Broadmead Estate Services Limited - Accounts to registrar (filleted) - small 23.2.5

Broadmead Estate Services Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.3.0.418 04327201 director 1.4.22 31.3.23 31.3.23 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh043272012022-03-31043272012023-03-31043272012022-04-012023-03-31043272012021-03-31043272012021-04-012022-03-31043272012022-03-3104327201ns10:Originalns15:EnglandWales2022-04-012023-03-3104327201ns14:PoundSterlingns10:Original2022-04-012023-03-3104327201ns10:Originalns10:Director12022-04-012023-03-3104327201ns10:Original2022-04-012023-03-3104327201ns10:Original2023-03-3104327201ns10:Originalns10:PrivateLimitedCompanyLtd2022-04-012023-03-3104327201ns10:Originalns10:SmallEntities2022-04-012023-03-3104327201ns10:Originalns10:AuditExempt-NoAccountantsReport2022-04-012023-03-3104327201ns10:Originalns10:SmallCompaniesRegimeForDirectorsReport2022-04-012023-03-3104327201ns10:SmallCompaniesRegimeForAccountsns10:Original2022-04-012023-03-3104327201ns10:Originalns10:FullAccounts2022-04-012023-03-3104327201ns10:CompanySecretary1ns10:Original2022-04-012023-03-3104327201ns10:Originalns10:RegisteredOffice2022-04-012023-03-3104327201ns10:Original2022-03-3104327201ns10:Originalns5:CurrentFinancialInstruments2023-03-3104327201ns10:Originalns5:CurrentFinancialInstruments2022-03-3104327201ns10:Originalns5:Non-currentFinancialInstruments2023-03-3104327201ns10:Originalns5:Non-currentFinancialInstruments2022-03-3104327201ns5:ShareCapitalns10:Original2023-03-3104327201ns5:ShareCapitalns10:Original2022-03-3104327201ns10:Originalns5:RetainedEarningsAccumulatedLosses2023-03-3104327201ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-03-3104327201ns10:Originalns5:PlantMachinery2022-04-012023-03-3104327201ns10:Originalns5:MotorVehicles2022-04-012023-03-3104327201ns10:Originalns5:ComputerEquipment2022-04-012023-03-3104327201ns10:Original2021-04-012022-03-3104327201ns10:Originalns5:LandBuildings2022-03-3104327201ns10:Originalns5:PlantMachinery2022-03-3104327201ns10:Originalns5:MotorVehicles2022-03-3104327201ns10:Originalns5:ComputerEquipment2022-03-3104327201ns10:Original2022-03-3104327201ns10:Originalns5:LandBuildings2022-04-012023-03-3104327201ns10:Originalns5:LandBuildings2023-03-3104327201ns10:Originalns5:PlantMachinery2023-03-3104327201ns10:Originalns5:MotorVehicles2023-03-3104327201ns10:Originalns5:ComputerEquipment2023-03-3104327201ns10:Originalns5:LandBuildings2022-03-3104327201ns10:Originalns5:PlantMachinery2022-03-3104327201ns10:Originalns5:MotorVehicles2022-03-3104327201ns10:Originalns5:ComputerEquipment2022-03-3104327201ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-03-3104327201ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-03-31
REGISTERED NUMBER: 04327201 (England and Wales)















Unaudited Financial Statements for the Year Ended 31st March 2023

for

Broadmead Estate Services Limited

Broadmead Estate Services Limited (Registered number: 04327201)






Contents of the Financial Statements
for the Year Ended 31st March 2023




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Broadmead Estate Services Limited

Company Information
for the Year Ended 31st March 2023







DIRECTOR: B J Smith





SECRETARY: Mrs J E Smith





REGISTERED OFFICE: Orwell House
50 High Street
Hungerford
Berkshire
RG17 0NE





REGISTERED NUMBER: 04327201 (England and Wales)





ACCOUNTANTS: LJ Smith Accountants Ltd
Orwell House
50 High Street
Hungerford
Berkshire
RG17 0NE

Broadmead Estate Services Limited (Registered number: 04327201)

Balance Sheet
31st March 2023

2023 2022
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 205,467 205,051

CURRENT ASSETS
Stocks 23,564 41,295
Debtors 5 57,995 71,671
Cash at bank 16,526 17,813
98,085 130,779
CREDITORS
Amounts falling due within one year 6 87,013 102,375
NET CURRENT ASSETS 11,072 28,404
TOTAL ASSETS LESS CURRENT
LIABILITIES

216,539

233,455

CREDITORS
Amounts falling due after more than one
year

7

153,434

160,137
NET ASSETS 63,105 73,318

CAPITAL AND RESERVES
Called up share capital 2 2
Retained earnings 63,103 73,316
SHAREHOLDERS' FUNDS 63,105 73,318

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st March 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st March 2023 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Broadmead Estate Services Limited (Registered number: 04327201)

Balance Sheet - continued
31st March 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 2nd November 2023 and were signed by:





B J Smith - Director


Broadmead Estate Services Limited (Registered number: 04327201)

Notes to the Financial Statements
for the Year Ended 31st March 2023

1. STATUTORY INFORMATION

Broadmead Estate Services Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 10% on cost
Motor vehicles - 10% on cost
Computer equipment - 15% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Broadmead Estate Services Limited (Registered number: 04327201)

Notes to the Financial Statements - continued
for the Year Ended 31st March 2023

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 6 (2022 - 5 ) .

4. TANGIBLE FIXED ASSETS
Yard Plant and Motor Computer
Improvements machinery vehicles equipment Totals
£    £    £    £    £   
COST
At 1st April 2022 26,144 328,963 78,106 14,932 448,145
Additions - 11,169 14,736 2,858 28,763
At 31st March 2023 26,144 340,132 92,842 17,790 476,908
DEPRECIATION
At 1st April 2022 - 181,432 50,741 10,921 243,094
Charge for year - 22,565 4,264 1,518 28,347
At 31st March 2023 - 203,997 55,005 12,439 271,441
NET BOOK VALUE
At 31st March 2023 26,144 136,135 37,837 5,351 205,467
At 31st March 2022 26,144 147,531 27,365 4,011 205,051

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade debtors 44,574 48,711
Other debtors 13,421 22,960
57,995 71,671

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Bank loans and overdrafts 5,242 5,112
Hire purchase contracts - 7,896
Trade creditors 23,795 55,476
Taxation and social security 32,422 9,812
Other creditors 25,554 24,079
87,013 102,375

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2023 2022
£    £   
Bank loans 35,895 41,137
Other creditors 117,539 119,000
153,434 160,137

Broadmead Estate Services Limited (Registered number: 04327201)

Notes to the Financial Statements - continued
for the Year Ended 31st March 2023

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR - continued
2023 2022
£    £   
Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 19,361 19,361