ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-12-312022-12-312022-01-01falseDevelopment of building projects33truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 09633145 2022-01-01 2022-12-31 09633145 2021-01-01 2021-12-31 09633145 2022-12-31 09633145 2021-12-31 09633145 c:Director1 2022-01-01 2022-12-31 09633145 d:FreeholdInvestmentProperty 2022-01-01 2022-12-31 09633145 d:FreeholdInvestmentProperty 2022-12-31 09633145 d:FreeholdInvestmentProperty 2021-12-31 09633145 d:CurrentFinancialInstruments 2022-12-31 09633145 d:CurrentFinancialInstruments 2021-12-31 09633145 d:Non-currentFinancialInstruments 2022-12-31 09633145 d:Non-currentFinancialInstruments 2021-12-31 09633145 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 09633145 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 09633145 d:Non-currentFinancialInstruments d:AfterOneYear 2022-12-31 09633145 d:Non-currentFinancialInstruments d:AfterOneYear 2021-12-31 09633145 d:ShareCapital 2022-12-31 09633145 d:ShareCapital 2021-12-31 09633145 d:RetainedEarningsAccumulatedLosses 2022-01-01 2022-12-31 09633145 d:RetainedEarningsAccumulatedLosses 2022-12-31 09633145 d:RetainedEarningsAccumulatedLosses 2021-12-31 09633145 c:FRS102 2022-01-01 2022-12-31 09633145 c:AuditExempt-NoAccountantsReport 2022-01-01 2022-12-31 09633145 c:FullAccounts 2022-01-01 2022-12-31 09633145 c:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 09633145 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-01-01 2022-12-31 09633145 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-12-31 09633145 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2021-12-31 iso4217:GBP xbrli:pure

Registered number: 09633145









PLANETA PROPERTY LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2022

 
PLANETA PROPERTY LIMITED
REGISTERED NUMBER:09633145

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2022

As restated
2022
2021
Note
£
£

Fixed assets
  

Investment property
 4 
691,990
1,544,601

Current assets
  

Debtors: amounts falling due within one year
 5 
1,035,604
793,190

Bank and cash balances
  
3,919
33,308

  
1,039,523
826,498

Creditors: amounts falling due within one year
 6 
(1,008,710)
(821,303)

Net current assets
  
 
 
30,813
 
 
5,195

Total assets less current liabilities
  
722,803
1,549,796

Creditors: amounts falling due after more than one year
 7 
(168,344)
(896,491)

Provisions for liabilities
  

Deferred tax
  
(16,773)
(2,197)

  
 
 
(16,773)
 
 
(2,197)

Net assets
  
537,686
651,108


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
537,586
651,008

  
537,686
651,108


Page 1

 
PLANETA PROPERTY LIMITED
REGISTERED NUMBER:09633145
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2022

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




A J Chaytor
Director

Date: 25 October 2023

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
PLANETA PROPERTY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

1.


General information

Planeta Property Limited is a private company, limited by shares, incorporated in England and Wales. The address of the registered office is Combe House, 33 Oakfield Road, Clifton, Bristol, England, BS8 2AT and its registered number is 09633145.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.
The following principal accounting policies have been applied:

 
2.2

Going concern

The company is reliant on the support of fellow group companies and the directors which have given their assurance that they will continue to support the company for the forseeable future and therefore the accounts have been prepared on a going concern basis.

 
2.3

Revenue

Turnover comprises the fair value of rent received or receivable on the properties and provision of services in the ordinary course of the company's activities. Turnover is shown net of rent/value added tax, returns, rebates and discounts.

Rendering of services
Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:

the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured                   reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
PLANETA PROPERTY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.7

Investment property

Investment property is carried at fair value,  derived from the current market prices for comparable real estate determined annually by directors. The directors use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 4

 
PLANETA PROPERTY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2021 - 3).


4.


Investment property


Freehold investment property

£



Valuation


At 1 January 2022
1,544,601


Disposals
(852,611)



At 31 December 2022
691,990

The 2022 valuations were made by the directors, on an open market value for existing use basis.



If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2022
2021
£
£


Historic cost
581,952
1,302,360

Page 5

 
PLANETA PROPERTY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

5.


Debtors

2022
2021
£
£


Amounts owed by group undertakings
1,034,046
788,695

Other debtors
1,558
4,495

1,035,604
793,190



6.


Creditors: Amounts falling due within one year

As restated
2022
2021
£
£

Bank loans
184,052
14,139

Trade creditors
1,770
-

Corporation tax
1,194
-

Other creditors
799,458
799,458

Accruals and deferred income
22,236
7,706

1,008,710
821,303


At the balance sheet date, the company owed a director £799,458 (2021 - £799,458). This loan is interest free and repayable on demand, and has been included within other creditors.
 
Bank loans of £184,052 (2021 - £14,139) are secured by way of a fixed charge over the company's investment property


7.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Bank loans
168,344
896,491


Bank loans of £168,344 (2021 - £896,491) are secured by way of a fixed charge over the company's investment property.

Page 6

 
PLANETA PROPERTY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

8.


Reserves

Profit and loss account

The profit and loss account represents cumulative profits and losses from the ordinary trading activities of the company, and gains on the revaluation of investment properties.
Included within the profit and loss account is £110,039 (2021 - £242,241) in respect of revalued properties which constitutes non-distributable reserves.


9.


Prior year adjustment

The balance sheet at 31 December 2021 has been restated to recognise trade creditors reversed during the year ended 31 December 2020. The impact of this restatement has been to decrease trade creditors and increase retained earnings by £13,926. There is no impact on the loss for the year ended 31 December 2021 and net assets as at 31 December 2021 have increased by £13,926.


10.Other financial commitments

The company is bound by an agreement with the bank meaning they are jointly liable with four other
group companies for all debts and interest and the debts are jointly secured on the companies'
investment property.

 
Page 7