Zodiac Properties Limited - Accounts to registrar (filleted) - small 23.2.5

REGISTERED NUMBER: 04318415 (England and Wales)

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JANUARY 2023

FOR

ZODIAC PROPERTIES LIMITED

Page

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

4

DIRECTORS:

Mr R G Kilikita

Ms M Kilikita

SECRETARY:

Ms M Kilikita

REGISTERED OFFICE:

Solar House

282 Chase Road

London

N14 6NZ

REGISTERED NUMBER:

04318415 (England and Wales)

ACCOUNTANTS:

Freemans Partnership LLP

Chartered Certifed Accountants

Solar House

282 Chase Road

London

N14 6NZ

FIXED ASSETS

Investment property

4

2,200,000

2,200,000

CURRENT ASSETS

Debtors

5

217,375

205,945

Cash at bank

74,142

72,943

291,517

278,888

CREDITORS

Amounts falling due within one year

6

295,748

287,138

NET CURRENT LIABILITIES

(4,231

)

(8,250

)

TOTAL ASSETS LESS CURRENT LIABILITIES

2,195,769

2,191,750

CREDITORS

Amounts falling due after more than one year

7

-

24,644

NET ASSETS

2,195,769

2,167,106

CAPITAL AND RESERVES

Called up share capital

9

100

100

Retained earnings

2,195,669

2,167,006

SHAREHOLDERS' FUNDS

2,195,769

2,167,106

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 January 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 January 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a)	ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b)

preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 31 October 2023 and were signed on its behalf by:

Mr R G Kilikita - Director

1.	STATUTORY INFORMATION

Zodiac Properties Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2.	ACCOUNTING POLICIES

Basis of preparing the financial statements

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover

Turnover represents amounts derived from rents charged to tenants during the year, and is recognised at the date the rental period occurred. This is stated after trade discounts and other sales taxes.

Investment property

Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

3.	EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2022 - 2 ) .

4.	INVESTMENT PROPERTY

Total

£

FAIR VALUE

At 1 February 2022

and 31 January 2023

2,200,000

NET BOOK VALUE

At 31 January 2023

2,200,000

At 31 January 2022

2,200,000

The valuations were made by the director, on an open market value basis as at 31 January 2023.

5.

DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

31.1.23

31.1.22

£

£

Trade debtors

13,276

-

Other debtors

200,000

200,000

Prepayments

4,099

5,945

217,375

205,945

6.

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

31.1.23

31.1.22

£

£

Bank loans and overdrafts (see note 8)

25,854

29,585

Trade creditors

691

-

Tax

17,653

10,577

Other creditors

2,220

2,220

Directors' current accounts

240,143

240,143

Accruals and deferred income

9,187

4,613

295,748

287,138

7.

CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

31.1.23

31.1.22

£

£

Bank loans (see note 8)

-

24,644

8.

LOANS

An analysis of the maturity of loans is given below:

31.1.23

31.1.22

£

£

Amounts falling due within one year or on demand:

Bank loans

25,854

29,585

Amounts falling due between one and two years:

Bank loans - 1-2 years

-

24,644

The bank loans are secured on the freehold property by a mortgage debenture and a guarantee from the directors for the sum of £1,400,000.

9.	CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:

Number:

Class:

Nominal

31.1.23

31.1.22

value:

£

£

1

Ordinary shares

100

100

100