Phenix Consulting Ltd - Accounts to registrar (filleted) - small 23.2.5

Phenix Consulting Ltd - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.3.0.418 08823889 director 1.2.22 31.1.23 31.1.23 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure088238892022-01-31088238892023-01-31088238892022-02-012023-01-31088238892021-01-31088238892021-02-012022-01-31088238892022-01-3108823889ns16:EnglandWales2022-02-012023-01-3108823889ns15:PoundSterling2022-02-012023-01-3108823889ns11:Director12022-02-012023-01-3108823889ns11:PrivateLimitedCompanyLtd2022-02-012023-01-3108823889ns11:SmallEntities2022-02-012023-01-3108823889ns11:AuditExempt-NoAccountantsReport2022-02-012023-01-3108823889ns11:SmallCompaniesRegimeForDirectorsReport2022-02-012023-01-3108823889ns11:SmallCompaniesRegimeForAccounts2022-02-012023-01-3108823889ns11:FullAccounts2022-02-012023-01-310882388912022-02-012023-01-3108823889ns11:OrdinaryShareClass12022-02-012023-01-3108823889ns11:RegisteredOffice2022-02-012023-01-3108823889ns6:CurrentFinancialInstruments2023-01-3108823889ns6:CurrentFinancialInstruments2022-01-3108823889ns6:Non-currentFinancialInstruments2023-01-3108823889ns6:Non-currentFinancialInstruments2022-01-3108823889ns6:ShareCapital2023-01-3108823889ns6:ShareCapital2022-01-3108823889ns6:RetainedEarningsAccumulatedLosses2023-01-3108823889ns6:RetainedEarningsAccumulatedLosses2022-01-3108823889ns6:IntangibleAssetsOtherThanGoodwill2022-02-012023-01-3108823889ns6:FurnitureFittings2022-02-012023-01-3108823889ns6:ComputerEquipment2022-02-012023-01-3108823889ns6:IntangibleAssetsOtherThanGoodwill2022-01-3108823889ns6:IntangibleAssetsOtherThanGoodwill2023-01-3108823889ns6:IntangibleAssetsOtherThanGoodwill2022-01-3108823889ns6:FurnitureFittings2022-01-3108823889ns6:ComputerEquipment2022-01-3108823889ns6:FurnitureFittings2023-01-3108823889ns6:ComputerEquipment2023-01-3108823889ns6:FurnitureFittings2022-01-3108823889ns6:ComputerEquipment2022-01-3108823889ns6:WithinOneYearns6:CurrentFinancialInstruments2023-01-3108823889ns6:WithinOneYearns6:CurrentFinancialInstruments2022-01-3108823889ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2023-01-3108823889ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2022-01-3108823889ns11:OrdinaryShareClass12023-01-31
REGISTERED NUMBER: 08823889 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JANUARY 2023

FOR

PHENIX CONSULTING LTD

PHENIX CONSULTING LTD (REGISTERED NUMBER: 08823889)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2023










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


PHENIX CONSULTING LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 JANUARY 2023







DIRECTOR: C Williams





REGISTERED OFFICE: 2 Manor Farm Court
Old Wolverton Road
Milton Keynes
Buckinghamshire
MK12 5NN





REGISTERED NUMBER: 08823889 (England and Wales)





ACCOUNTANTS: Ad Valorem Accountancy Services Limited
Chartered Certified Accountants
2 Manor Farm Court
Old Wolverton Road
Old Wolverton
Buckinghamshire
MK12 5NN

PHENIX CONSULTING LTD (REGISTERED NUMBER: 08823889)

BALANCE SHEET
31 JANUARY 2023

2023 2022
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 2,516 3,355
2,516 3,355

CURRENT ASSETS
Debtors 6 123,625 94,200
Cash at bank 99,094 113,407
222,719 207,607
CREDITORS
Amounts falling due within one year 7 49,729 62,121
NET CURRENT ASSETS 172,990 145,486
TOTAL ASSETS LESS CURRENT
LIABILITIES

175,506

148,841

CREDITORS
Amounts falling due after more than one
year

8

(16,962

)

(23,072

)

PROVISIONS FOR LIABILITIES (478 ) -
NET ASSETS 158,066 125,769

CAPITAL AND RESERVES
Called up share capital 9 100 100
Retained earnings 157,966 125,669
SHAREHOLDERS' FUNDS 158,066 125,769

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 January 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 January 2023 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

PHENIX CONSULTING LTD (REGISTERED NUMBER: 08823889)

BALANCE SHEET - continued
31 JANUARY 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the director and authorised for issue on 31 October 2023 and were signed by:





C Williams - Director


PHENIX CONSULTING LTD (REGISTERED NUMBER: 08823889)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2023


1. STATUTORY INFORMATION

Phenix Consulting Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

BASIS OF PREPARING THE FINANCIAL STATEMENTS
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

TURNOVER
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

INTANGIBLE ASSETS
Intangible assets are initially measure at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Computer software is being amortised evenly over its estimated useful life of four years.

TANGIBLE FIXED ASSETS
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 25% on reducing balance
Computer equipment - 25% on reducing balance

TAXATION
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

DEFERRED TAX
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

PHENIX CONSULTING LTD (REGISTERED NUMBER: 08823889)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JANUARY 2023


3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2022 - 2 ) .

4. INTANGIBLE FIXED ASSETS
Other
intangible
assets
£   
COST
At 1 February 2022
and 31 January 2023 632
AMORTISATION
At 1 February 2022
and 31 January 2023 632
NET BOOK VALUE
At 31 January 2023 -
At 31 January 2022 -

5. TANGIBLE FIXED ASSETS
Fixtures
and Computer
fittings equipment Totals
£    £    £   
COST
At 1 February 2022
and 31 January 2023 6,800 3,252 10,052
DEPRECIATION
At 1 February 2022 4,072 2,625 6,697
Charge for year 682 157 839
At 31 January 2023 4,754 2,782 7,536
NET BOOK VALUE
At 31 January 2023 2,046 470 2,516
At 31 January 2022 2,728 627 3,355

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade debtors - 19,200
Other debtors 123,625 75,000
123,625 94,200

PHENIX CONSULTING LTD (REGISTERED NUMBER: 08823889)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JANUARY 2023


7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Bank loans and overdrafts 5,885 5,740
Tax 31,879 36,290
Social security and other taxes (2,300 ) -
VAT 12,137 18,670
Other creditors 186 397
Directors' current accounts 932 13
Accruals and deferred income 1,010 1,011
49,729 62,121

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2023 2022
£    £   
Bank loans 16,962 23,072

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2023 2022
value: £    £   
100 Ordinary 1 100 100

10. RELATED PARTY DISCLOSURES

Included within other debtors is a loan to Airbase UK Interiors, a company for which C Williams is also a director, amounting to £73,625 (2022: £75,000).