HERITAGE_NORTH_LIMITED - Accounts


Company registration number 04316967 (England and Wales)
HERITAGE NORTH LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2022
PAGES FOR FILING WITH REGISTRAR
HERITAGE NORTH LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
3 - 7
HERITAGE NORTH LIMITED
BALANCE SHEET
AS AT 30 NOVEMBER 2022
30 November 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
10,538
13,172
Investments
4
99
-
0
10,637
13,172
Current assets
Stocks
43,360
43,360
Debtors
6
66,531
135,371
Cash at bank and in hand
1,408,002
1,007,146
1,517,893
1,185,877
Creditors: amounts falling due within one year
7
(163,729)
(530,409)
Net current assets
1,354,164
655,468
Net assets
1,364,801
668,640
Capital and reserves
Called up share capital
8
199
100
Profit and loss reserves
1,364,602
668,540
Total equity
1,364,801
668,640

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 November 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 2 November 2023 and are signed on its behalf by:
Mr T G Gordon
Director
Company registration number 04316967 (England and Wales)
HERITAGE NORTH LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 NOVEMBER 2022
- 2 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 December 2020
100
823,739
823,839
Year ended 30 November 2021:
Loss and total comprehensive income
-
(149,349)
(149,349)
Dividends
-
(5,850)
(5,850)
Balance at 30 November 2021
100
668,540
668,640
Year ended 30 November 2022:
Profit and total comprehensive income
-
704,062
704,062
Purchase of shares
8
99
-
0
99
Dividends
-
(8,000)
(8,000)
Balance at 30 November 2022
199
1,364,602
1,364,801
HERITAGE NORTH LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2022
- 3 -
1
Accounting policies
Company information

Heritage North Limited is a private company limited by shares incorporated in England and Wales. The registered office is 12 Grangeside, Darlington, County Durham, DL3 8QJ. The company registration number is 04316967.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% Reducing Balance
Fixtures and fittings
20% Reducing Balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

HERITAGE NORTH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2022
1
Accounting policies
(Continued)
- 4 -

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Construction contracts

Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.

 

When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.

 

Where the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When costs incurred in securing a contract are recognised as an expense in the period in which they are incurred, they are not included in contract costs if the contract is obtained in a subsequent period.

The “percentage of completion method” is used to determine the appropriate amount to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the year in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are presented as stocks, prepayments or other assets depending on their nature, and provided it is probable they will be recovered.

1.8
Financial instruments

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price including transaction costs, less any impairment.

Basic financial liabilities

Basic financial liabilities, including creditors and loans from fellow group companies are recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

HERITAGE NORTH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2022
1
Accounting policies
(Continued)
- 5 -
1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Employees

The average monthly number of persons employed by the company during the year was:

2022
2021
Number
Number
Total
-
0
-
0
HERITAGE NORTH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2022
- 6 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 December 2021 and 30 November 2022
19,135
Depreciation and impairment
At 1 December 2021
5,963
Depreciation charged in the year
2,634
At 30 November 2022
8,597
Carrying amount
At 30 November 2022
10,538
At 30 November 2021
13,172
4
Fixed asset investments
2022
2021
£
£
Shares in group undertakings and participating interests
99
-
0
5
Subsidiaries

Details of the company's subsidiaries at 30 November 2022 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Heritage South Limited
England
Dormant post year end
Ordinary
100.00
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Capital and Reserves
Profit/(Loss)
£
£
Heritage South Limited
99
55,089
6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
21,500
59,628
Other debtors
45,031
75,743
66,531
135,371
HERITAGE NORTH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2022
- 7 -
7
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
-
0
161,507
Other creditors
163,729
368,902
163,729
530,409
8
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
-
100
-
100
Ordinary 'A' shares of 10p each
587
-
59
-
Ordinary 'B' shares of 10p each
547
-
55
-
Ordinary 'C' shares of 10p each
575
-
57
-
Ordinary 'D' shares of 10p each
221
-
22
-
Ordinary 'E' shares of 10p each
30
-
3
-
Ordinary 'F' shares of 10p each
30
-
3
-
1,990
100
199
100

During the year the company sub-divided its 100 ordinary shares of £1.00 into 1,000 ordinary shares of £0.10 per share.


On 3 October 2022 the company issued an additional 990 ordinary shares of £0.10 per share.

Following this the company re-designated its entire ordinary share capital of 1,990 ordinary shares of £0.10 per share, into sub-classes of ordinary A, B, C, D, E and F shares, as disclosed above.

9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
-
0
4,221
10
Related party transactions

At 30 November 2022 £127,402 (2021: £110,912) is owed by the company to the directors. The balance is interest free and repayable on demand.

2022-11-302021-12-01false02 November 2023CCH SoftwareCCH Accounts Production 2023.300No description of principal activityMr T G GordonMrs B GordonDr J GordonMr T G Gordonfalse043169672021-12-012022-11-30043169672022-11-30043169672021-11-3004316967core:OtherPropertyPlantEquipment2022-11-3004316967core:OtherPropertyPlantEquipment2021-11-3004316967core:CurrentFinancialInstrumentscore:WithinOneYear2022-11-3004316967core:CurrentFinancialInstrumentscore:WithinOneYear2021-11-3004316967core:CurrentFinancialInstruments2022-11-3004316967core:CurrentFinancialInstruments2021-11-3004316967core:ShareCapital2022-11-3004316967core:ShareCapital2021-11-3004316967core:RetainedEarningsAccumulatedLosses2022-11-3004316967core:RetainedEarningsAccumulatedLosses2021-11-3004316967core:ShareCapital2020-11-3004316967core:RetainedEarningsAccumulatedLosses2020-11-3004316967core:ShareCapitalOrdinaryShares2022-11-3004316967core:ShareCapitalOrdinaryShares2021-11-3004316967bus:CompanySecretaryDirector12021-12-012022-11-3004316967core:RetainedEarningsAccumulatedLosses2020-12-012021-11-30043169672020-12-012021-11-3004316967core:RetainedEarningsAccumulatedLosses2021-12-012022-11-3004316967core:ShareCapital2021-12-012022-11-3004316967core:PlantMachinery2021-12-012022-11-3004316967core:FurnitureFittings2021-12-012022-11-3004316967core:OtherPropertyPlantEquipment2021-11-3004316967core:OtherPropertyPlantEquipment2021-12-012022-11-3004316967core:WithinOneYear2022-11-3004316967core:WithinOneYear2021-11-3004316967bus:PrivateLimitedCompanyLtd2021-12-012022-11-3004316967bus:SmallCompaniesRegimeForAccounts2021-12-012022-11-3004316967bus:FRS1022021-12-012022-11-3004316967bus:AuditExemptWithAccountantsReport2021-12-012022-11-3004316967bus:Director12021-12-012022-11-3004316967bus:Director22021-12-012022-11-3004316967bus:Director32021-12-012022-11-3004316967bus:CompanySecretary12021-12-012022-11-3004316967bus:FullAccounts2021-12-012022-11-30xbrli:purexbrli:sharesiso4217:GBP