:04669194

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2023

2023
2022
Note
£
£

Fixed assets
  

Tangible assets
 5 
12,129
7,173

Investments
 6 
65,871
65,871

  
78,000
73,044

Current assets
  

Debtors: amounts falling due within one year
 7 
1,760,212
1,862,337

Cash at bank and in hand
  
576,787
435,110

  
2,336,999
2,297,447

Creditors: amounts falling due within one year
 8 
(899,869)
(816,997)

Net current assets
  
 
 
1,437,130
 
 
1,480,450

Total assets less current liabilities
  
1,515,130
1,553,494

Creditors: amounts falling due after more than one year
 9 
-
(211,314)

Provisions for liabilities
  

Deferred tax
 11 
(2,703)
(19,330)

Net assets
  
1,512,427
1,322,850


Capital and reserves
  

Called up share capital 
  
1,333
1,333

Profit and loss account
  
1,511,094
1,321,517

  
1,512,427
1,322,850


Page 1

 
PACIFIC INTERNATIONAL RECRUITMENT LIMITED
REGISTERED NUMBER:04669194
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2023

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


................................................
W G Minns
Director

Date: 9 October 2023

The notes on pages 3 to 12 form part of these financial statements.

Page 2

 
PACIFIC INTERNATIONAL RECRUITMENT LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

1.


General information

Pacific International Recruitment Limited is a private company limited by shares and is incorporated in England and Wales, registration number 04669194. The registered office is The Control Tower, Witchcraft Way, Rackheath, Norwich, Norfolk, NR13 6GA.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.
The financial statements are presented in sterling which is the functional currency of the Company and rounded to the nearest £.
The significant accounting policies applied in the preparation of these financial statements are set out below.  These policies have been consistently applied to all years presented unless otherwise stated.

 
2.2

Exemption from preparing consolidated financial statements

The Company, and the Group headed by it, qualify as small as set out in section 383 of the Companies Act 2006 and the parent and Group are considered eligible for the exemption to prepare consolidated accounts.

 
2.3

Going concern

The directors have considered the Company's position at the time of signing the financial statements, and in particular the ongoing issues affecting the economic climate and its impact on the Company. The directors have considered the current financial strength of the Company and wider group, together with the range of measures the directors can take to mitigate ongoing costs should they need to, and ultimately should it be required.
Based on this, the directors have concluded that they have a reasonable expectation that the Company will have adequate resources to continue in operational existence for the foreseeable future, and at least twelve months from the date of signing these financial statements. Therefore, the directors have adopted the going concern basis of accounting in preparing these financial statements. 

Page 3

 
PACIFIC INTERNATIONAL RECRUITMENT LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.4

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

 
2.5

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.6

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.7

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 4

 
PACIFIC INTERNATIONAL RECRUITMENT LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.8

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.9

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.10

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.11

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Page 5

 
PACIFIC INTERNATIONAL RECRUITMENT LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.12

Intangible assets

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer's interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition.  Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses.  
Goodwill is amortised over 5 years on a straight line basis to the Income Statement, being its deemed useful economic life.

 
2.13

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight line method.

Depreciation is provided on the following basis:

Office equipment
-
3 years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.14

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.15

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.16

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.17

Creditors

Short term creditors are measured at the transaction price.

Page 6

 
PACIFIC INTERNATIONAL RECRUITMENT LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.18

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the reporting date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of Financial Position.

 
2.19

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.20

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including the directors, during the year was as follows:


        2023
        2022
            No.
            No.







Employees
15
11

Page 7

 
PACIFIC INTERNATIONAL RECRUITMENT LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

4.


Intangible assets




Goodwill

£



Cost


At 1 April 2022
71,993



At 31 March 2023

71,993



Amortisation


At 1 April 2022
71,993



At 31 March 2023

71,993



Net book value



At 31 March 2023
-



At 31 March 2022
-



Page 8

 
PACIFIC INTERNATIONAL RECRUITMENT LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

5.


Tangible fixed assets





Office equipment

£



Cost


At 1 April 2022
24,590


Additions
10,019



At 31 March 2023

34,609



Depreciation


At 1 April 2022
17,417


Charge for the year on owned assets
5,063



At 31 March 2023

22,480



Net book value



At 31 March 2023
12,129



At 31 March 2022
7,173


6.


Fixed asset investments





Investments in subsidiary companies

£



Cost


At 1 April 2022
65,871



At 31 March 2023
65,871




Page 9

 
PACIFIC INTERNATIONAL RECRUITMENT LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

7.


Debtors

2023
2022
£
£


Trade debtors
389,710
299,480

Amounts owed by group undertakings
1,121,314
1,438,473

Other debtors
182,719
103,662

Prepayments and accrued income
54,102
16,520

Tax recoverable
12,367
4,202

1,760,212
1,862,337



8.


Creditors: Amounts falling due within one year

2023
2022
£
£

Bank loans
-
49,916

Trade creditors
18,036
13,066

Amounts owed to group undertakings
361,193
430,799

Amounts owed to related undertakings
219,373
139,094

Corporation tax
74,136
95,404

Other taxation and social security
46,443
28,745

Accruals and deferred income
180,688
59,973

899,869
816,997



9.


Creditors: Amounts falling due after more than one year

2023
2022
£
£

Bank loans
-
211,314


Page 10

 
PACIFIC INTERNATIONAL RECRUITMENT LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

10.


Loans


Analysis of the maturity of loans is given below:


2023
2022
£
£

Amounts falling due within one year

Bank loans
-
49,916

Amounts falling due 1-2 years

Bank loans
-
61,855

Amounts falling due 2-5 years

Bank loans
-
149,459


-
261,230



11.


Deferred taxation




2023


£






At beginning of year
19,330


Charged to profit or loss
(16,627)



At end of year
2,703

The provision for deferred taxation is made up as follows:

2023
2022
£
£


Accelerated capital allowances
3,032
1,363

Other timing differences
(329)
17,967

2,703
19,330


12.


Transactions with directors

At 31 March 2023 £135,366 (2022: £74,428) was owed by the directors to the Company and £171 (2022: £505) was owed by the Company to the directors. During the year advances of £130,974 (2022: £33,454) and repayments of £70,399 (2022: £12,277) were made to and from the directors. All loans are repayable on demand and are interest free.

Page 11

 
PACIFIC INTERNATIONAL RECRUITMENT LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

13.


Related party transactions

The company has taken advantage of the exemption available under FRS 102 not to disclose the transactions between wholly owned members of a group. 


14.


Controlling party

The ultimate parent company is PIR Holdings Limited, registered office The Control Tower, Witchcraft Way, Rackheath, Norwich, Norfolk, NR13 6GA. There is no single controlling party. 

 
Page 12