SOVEREIGN_AIR_MOVEMENT_LI - Accounts


Company registration number 03951982 (England and Wales)
SOVEREIGN AIR MOVEMENT LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
PAGES FOR FILING WITH REGISTRAR
SOVEREIGN AIR MOVEMENT LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
SOVEREIGN AIR MOVEMENT LIMITED
BALANCE SHEET
AS AT
31 MARCH 2023
31 March 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Intangible assets
4
8,177
10,221
Tangible assets
5
409,960
376,067
418,137
386,288
Current assets
Stocks
594,307
487,409
Debtors
6
2,587,927
2,257,520
Cash at bank and in hand
56,211
-
0
3,238,445
2,744,929
Creditors: amounts falling due within one year
7
(2,600,673)
(2,524,987)
Net current assets
637,772
219,942
Total assets less current liabilities
1,055,909
606,230
Creditors: amounts falling due after more than one year
8
(254,110)
(294,614)
Provisions for liabilities
(71,744)
(63,955)
Net assets
730,055
247,661
Capital and reserves
Called up share capital
4,032
4,032
Profit and loss reserves
726,023
243,629
Total equity
730,055
247,661

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

SOVEREIGN AIR MOVEMENT LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2023
31 March 2023
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 2 November 2023 and are signed on its behalf by:
Mr J M Gill
Director
Company Registration No. 03951982
SOVEREIGN AIR MOVEMENT LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2023
31 March 2023
- 3 -
1
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

2
Accounting policies
Company information

Sovereign Air Movement Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 1, Gelderd Park, Gelderd Road, Leeds, West Yorkshire, LS12 6HJ.

2.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

2.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT.

2.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

2.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Software dev't
20% reducing balance
2.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

SOVEREIGN AIR MOVEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
2
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Plant and machinery
20% / 5% reducing balance
Fixtures, fittings & equipment
15% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

2.6
Impairment of fixed assets

At each reporting end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in profit or loss.

2.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

2.8
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

2.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price.

SOVEREIGN AIR MOVEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
2
Accounting policies
(Continued)
- 5 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies are classified as debt.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities.

2.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

2.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

SOVEREIGN AIR MOVEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
2
Accounting policies
(Continued)
- 6 -
2.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2.14
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

2.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

The Company has created a trust whose beneficiaries will include employees of the Company and their dependents. Assets held under this trust will be controlled by trustees who will be acting independently and entirely at their own discretion.

 

Where assets are held in the trust and these are considered by the Company to be in respect of services already provided by employees to the Company, the Company will account for these as assets of the trust when payment is made to the trust. The value transferred will be charged in the Company’s profit and loss account for the year to which it relates.

SOVEREIGN AIR MOVEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 7 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
43
42
4
Intangible fixed assets
Software dev't
£
Cost
At 1 April 2022 and 31 March 2023
20,726
Amortisation and impairment
At 1 April 2022
10,505
Amortisation charged for the year
2,044
At 31 March 2023
12,549
Carrying amount
At 31 March 2023
8,177
At 31 March 2022
10,221
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2022
878,754
Additions
121,408
At 31 March 2023
1,000,162
Depreciation and impairment
At 1 April 2022
502,687
Depreciation charged in the year
87,515
At 31 March 2023
590,202
Carrying amount
At 31 March 2023
409,960
At 31 March 2022
376,067
SOVEREIGN AIR MOVEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 8 -
6
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
2,448,047
2,123,390
Other debtors
139,880
134,130
2,587,927
2,257,520
7
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans and overdrafts
60,000
120,027
Trade creditors
2,013,137
1,826,078
Taxation and social security
361,008
270,976
Other creditors
166,528
307,906
2,600,673
2,524,987
8
Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
175,000
235,895
Other creditors
79,110
58,719
254,110
294,614

Amounts held under hire purchase are secured on the assets to which they relate.

 

Bank loans are secured by way of a debenture holding fixed and floating charges over the undertaking and all assets present and future.

9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2023
2022
£
£
484,916
648,356
10
Related party transactions

As the balance sheet date £914 (2022: £914) was owed by a connected company.

SOVEREIGN AIR MOVEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 9 -
11
Parent company

The ultimate parent company is Airebox Limited, a company incorporated in England and Wales whose registered office is Unit1 Gelderd Park, Gelderd Road, Leeds LS12 6HJ.

2023-03-312022-04-01false02 November 2023CCH SoftwareCCH Accounts Production 2023.200No description of principal activityMr J M GillMr P  GillMr K  LeadbetterMr C Cooke039519822022-04-012023-03-31039519822023-03-31039519822022-03-3103951982core:IntangibleAssetsOtherThanGoodwill2023-03-3103951982core:IntangibleAssetsOtherThanGoodwill2022-03-3103951982core:OtherPropertyPlantEquipment2023-03-3103951982core:OtherPropertyPlantEquipment2022-03-3103951982core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3103951982core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3103951982core:Non-currentFinancialInstrumentscore:AfterOneYear2023-03-3103951982core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3103951982core:CurrentFinancialInstruments2023-03-3103951982core:CurrentFinancialInstruments2022-03-3103951982core:Non-currentFinancialInstruments2023-03-3103951982core:Non-currentFinancialInstruments2022-03-3103951982core:ShareCapital2023-03-3103951982core:ShareCapital2022-03-3103951982core:RetainedEarningsAccumulatedLosses2023-03-3103951982core:RetainedEarningsAccumulatedLosses2022-03-3103951982bus:Director12022-04-012023-03-3103951982core:IntangibleAssetsOtherThanGoodwill2022-04-012023-03-3103951982core:PlantMachinery2022-04-012023-03-3103951982core:FurnitureFittings2022-04-012023-03-3103951982core:MotorVehicles2022-04-012023-03-31039519822021-04-012022-03-3103951982core:IntangibleAssetsOtherThanGoodwill2022-03-3103951982core:OtherPropertyPlantEquipment2022-03-3103951982core:OtherPropertyPlantEquipment2022-04-012023-03-3103951982core:WithinOneYear2023-03-3103951982core:WithinOneYear2022-03-3103951982bus:PrivateLimitedCompanyLtd2022-04-012023-03-3103951982bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-3103951982bus:FRS1022022-04-012023-03-3103951982bus:AuditExemptWithAccountantsReport2022-04-012023-03-3103951982bus:Director22022-04-012023-03-3103951982bus:Director32022-04-012023-03-3103951982bus:Director42022-04-012023-03-3103951982bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP