E G Lewis Developments Limited - Accounts to registrar (filleted) - small 23.2.5

E G Lewis Developments Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.2.0.158 05232919 Board of Directors 1.2.22 31.1.23 31.1.23 false true false false true false Fair value model Ordinary share capital 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure052329192022-01-31052329192023-01-31052329192022-02-012023-01-31052329192021-01-31052329192021-02-012022-01-31052329192022-01-3105232919ns16:EnglandWales2022-02-012023-01-3105232919ns15:PoundSterling2022-02-012023-01-3105232919ns11:Director12022-02-012023-01-3105232919ns11:PrivateLimitedCompanyLtd2022-02-012023-01-3105232919ns11:SmallEntities2022-02-012023-01-3105232919ns11:AuditExemptWithAccountantsReport2022-02-012023-01-3105232919ns11:SmallCompaniesRegimeForDirectorsReport2022-02-012023-01-3105232919ns11:SmallCompaniesRegimeForAccounts2022-02-012023-01-3105232919ns11:FullAccounts2022-02-012023-01-3105232919ns11:OrdinaryShareClass12022-02-012023-01-3105232919ns11:Director22022-02-012023-01-3105232919ns11:CompanySecretary12022-02-012023-01-3105232919ns11:RegisteredOffice2022-02-012023-01-3105232919ns6:CurrentFinancialInstruments2023-01-3105232919ns6:CurrentFinancialInstruments2022-01-3105232919ns6:Non-currentFinancialInstruments2023-01-3105232919ns6:Non-currentFinancialInstruments2022-01-3105232919ns6:ShareCapital2023-01-3105232919ns6:ShareCapital2022-01-3105232919ns6:RevaluationReserve2023-01-3105232919ns6:RevaluationReserve2022-01-3105232919ns6:RetainedEarningsAccumulatedLosses2023-01-3105232919ns6:RetainedEarningsAccumulatedLosses2022-01-3105232919ns6:LeaseholdImprovements2022-02-012023-01-3105232919ns6:MotorVehicles2022-02-012023-01-3105232919ns6:LeaseholdImprovements2022-01-3105232919ns6:MotorVehicles2022-01-3105232919ns6:LeaseholdImprovements2023-01-3105232919ns6:MotorVehicles2023-01-3105232919ns6:LeaseholdImprovements2022-01-3105232919ns6:MotorVehicles2022-01-3105232919ns6:WithinOneYearns6:CurrentFinancialInstruments2023-01-3105232919ns6:WithinOneYearns6:CurrentFinancialInstruments2022-01-3105232919ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2023-01-3105232919ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2022-01-3105232919ns11:OrdinaryShareClass12023-01-3105232919ns6:RetainedEarningsAccumulatedLosses2022-01-3105232919ns6:RevaluationReserve2022-01-3105232919ns6:RetainedEarningsAccumulatedLosses2022-02-012023-01-31
REGISTERED NUMBER: 05232919 (England and Wales)












E G LEWIS DEVELOPMENTS LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED

31 JANUARY 2023






E G LEWIS DEVELOPMENTS LIMITED (REGISTERED NUMBER: 05232919)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2023




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4

Chartered Accountants' Report 8

E G LEWIS DEVELOPMENTS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 JANUARY 2023







DIRECTORS: T F Lewis
Mrs S W Lewis



SECRETARY: T F Lewis



REGISTERED OFFICE: Tank Farm Road
Llandarcy
Neath
SA10 6EN



REGISTERED NUMBER: 05232919 (England and Wales)



ACCOUNTANTS: Bevan Buckland LLP
Ground Floor Cardigan House
Castle Court
Swansea Enterprise Park
Swansea
SA7 9LA



BANKERS: Natwest
Phoenix Way
Llansamlet
Swansea
SA7 9FS

E G LEWIS DEVELOPMENTS LIMITED (REGISTERED NUMBER: 05232919)

BALANCE SHEET
31 JANUARY 2023

2023 2022
Notes £    £    £    £   
FIXED ASSETS
Property, plant and equipment 4 95,323 15,861
Investments 5 2 -
Investment property 6 2,713,334 2,249,334
2,808,659 2,265,195

CURRENT ASSETS
Debtors 7 3,917,920 252,796
Cash at bank 1,010,479 2,958,052
4,928,399 3,210,848
CREDITORS
Amounts falling due within one year 8 3,031,639 537,429
NET CURRENT ASSETS 1,896,760 2,673,419
TOTAL ASSETS LESS CURRENT
LIABILITIES

4,705,419

4,938,614

CREDITORS
Amounts falling due after more than one
year

9

(516,808

)

(587,717

)

PROVISIONS FOR LIABILITIES (161,330 ) (161,330 )

ACCRUALS AND DEFERRED INCOME (7,633 ) (7,829 )
NET ASSETS 4,019,648 4,181,738

CAPITAL AND RESERVES
Called up share capital 10 1,000 1,000
Revaluation reserve 11 960,965 960,965
Retained earnings 11 3,057,683 3,219,773
SHAREHOLDERS' FUNDS 4,019,648 4,181,738

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 January 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 January 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

E G LEWIS DEVELOPMENTS LIMITED (REGISTERED NUMBER: 05232919)

BALANCE SHEET - continued
31 JANUARY 2023



The financial statements were approved by the Board of Directors and authorised for issue on 30 October 2023 and were signed on its behalf by:





T F Lewis - Director


E G LEWIS DEVELOPMENTS LIMITED (REGISTERED NUMBER: 05232919)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2023

1. STATUTORY INFORMATION

E G Lewis Developments Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover represents rental income, excluding value added tax.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - 2% on cost
Motor vehicles - 25% reducing balance

Impairment of fixed assets
At each reporting date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

Recoverable amount is the higher of fair value less costs to sell and value in use.

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

E G LEWIS DEVELOPMENTS LIMITED (REGISTERED NUMBER: 05232919)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JANUARY 2023

2. ACCOUNTING POLICIES - continued

Financial instruments
The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Basic financial liabilities
Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the measurement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2022 - 1 ) .

4. PROPERTY, PLANT AND EQUIPMENT
Improvements
to Motor
property vehicles Totals
£    £    £   
COST
At 1 February 2022 19,785 - 19,785
Additions - 103,599 103,599
At 31 January 2023 19,785 103,599 123,384
DEPRECIATION
At 1 February 2022 3,924 - 3,924
Charge for year 396 23,741 24,137
At 31 January 2023 4,320 23,741 28,061
NET BOOK VALUE
At 31 January 2023 15,465 79,858 95,323
At 31 January 2022 15,861 - 15,861

5. FIXED ASSET INVESTMENTS
Interest
in other
participating
interests
£   
COST
Additions 2
At 31 January 2023 2
NET BOOK VALUE
At 31 January 2023 2

E G LEWIS DEVELOPMENTS LIMITED (REGISTERED NUMBER: 05232919)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JANUARY 2023

6. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 February 2022 2,249,334
Additions 464,000
At 31 January 2023 2,713,334
NET BOOK VALUE
At 31 January 2023 2,713,334
At 31 January 2022 2,249,334

Fair value at 31 January 2023 is represented by:
£   
Valuation in 2011 960,565
Cost 1,752,769
2,713,334

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Amounts owed by group undertakings 3,031,500 -
Amounts owed by participating interests 708,102 -
Amounts owed by Skelton Thomas 171,000 -
Directors' current accounts - 240,000
Prepayments and accrued income 7,318 12,796
3,917,920 252,796

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Bank loans and overdrafts 108,149 81,572
Amounts owed to participating interests 1,965,923 -
Amounts owed to E G Lewis & Co 198,800 -
Tax 308,595 86,240
Social security and other taxes 13,178 1,386
VAT 291,829 71,665
Amounts owed to related party - 275,020
Other creditors 4,451 816
Directors' current accounts - 500
Accrued expenses 140,714 20,230
3,031,639 537,429

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2023 2022
£    £   
Bank loans more than 1 year 516,808 587,717

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2023 2022
value: £    £   
1,000 Ordinary share capital £1 1,000 1,000

E G LEWIS DEVELOPMENTS LIMITED (REGISTERED NUMBER: 05232919)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JANUARY 2023

11. RESERVES
Retained Revaluation
earnings reserve Totals
£    £    £   

At 1 February 2022 3,219,773 960,965 4,180,738
Profit for the year 1,395,368 1,395,368
Dividends (1,557,458 ) (1,557,458 )
At 31 January 2023 3,057,683 960,965 4,018,648

12. RELATED PARTY DISCLOSURES

Entities with control, joint control or significant influence over the entity

2023 2022
£ £
Sales 2,352,964 586,536
Purchases - -
Amount due from related party 5,305,602 -
Amount due to related party 2,164,723 275,000

13. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is Mr T Lewis by virtue of his shareholding in E G Lewis Investment Services Limited.

CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS
ON THE UNAUDITED FINANCIAL STATEMENTS OF
E G LEWIS DEVELOPMENTS LIMITED

The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of E G Lewis Developments Limited for the year ended 31 January 2023 which comprise the Income Statement, Balance Sheet and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of E G Lewis Developments Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of E G Lewis Developments Limited and state those matters that we have agreed to state to the Board of Directors of E G Lewis Developments Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than E G Lewis Developments Limited and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that E G Lewis Developments Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of E G Lewis Developments Limited. You consider that E G Lewis Developments Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of E G Lewis Developments Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Bevan Buckland LLP
Ground Floor Cardigan House
Castle Court
Swansea Enterprise Park
Swansea
SA7 9LA


30 October 2023