WEST_COUNTRY_FIRES_LIMITE - Accounts


Company registration number 02216263 (England and Wales)
WEST COUNTRY FIRES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
PAGES FOR FILING WITH REGISTRAR
WEST COUNTRY FIRES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
WEST COUNTRY FIRES LIMITED
BALANCE SHEET
AS AT
31 MARCH 2023
31 March 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Intangible assets
3
38,250
-
0
Tangible assets
4
148,941
128,349
187,191
128,349
Current assets
Stocks
512,519
309,137
Debtors
5
408,966
277,240
Cash at bank and in hand
355,957
326,874
1,277,442
913,251
Creditors: amounts falling due within one year
6
(842,283)
(414,173)
Net current assets
435,159
499,078
Total assets less current liabilities
622,350
627,427
Creditors: amounts falling due after more than one year
7
(36,966)
(51,711)
Provisions for liabilities
(30,394)
(32,087)
Net assets
554,990
543,629
Capital and reserves
Called up share capital
200
200
Profit and loss reserves
554,790
543,429
Total equity
554,990
543,629
WEST COUNTRY FIRES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2023
31 March 2023
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 2 November 2023 and are signed on its behalf by:
M Ward
Director
Company Registration No. 02216263
WEST COUNTRY FIRES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 3 -
1
Accounting policies
Company information

West Country Fires Limited is a private company limited by shares incorporated in England and Wales. The registered office is 27-23 High Street, Totton, Southampton, Hampshire, SO40 9HL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
Fully amortised
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

WEST COUNTRY FIRES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
20% on cost
Leasehold improvements
Not yet depreciated
Plant and equipment
25% on reducing balance
Fixtures and fittings
25% on reducing balance
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets. A provision is made for any impairment loss and taken to the profit and loss account.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company only enters into Basic financial instrument transactions.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

WEST COUNTRY FIRES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period.

Deferred tax

Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in the tax assessments.

 

Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

The company's liability for current and deferred tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

WEST COUNTRY FIRES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 6 -

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
9
9
3
Intangible fixed assets
Software
£
Cost
At 1 April 2022
18,252
Additions
38,250
At 31 March 2023
56,502
Amortisation and impairment
At 1 April 2022 and 31 March 2023
18,252
Carrying amount
At 31 March 2023
38,250
At 31 March 2022
-
0
WEST COUNTRY FIRES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 7 -
4
Tangible fixed assets
Leasehold land and buildings
Leasehold improvements
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 April 2022
1,590
44,214
54,154
162,724
101,065
363,747
Additions
-
0
34,940
2,054
4,033
24,167
65,194
Disposals
-
0
-
0
(5,587)
(57,542)
(29,995)
(93,124)
At 31 March 2023
1,590
79,154
50,621
109,215
95,237
335,817
Depreciation and impairment
At 1 April 2022
1,590
44,214
33,499
106,027
50,068
235,398
Depreciation charged in the year
-
0
-
0
5,078
8,484
13,407
26,969
Eliminated in respect of disposals
-
0
-
0
(4,462)
(46,456)
(24,573)
(75,491)
At 31 March 2023
1,590
44,214
34,115
68,055
38,902
186,876
Carrying amount
At 31 March 2023
-
0
34,940
16,506
41,160
56,335
148,941
At 31 March 2022
-
0
-
0
20,655
56,697
50,997
128,349
5
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
52,855
221,688
Corporation tax recoverable
2,223
2,223
Other debtors
30,367
14,085
Prepayments and accrued income
323,521
39,244
408,966
277,240
WEST COUNTRY FIRES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 8 -
6
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans
9,748
10,648
Obligations under finance leases
27,796
6,072
Trade creditors
55,279
207,489
Corporation tax
5,390
48,082
Other taxation and social security
32,389
40,520
Deferred income
256,919
-
0
Other creditors
259,430
96,218
Accruals and deferred income
195,332
5,144
842,283
414,173
7
Creditors: amounts falling due after more than one year
2023
2022
Notes
£
£
Bank loans and overdrafts
22,607
31,411
Obligations under finance leases
14,359
20,300
36,966
51,711

Included in creditors is a loan with fixed and floating charges over the assets of the company.

9
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Interest charged
Closing balance
£
£
£
£
Directors Loan
2.00
11,085
7,301
368
18,754
11,085
7,301
368
18,754
2023-03-312022-04-01false02 November 2023CCH SoftwareCCH Accounts Production 2023.300No description of principal activityM WardD ChatterlyT Talbotfalse022162632022-04-012023-03-31022162632023-03-31022162632022-03-3102216263core:ComputerSoftware2023-03-3102216263core:ComputerSoftware2022-03-3102216263core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-03-3102216263core:LeaseholdImprovements2023-03-3102216263core:PlantMachinery2023-03-3102216263core:FurnitureFittings2023-03-3102216263core:MotorVehicles2023-03-3102216263core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-03-3102216263core:LeaseholdImprovements2022-03-3102216263core:PlantMachinery2022-03-3102216263core:FurnitureFittings2022-03-3102216263core:MotorVehicles2022-03-3102216263core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3102216263core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3102216263core:Non-currentFinancialInstrumentscore:AfterOneYear2023-03-3102216263core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3102216263core:CurrentFinancialInstruments2023-03-3102216263core:CurrentFinancialInstruments2022-03-3102216263core:Non-currentFinancialInstruments2023-03-3102216263core:Non-currentFinancialInstruments2022-03-3102216263core:ShareCapital2023-03-3102216263core:ShareCapital2022-03-3102216263core:RetainedEarningsAccumulatedLosses2023-03-3102216263core:RetainedEarningsAccumulatedLosses2022-03-3102216263bus:Director12022-04-012023-03-3102216263core:IntangibleAssetsOtherThanGoodwill2022-04-012023-03-3102216263core:ComputerSoftware2022-04-012023-03-3102216263core:LandBuildingscore:LongLeaseholdAssets2022-04-012023-03-3102216263core:LeaseholdImprovements2022-04-012023-03-3102216263core:PlantMachinery2022-04-012023-03-3102216263core:FurnitureFittings2022-04-012023-03-3102216263core:MotorVehicles2022-04-012023-03-31022162632021-04-012022-03-3102216263core:ComputerSoftware2022-03-3102216263core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2022-04-012023-03-3102216263core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-03-3102216263core:LeaseholdImprovements2022-03-3102216263core:PlantMachinery2022-03-3102216263core:FurnitureFittings2022-03-3102216263core:MotorVehicles2022-03-31022162632022-03-3102216263core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-04-012023-03-3102216263bus:PrivateLimitedCompanyLtd2022-04-012023-03-3102216263bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-3102216263bus:FRS1022022-04-012023-03-3102216263bus:AuditExemptWithAccountantsReport2022-04-012023-03-3102216263bus:Director22022-04-012023-03-3102216263bus:Director32022-04-012023-03-3102216263bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP